DIVISION OF BOHOL

Ubay National Science High School

PROGRAM OF WORK

Project Title: Repainting of classroom walls, ceilings, teacher’s table and other additional chairs
Component: Carpentry
Name of School: Ubay National Science High School
Location: Fatima, Ubay, Bohol
Total Project P
Cost:
Project Description: (Brigada Donated Funds/Materials, Labor, School Property Support Materials)
MODES OF IMPLEMENTATION:

Project Duration: 3 days

Equipment needed- Paint, brush, thinner, sand paper
Technical Personnel- Painter
Ite Scope of % Total Qty. Unit Unit Total Source of
m Work Price Amount Funds
No. Brigada
Donations
Repainting 100.00% Php14,093.50 Materials-
of (materials) Php
classroom
(carpentry) 14,093.50

TOTAL Php 14, 093.50 and Php Php 19,

5, 637.40 730.90
BREAKDOWN OF COST ESTIMATES AND BILL OF MATERIALS:
DIRECT COST DESCRIPTION QUANTITY UNIT UNIT TOTAL AMOUNT SOURCE OF FUND
PRICE
Brigada OTHER
Donations (LOCAL)
A. Materials
Cost
1. Sand Paper 2 pcs 14 28.00 28.00

2. TPB3 Paint 2 pcs. 85 170.00 170.00

Brush #3
3. Paint Brush 2 pcs 25 50.00 50.00
Long Blue
Handle #1 1/2
4. Triton Gallon 1 gal 665 665.00 665.00
ODE Nile
Green
5. Boysen Gallon 1 gal 89 755.00 755.00
Flat Latex
White
6. Time Out 1 liter 260 260.00 260.00
Liter Body
Filler w/
Hardener
7. Boysen Pure 2 gal 1000 2,000.00 2,000.00
Ivory Gallon
8. Triton Gallon 1 gal 720 720.00 720.00
Flatwall
Enamel White
9. Skimcoat 1 kg 459 459.00 459.00
10. Triton 1 liter 150 150.00 150.00
 Blackboard
Dark Green
11. Roller #4 1 pc 36 36.00 36.00
12. Electrical 1 pcs 52 52.00 52.00
Tape
19mmx16mm
black
13. Gympsum 1 pack 60 60.00 60.00
Screw(metal)
14. Triton 1 liter 205 205.00 205.00
Blackboard
Dark Green
SUBTOTAL A. MATERIALS Php 5,610.00 Php 5,610.00
B. LABOR COST Php 3,600.00
C. CONTINGENCIES Php 566.00
GRAND TOTAL (A+B+C): Php 5,610.00 Php 9,776.00

Prepared by: Recommending Approval:

BRYAN SUAN GILBERT S. BOYSILLO

SCHOOL BRIGADA ESKWELA-COORDINATOR SCHOOL SGOD-CHIEF

APPROVED:

LORETA Q. GARCIA JUDITH B. PALGAN

School Principal PTA President
 BILL OF MATERIALS & COST ESTIMATES

Project: TOILET REPAIR UNDER GAD

Name of School: UBAY NATIONAL SCIENCE HIGH SCHOOL
Location: Fatima, Ubay, Bohol
Project Description: MOOE-PROJECT
Project Cost: Php 20, 238.20
ITEM NO. QTY. UNIT PARTICULARS UNIT COST TOTAL SOURCE OF
FUND
A. MATERIALS: MOOE
1 20 pcs. Double Paring Metal 98 1,960.00
2 1 pc. Single Paring Metal 75 75.00
3 1 box Blind Revets #5/32 360 360.00
4 10 pcs. Marine Plywood (1/4) 448 4,480.00
5 ½ kilo Concrete Nails #1 89/kg 44.50
6 50 pcs. Double Metal Clip 6.35 317.50
7 50 pcs. Single Metal Clip 6.35 317.50
8 10 pcs. Drillbet #5/32 200 2,000.00
9 1 Kilo Skimcoat 459 459.00
10 1 Gal. Triton QDE White 860 860.00
11 1 Gal. Flatwall Enamel 720 720.00
12 10 pcs. Pipe #1/2 200 2,000.00
13 5 pcs. Caring Chanel 100 500.00
TOTAL P14,093.50 P14,093.50
SUB TOTAL (A) MATERIALS COST 14,093.50 14,093.50
SUB TOTAL (B) LABOR COST 5,637.40 5,637.40
SUB TOTAL (C) CONTINGENCIES 507.30 507.30
GRAND TOTAL (A+B+C) P20,238.20 P20,238.20

Prepared by:

BRYAN SUAN ARIEL C. ROSALES

BE COOR/SMR COOR SSG/SDRRM COOR

Recommending Approval:

GILBERT S. BOYSILLO
School Governance-Chairman

APPROVED:
LORETA Q. GARCIA JUDITH B. PALGAN
School Principal PTA President