New Perspectives Excel 2019 | Module 1: SAM Project 1a

Tabula Insurance Agency

ENTER AND UPDATE COMPANY DATA

Author: Jinrui Dong

Note: Do not edit this sheet. If your name does not appear in cell B6, please download a new copy of the file from the SAM
website.
Tabula Insurance Agency
Personnel: April 4-10, 2021

Employee Name Salary Commission

Albert Luna $846.15 $86.32
Trish Marchan $865.38 $90.45
Doreatha Blair $865.38 $8.86
Rosario Sprung $865.38 $153.31
Christopher Hernandez $846.15 $33.05
Isaac Grosso $807.69 $0.00
Annabell Watkins $846.15 $26.98
Garnett Moody $846.15 $90.31
Elvin Degen $846.15 $16.04
Christopher Starr $846.15 $23.22
Wynell Petree $846.15 $5.19
Lillian Powers $923.08 $0.00
Total $10,249.96 $533.73

Number of Employees 12

Average Commission $44.48

 Email
albert.luna@cengage.com
trish.marchan@cengage.com
doreatha.blair@cengage.com
rosario.sprung@cengage.com
christopher.hernandez@cengage.com
isaac.grosso@cengage.com
annabell.watkins@cengage.com
garnett.moody@cengage.com
elvin.degen@cengage.com
christopher.starr@cengage.com
wynell.petree@cengage.com
lillian.powers@cengage.com
Tabula Insurance Agency
Cash Flow: April 4-10, 2021

Auto Home Life Total

Sales $ 35,243.48 $ 25,380.45 $ 78,567.41 $ 139,191.34
Expenses $ 31,014.26 $ 23,603.82 $ 63,639.60 $ 118,257.68
Profit $ 4,229.22 $ 1,776.63 $ 14,927.81 $ 20,933.66

Note: All
calculations are
done weekly.