Professional Documents
Culture Documents
WDE'hEE^hddϭϱϬ
<s'/dhZ:Ͳ'/^
^DEdhZ:
^/Z</dϭE'E ^Z
ϭyϮϰϬDDϮ;Ϯ<DZͿ
WdW>E;WZ^ZKͿWh^dE:/E/Z/E'
<dE'>/^dZ/<E
YKE/ddhE,&/K,
ϴϯϬϵϭϴϰ
ĂĨƚĂƌ/Ɛŝ
$ hŵƵŵ
ϭ͘ ĂƚĂWƌŽLJĞŬ
Ϯ͘ >ĂƚĂƌĞůĂŬĂŶŐĚĂŶKďũĞŬƚŝĨ
% <ĂũŝĂŶ<ĞůĂLJĂŬĂŶKƉĞƌĂƐŝ
<ŽŶĚŝƐŝ^ŝƐƚĞŵ^ĂĂƚ/Ŷŝ
ϭ͘ϭ͘ <ĂƉĂƐŝƚĂƐƚĞƌƉĂƐĂŶŐ
ϭ͘Ϯ͘ dĞŐĂŶŐĂŶŽƉĞƌĂƐŝ
ϭ͘ϯ͘ WĞŵďĞďĂŶĂŶdƌĂĨŽ
ϭ͘ϰ͘ >ŽĂĚ&ĂĐƚŽƌ;>&Ϳ
ƐƵŵƐŝ
Ϯ͘ϭ ĞŵĂŶĚ&ŽƌĞĐĂƐƚ
Ϯ͘Ϯ ĂƉĂĐŝƚLJĂůĂŶĐĞ
Ϯ͘ϯ :ĂĚǁĂůƉƌŽLJĞŬ
ůƚĞƌŶĂƚŝĨ^ŽůƵƐŝWƌŽLJĞŬ
ϯ͘ϭ͘ŶĂůŝƐĂŬŽŶŽŵŝ
ϯ͘Ϯ͘ŶĂůŝƐĂ&ŝŶĂŶƐŝĂů
ŶĂůŝƐĂůŝƌĂŶĂLJĂ
ϰ͘ϭ͘dŝŶŐŬĂƚŵƵƚƵƉĞůĂLJĂŶĂŶ
ϰ͘Ϯ͘ŶĂůŝƐĂƚĞŐĂŶŐĂŶůĞďŝŚ
,ƵďƵŶŐ^ŝŶŐŬĂƚ
ϱ͘ϭ͘<ĂƉĂƐŝƚĂƐŚƵďƵŶŐƐŝŶŐŬĂƚ
^ƚĂďŝůŝƚĂƐ
<ĞƐŝŵƉƵůĂŶ<<K
>ĂŵƉŝƌĂŶͲůĂŵƉŝƌĂŶ
>ĂŵƉŝƌĂŶͲϭ͘WĞƚĂ:ĂƌŝŶŐĂŶĚĂŶ>ŽŬĂƐŝWƌŽLJĞŬ
>ĂŵƉŝƌĂŶͲϮ͘EĞƌĂĐĂĂLJĂ ^ŝƐƚĞŵ^ƵŵĂƚĞƌĂ
>ĂŵƉŝƌĂŶͲϯ͘,ĂƐŝů<ĂũŝĂŶŬŽŶŽŵŝĚĂŶ&ŝŶĂŶƐŝĂů
>ĂŵƉŝƌĂŶͲϰ͘,ĂƐŝů^ŝŵƵůĂƐŝůŝƌĂŶĚĂLJĂĚĂŶ,ƵďƵŶŐ^ŝŶŐŬĂƚ
$ 8PXP
'DWD3UR\HN
1DPD3UR\HN 3HPEDQJXQDQ6877N9*,%DWXUDMD*,6
6HPHQ%DWXUDMDVLUNLWGHQJDQ $&65[PP NPU
/RNDVL3UR\HN 3URYLQVL6XPDWHUD6HODWDQ
.DSDVLWDV3UR\HN 3HQJDGDDQ.RQGXNWRU
3HQJDGDDQ$NVHVRULVGDQ-DVD3HPDVDQJDQ
3HQJDGDDQ/LQH%D\
-DVD(QMLQLULQJ
/LQJNXS3UR\HN 6877N9*,%DWXUDMD*,1HZ%DWXUDMDVLUNLW
GHQJDQ$&65[PP NPU EHVHUWD/LQH%D\
3HUNLUDDQ%LD\D 5S
6XPEHU'DQD
5HQFDQD2SHUDVL 7DKXQ
/DWDU%HODNDQJGDQ2EMHNWLI
6DDW LQL HQHUJL OLVWULN PHUXSDNDQ NHEXWXKDQ YLWDO \DQJ KDPSLU PHQ\HQWXK VHPXD
DVSHNNHKLGXSDQPDQXVLD6HEDJDLVDODKVDWXVXPEHUHQHUJLOLVWULNGLSHUJXQDNDQ
VHEDJDL SHQHUDQJDQ SHQJJHUDN PRWRUPRWRU OLVWULN GDQ GDSDW MXJD GLJXQDNDQ
VHEDJDL SHQXQMDQJ NHJLDWDQ SHUHNRQRPLDQ VHKLQJJD GDSDW PHQLQJNDWNDQ WDUDI
KLGXSPDV\DUDNDW.DUHQDHQHUJLOLVWULNPHUXSDNDQVDODKVDWXNHEXWXKDQPDQXVLD
GHQJDQ GHPLNLDQ SHQLQJNDWDQWDUDI KLGXS PDV\DUDNDW DNDQ VHODOX GLLULQJL GHQJDQ
SHQLQJNDWDQNHEXWXKDQDNDQHQHUJLOLVWULN
6LVWHP 6XPDWHUD VDDW LQL PHUXSDNDQ VLVWHP WHQDJD OLVWULN WHUEHVDU NHGXD GL
,QGRQHVLD VHWHODK 6LVWHP -DZD0DGXUD%DOL 6LVWHP 7HQDJD /LVWULN 6XPDWHUD
PHPEHQWDQJ GDUL 3URYLQVL 1DQJURH $FHK 'DUXVVDODP 6XPDWHUD 8WDUD 5LDX
6XPDWHUD%DUDW-DPEL%HQJNXOX6XPDWHUD6HODWDQKLQJJD3URYLQVL/DPSXQJ
6DDW LQL WUDIR HNVLVWLQJ *, N9 %DWXUDMD DGDODK [ 09$ GDQ [ 09$
.RQGLVL SHPEHEDQDQHNVLVWLQJ WUDIR 09$ VHEHVDU WUDIR 09$
VHEHVDU GDQ WUDIR 09$ VHEHVDU /DSRUDQ (YDOXDVL 2SHUDVL
VDPSDL EXODQ -XQL %HUGDVDUNDQ Capacity Balance 6XEVLVWHP 6XPDWHUD
6HODWDQ ± SHPEHEDQDQWUDIR SDGD WDKXQ GL *, N9 %DWXUDMD
VHEHVDU'HQJDQSHQDPEDKDQSHODQJJDQEDUX376HPHQ%DWXUDMDVHEHVDU
0:SDGDWDKXQPDNDSHPEHEDQDQWUDIRGL*,N9%DWXUDMDVHEHVDU
GLDWDV EDWDV PDNVLPXP SHPEHEDQDQ WUDIR +DO WHUVHEXW GDSDW GLDWDVL
GHQJDQ SHQDPEDKDQ DWDX XSUDWLQJ WUDIR 'LNDUHQDNDQ WLGDN WHUVHGLDQ\D ODKDQ GL
*, N9 %DWXUDMD PDND XQWXN PHQJDQWLVLSDVL KDO WHUVHEXW GLXVXONDQ
SHPEDQJXQDQ *, EDUX 8QWXN PHQJDWDVL KDO WHUVHEXW 37 6HPHQ %DWXUDMD
EHUNHLQJLQDQPHPEDQJXQ *,6 N9 6HPHQ %DWXUDMD GHQJDQ NRQHNVL UDGLDO
VLUNLWNH*,N9%DWXUDMD HNVLVWLQJ
Adapun single line diagram GI 150 kV Baturaja saat ini adalah sebagai berikut.
Kapasitas (MVA)
Trafo Total
Pematang Tanjung
Aceh Medan Pekanbaru Padang Bengkulu Palembang
Siantar Karang
Trafo Daya 540 2331.5 1310 821.5 824 465 1496 1470 9258
Trafo IBT 410 120 400 930
TOTAL 540 2331.5 1720 821.5 824 585 1896 1470 10188
3
Tabel- 2 Kapasitas transmisi terpasang tiap-tiap UPT
Unit Pelayanan Transmisi
Uraian Satuan Pematang Tanjung Total
Aceh Medan Pekanbaru Padang Bengkulu Palembang
Siantar Karang
Total Panjang SUTT kmr 658.71 431.08 923.40 415.65 795.87 951.68 734.01 871.94 5,782.34
Total Panjang SUTT kms 1,293.45 856.81 1,849.01 830.25 1,418.29 1,809.17 1,350.39 1,677.04 11,084.41
Jumlah Tower buah 2,012 1,271 2,778 1,326 2,410 2,702 2,015 2,596 17,110
Jumlah Sirkit buah 16 40 40 16 39 24 52 42 269
KITSBS 2,542
KITSBU 2,580
Inalum 90
Total 6,118
4
GI 150 kV Baturaja sebesar 53%
GI 150 kV Bukit Kemuning sebesar 43%
GI 150 kV Blambangan Umpu sebesar 62%
GI 150 kV Bukit Asam sebesar 21%
PF Average (%)
Subystem
2011 2012 2013 2014
Aceh 60.1 66.8 65.0
68.0
Sumut 74.4 76.1 75.1
Riau 67 69.3 69.3
Sumbar 67.4 68.8 69.3
66.1
S2JB 66.4 64.9 69.3
Lampung 63.8 62.6 69.3
2. Asumsi
5
Tabel-5. Demand Forecast Sumatera Selatan 2015-2024
========================= =========== =========== =========== =========== =========== =========== ============ ============ =========== ===========
Calendar Year 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
========================= =========== =========== =========== =========== =========== =========== ============ ============ =========== ===========
Total Population (10^3) 8,052 8,161 8,267 8,370 8,471 8,568 8,662 8,752 8,839 8,921
- Growth Rate (%) 1.4 1.3 1.3 1.2 1.2 1.1 1.1 1.0 1.0 0.9
Growth of Total GDP (%) 6.3 6.6 7.0 7.2 7.4 7.1 7.1 7.1 7.1 7.1
RE PLN (%) 77.5 81.3 87.0 91.0 93.9 97.3 97.3 97.3 97.3 97.4
RE TOTAL (%) 80.3 84.1 89.7 93.7 96.6 99.9 99.9 99.9 99.9 99.9
Energy Sales (GWh) 4,618.3 5,129.0 5,713.9 6,381.5 7,144.1 8,005.1 8,987.8 10,112.8 11,405.1 12,895.3
- Growth Rate (%) 13.0 11.1 11.40 11.68 11.95 12.05 12.28 12.52 12.78 13.07
-- Residential 2,599.9 2,846.9 3,119.3 3,419.8 3,751.2 4,116.7 4,519.8 4,964.3 5,454.7 5,995.4
-- Commercial 871.4 994.6 1,131.8 1,286.1 1,460.3 1,660.6 1,888.4 2,147.7 2,442.7 2,778.4
-- Public 366.9 413.4 468.6 532.7 606.4 688.0 780.5 885.3 1,004.0 1,138.3
-- Industrial 780.1 874.2 994.2 1,143.0 1,326.2 1,539.8 1,799.1 2,115.5 2,503.8 2,983.2
12.52% 12.78% 13.07%
Power Contracted (MVA) 2,272.4 2,471.5 2,691.5 2,934.6 3,203.3 3,499.3 3,826.6 4,189.1 4,591.4 5,038.8
-- Residential 1,433.3 1,551.8 1,681.3 1,822.5 1,976.6 2,144.7 2,328.2 2,528.5 2,747.0 2,985.5
-- Commercial 400.4 444.7 493.7 548.2 608.5 675.3 749.5 831.7 922.8 1,023.8
-- Public 169.8 189.0 210.3 233.9 260.1 289.1 321.3 357.0 396.7 440.6
-- Industrial 268.9 286.0 306.3 330.1 358.2 390.1 427.6 471.9 525.0 588.9
Number of Customer 1,616,459 1,724,332 1,872,136 1,992,411 2,094,939 2,211,121 2,264,584 2,325,287 2,396,103 2,481,065
-- Residential 1,518,872 1,615,580 1,749,982 1,854,029 1,936,719 2,028,392 2,051,225 2,073,158 2,094,215 2,114,349
-- Commercial 64,041 72,702 83,285 96,340 112,606 133,092 159,193 192,864 236,880 295,243
-- Public 32,946 35,432 38,234 41,389 44,942 48,946 53,454 58,533 64,254 70,698
-- Industrial 600 617 635 653 672 691 711 732 754 776
Total Production (GWh) 5,123.4 5,684.3 6,324.0 7,054.6 7,889.2 8,833.7 9,912.7 11,147.1 12,564.3 14,198.0
Energy Requirement (GWh) 5,077.3 5,633.1 6,267.1 6,991.1 7,818.2 8,754.2 9,823.5 11,046.8 12,451.2 14,070.3
Station Use (%) 0.90 0.90 0.90 0.90 0.90 0.90 0.90 0.90 0.90 0.90
T & D Losses (%) +) 8.95 8.86 8.74 8.63 8.53 8.47 8.42 8.36 8.31 8.26
0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1
Load Factor (%) 66.6 67.1 67.6 68.1 68.6 69.1 71.5 74.5 75.0 75.5
Peak Load Netto (MW) 870 958 1,058 1,171 1,300 1,446 1,568 1,693 1,895 2,127
Peak Load (MW) 878 967 1,067 1,182 1,312 1,459 1,583 1,708 1,912 2,147
- Growth (%) 11.87 10.12 10.43 10.73 11.02 11.16 8.49 7.92 11.96 12.25
========================= =========== =========== =========== =========== =========== =========== ============ ============ =========== ===========
6
3. Alternatif Solusi Proyek
Untuk mengevaluasi kelayakan ekonomi pekerjaan Pembangunan SUTT 150 kV GI
Baturaja - GIS Semen Baturaja dilakukan perbandingan alternatif lain, yaitu dengan
pembangunan PLTD HSD.
Total 20.0
7
Nilai tukar kurs Rupiah terhadap US$ sebesar Rp 13.000,-
Disbursement selama 2 tahun dengan tahun-I 40% dan tahun-II 60%.
Dengan asumsi tersebut di atas, hasil simulasi financial seperti pada Tabel-8
berikut.
"-5,-2):)5 #-265,;2:6805/
%6:)30)>)03>)8#7
"'<60,-,69:
#):06
Present value of net benefit sebesar Rp 272 M atau B/C ratio sebesar 10.37
(discount rate 12%).
8
4. Analisa Aliran Daya
Simulasi aliran daya dilakukan pada tahun 2017 setelah SUTT 150 kV GI Baturaja -
GIS Semen Baturaja beroperasi. Dari hasil aliran daya yang diperoleh, beberapa GI
disekitar GI 150 kV Baturaja mengalami drop tegangan namun masih memenuhi
kriteria tegangan dan beberapa pembebanan SUTT 150 kV mengalami peningkatan.
9
Gambar-4. Aliran Daya Tahun 2017 sesudah SUTT 150 kV beroperasi
5. Hubung Singkat
10
*DPEDU/
/HYHO+
+XEXQJ6
6LQJNDW
VHPHQWDUDrated capacity SHUDODWDQVHEHVDUN$
6WDELOLWDV
7LGDNGLSHUOXNDQDQDOLVDVWDELOLWDVGHQJDQPDVXNQ\DSUR\HNLQL
.HVLPSXODQ
o 6HFDUD (NRQRPLV -LND GLEDQGLQJNDQ GHQJDQ 3UR\HN DOWHUQDWLI 3HPEDQJXQDQ
3/7'+6' SUR\HNSHPEDQJXQDQ6877N9*,%DWXUDMD*,66HPHQ
%DWXUDMDOD\DNXQWXNGLODNXNDQNDUHQDPHQJKDVLONDQSHQJKHPDWDQ present value
of net benefit VHNLWDU 5S 0LO\DU discount factor based year December
2015
o 6HFDUD )LQDQVLDO SUR\HN LQL DNDQ OD\DN MLND GLSHUROHK ,55 ! 'DUL KDVLO
VLPXODVLILQDQVLDOGLGDSDWFinancial Internal Rate of Return ),55 DGDODKVHEHVDU
GHQJDQ Net benefit VHEHVDU 5S 0LO\DU DWDX %& UDWLR VHEHVDU
discount rate based year December 2015 'HQJDQ PHUXMXN SDGD KDVLO
VLPXODVLILQDQVLDOPDNDSUR\HNLQLOD\DNVHFDUDILQDQVLDO
o .DMLDQ.HOD\DNDQ2SHUDVLPHQXQMXNNDQEDKZDSHNHUMDDQSUR\HNSHPEDQJXQDQ
6877 N9 *, %DWXUDMD *,6 6HPHQ %DWXUDMD PHQJLQGLNDVLNDQ OD\DN XQWXN
GLODNVDQDNDQ GHQJDQ PHPHQXKL NULWHULD DOLUDQ GD\D GDQ KXEXQJ VLQJNDW 'DUL
6LPXODVLDOLUDQGD\DPHQJKDVLONDQSURILOWHJDQJDQVLVWHPGDODPEDWDVEDWDV\DQJ
ZDMDUGHQJDQNULWHULDvoltage regulation SOXV GDQPLQXV 'HPLNLDQ
MXJD PDVDODK EHVDU DUXV KXEXQJ VLQJNDW \DQJ PXQJNLQ WLPEXO PDVLK GLEDZDK
rated capacity SHUDODWDQ*DUGX,QGXN6HODLQLWXSUR\HNLQLMXJDXQWXN
0HQJXUDQJL SHPEHEDQDQ WUDIR HNVLVWLQJ *, N9 %DWXUDMD DJDU WLGDN
PHODPSDXL EDWDVPDNVLPXPSHPEHEDQDQ\DQJGLLMLQNDQXQWXN*,
0HQJDQWLVLSDVL SHQDPEDKDQ EHEDQ SHODQJJDQ EDUX 37 6HPHQ %DWXUDMD
VHEHVDU0:
RRRRR
LOKASI PROYEK
ELECTRICITY FOR A BETTER LIFE
Kajian Finansial
#!!$% &
Capital Fixed Total
No Year ENS (GWh) ENS (Rp) Benefit
Cost O&M Cost
Asumsi Yang Digunakan :
ELECTRICITY FOR A BETTER LIFE
Tegangan di GI
Baturaja = 143,3 kV
GIS 150 kV
PT Semen
Baturaja
GIS 150 kV
PT Semen
Baturaja
GIS 150 kV
PT Semen
Baturaja
SUTT 150 kV Gumawang – Menggala – Kayu Agung – Mariana dan SUTET 275 kV Gumawang –
Kotabumi yang menghubungkan SUMSEL dengan Lampung sudah beroperasi sehingga pembebanan
SUTT Bukit Asam – Baturaja – Martapura – Blambangan Umpu - Kotabumi berkurang | 8
LOAD FLOW TAHUN 2020
(SETELAH GIS 150 kV SEMEN BATURAJA BEROPERASI)
ELECTRICITY FOR A BETTER LIFE
GIS 150 kV
PT Semen
Baturaja
PLTU SUMBAGSEL -1
(2X150 MW)
| 6
LOAD FLOW TAHUN 2021
(SETELAH GIS 150 kV SEMEN BATURAJA BEROPERASI)
ELECTRICITY FOR A BETTER LIFE
GIS 150 kV
PT Semen
Baturaja
PLTU SUMBAGSEL -1
(2X150 MW)
| 7
SHORT CIRCUIT TAHUN 2017
(SETELAH GIS 150 kV SEMEN BATURAJA BEROPERASI)
ELECTRICITY FOR A BETTER LIFE
SC GIS 150 kV
Baturaja = 5,89 kA
SC GIS 150 kV
Baturaja = 5,9
5 9 kA
SC GIS 150 kV
j = 6,11
Baturaja , kA
| 10
SHORT CIRCUIT TAHUN 2020
(SETELAH GIS 150 kV SEMEN BATURAJA BEROPERASI)
ELECTRICITY FOR A BETTER LIFE
SC GIS 150 kV
Baturaja = 12,2
12 2 kA
| 11
SHORT CIRCUIT TAHUN 2021
(SETELAH GIS 150 kV SEMEN BATURAJA BEROPERASI)
ELECTRICITY FOR A BETTER LIFE
SC GIS 150 kV
j = 12,2
Baturaja , kA
| 12