Project Title: RUNNING WEIGHTED AVERAGE T

DETAILS COST ESTIMATE SCENARIOS

WBS ID GATHERED BY MOST LIKELY /

DATE ITEM / TASK DESCRIPTION BEST-CASE
(Corresponding to WBS tasks) (Who is responsible) REALISTIC
09/04/23 1 Scope Of Project jay_varu & bhawana_sangwan $ 15,000.00 $ 14,000.00

09/05/23 2 Additional Cost A Maria Lgnashes & Arpit $ 5,000.00 $ 4,500.00

09/06/23 3 Specific Requirement Aniket & Simranphutela $ 5,000.00 $ 4,500.00

Chetna_Sadhwani &
09/07/23 4 Remaining/Reserve $ 5,000.00 $ 6,500.00
Suchit_kumar & Yajas
$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -
$ - $ -

$ - $ -

$ 30,000.00 $ 29,500.00
 RUNNING WEIGHTED AVERAGE TOTAL: $ 29,666.67

COST ESTIMATE SCENARIOS

WEIGHTED
ADDITIONAL INFORMATION / NOTES
WORST-CASE AVERAGE

$ 15,000.00 $ 14,333.33 Use To Implement The Project.

$ 5,000.00 $ 4,666.67 Operational Cost

$ 5,000.00 $ 4,666.67 Resource Cost

$ 5,000.00 $ 6,000.00 Risk Mangement Cost

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -
$ - $ -

$ - $ -

$ 30,000.00 $ 29,666.67
Final Estimate