ARC Parcel Service Franchise Initial Investment

Annual Depriciation
S.no Category Decription Amount Type Earning Monthly Depriciation %
Interest % Monthly
1 Security Deposit ₹ 30,000.00 Earning 8.00
2 Shed Rent Advance
3 Asset Tata Ace
4 Furniture
5 IT System
6 Banking
7 Registration
8
9
10

ARC Parcel Service Franchise - Income Monthly for Delivery

Calculation on Per Day Delivery inward of 2 Ton weight Package

Door Door Door Deleivery

Per day Office Deleivery Deleivery Door Deleivery
Inward Ton Delivery/Office commision Montlhy day Total Earning Per
S.no Category Decription Per Day (Rs.) count Storage rent delivery Package commision per commision Per day earning Per day count Month (Rs.)
income (Rs.) package (Rs.) per package Value(Rs.)
count per day % Value (Rs.)

1 Storage Rent Per ton inwards ₹ 45.00 2.00 ₹ 90.00 26 ₹ 2,340.00

2 Office Delivery 200 ₹ 40.00 26
3 Door Delivery 800 13.00 ₹ 20,000 ₹ 2,600.00 26 ₹ 67,600.00
4
5
6
7
8
9
10

ARC Parcel Service Franchise - Income Monthly for Pickup

Calculation on Per Day Pickup inward of 1 Ton weight Package
Commision
Booking % on Total income
S.no Category Decription Interest % Storage cost Door Delivery %
Amount (Rs.) Booking for 26 days
Value

Existing Pickup per

1 Door Pickup day
New Target Pickup -
Per day
2 Door Pickup
3
 4
5
6

ARC Parcel Service Daily Expenses - Calculation for Monthly

Daily Total
KM Base Fixed Wage per Montlhy day
S.no Category Decription Daily KM Amount Expenses Per
Rate (Rs.) Day (Rs.) count
(Rs.) Month (Rs.)

Contract - Tata
Daily trip km Based
ACE+Driver
1

2 Load Man Daily wages Rs.400/-

Office
3 consumables
4
5
6
7
8
9
10