ROYAL INSTITUTION OF SURVEYORS MALAYSIA

BUILDING COST INFORMATION CENTRE

ELEMENTAL COST ANALYSIS - Form 1 8 - Residential Buildings

A - 2 - 225
JOB TITLE: CADANGAN MEMBINA DAN MENYIAPKAN 144 UNIT RUMAH TERES 2 TINGKAT (22'x70'),
CLIENT: 114
BDBUNIT
LANDRUMAH
SDN. BHD.
TERES 2 TINGKAT (20'x60') DAN SATU PENC

LOCATION: LOT 2061, TAMAN TUNKU INTAN SAFINAZ, BANDAR DARULAMAN, KUBANG PASU,
TENDER
KEDAH
DATE:
DARUL
7-Jun-15
AMAN.

INFORMATION TOTAL PROJECT

Project Details and Site Condition:
Project and Contract Information
Construction of an office building and related infrastructure works,
Contract:
site easily accessible with tarred road, no restriction to working soace, fla
PWD Form 203A (Rev.1/2010)

Market Conditions: Market condition is competetive and price of labour and materials are stable.
Contract Particulars: Competitive Tender List

Type of Contract: PWD Form 203A (Rev.1/2010) Cost Fluctuation: Yes RM Int (jv)/L

No
Basis of Tender Open/Selected
Bills of Quantities Competition Government

Bills of Appr. Quant. Negotiated Private

Sched. Of Rates/ Provisional Sum RM 1,860,500.00

Spec. & Drawings Serials
Prime Cost Sum RM
Contract Period Stip. By Client: 15 months
Preliminaries RM 1,670,381.54
Contract Period Offered by Builders: 15 months
Contingencies RM
Number of Tenders Issued:
Contract Sum RM 56,777,772.70
Number of Tenders Received:

ANALYSIS OF SINGLE BUILDING

Design/Shape Information

Accommodation and Design Features: Building works (22'x70')

Areas: End lot Functional Unit: 100m2 Design/Shapes

Percentage of Gross Floor Area
Lower Ground Floor N/A m2
Ground Floor 128.00 m2 External Wall Area 216 (a) Below Grd. Flr. %
Upper Floor 97 m2 Gross Floor Area 225
GROSS FLOOR AREA 225 m2 (b) Single Storey 56.89%
Construction
Usable Area 100 m2 = 0.96
Circulation Area 54 m2 (c) Two-Storey 43.11%
Ancillary Area 65 m2 Storey Heights: Construction
Internal Division 6 m2
GROSS FLOOR AREA 225 m2 Av. Below Grd. Floor m (d) 3-Storey
Construction %
Floor Space NOT Enclosed m2 At Ground Floor 3.29m
(e) - Storey
Roof Area m2 Above Ground Floor 5.19m Construction %
(Structural & Plant Rooms)
Brief Cost Information
Contract Sums RM 56,777,772.70 Functional Unit Costs
Provisional Sums RM 1,860,500.00 excluding external works: RM198,331.51
Prime Cost Sums RM 0.00
Preliminaries RM 1,670,381.54 being 3.03 % of remainder
Contingencies RM being % Contract Sum
Contract Sums less Contingencies RM 56,777,772.70
INSTITUTION OF SURVEYORS MALAYSIA
BUILDING COST INFORMATION CENTRE

ELEMENTAL COST ANALYSIS - Form 2

ELEMENT COST ANALYSIS - Form 2 8 - Residential Buildings

A - 2 - 225
SUMMARY OF ELEMENT COSTS

GROSS FLOOR AREA: 225.00 m2 TENDER DATE: 7/6/2015

Preliminaries Shown Separately

Total Cost Cost per m2 Element Element Unit Element Reinforced Reinforcement Formwork
of Element GFA Unit Rate Ratio Concrete kg m2
RM RM Quantity RM per m2 GFA m3

1 Substructure
1A Piling
1B Work Below Lowest RM1,166,503.62 RM5,184.46 128.00 RM9,113.31 0.57 14 1185 102
Floor Finish
Group Element Total RM1,166,503.62 RM5,184.46 - - - 14 1185 102
2 Superstructure
2A Frame RM12,282,982.50 RM54,591.03 225.00 RM54,591.03 1.00 20 2336 294
2B Upper Floors RM8,065,511.50 RM35,846.72 97.00 RM83,149.60 0.43
2C Roof RM5,500,433.90 RM24,446.37 137.00 RM40,149.15 0.61 2 7 38
2D Stairs RM1,004,256.20 RM4,463.36 2 263 17
2E External Walls RM3,084,756.00 RM13,710.03 215.31 RM14,327.04 0.96
2F Windows & External Doors RM0.00 47.66 0.21 121 12
2G Internal Walls & Partitions RM567,870.74 RM2,523.87 172.08 RM3,300.04 0.76 19 2
2H Internal Doors RM0.00 19.25 0.09
Group Element Total RM30,505,810.84 RM135,581.38 - - - 24 2746 363
3 Finishes
3A Internal Wall Finishes RM1,664,768.80 RM7,398.97 172.08 RM 9,674.39 0.76
3B Internal Floor Finishes RM1,561,448.15 RM6,939.77 225.00 RM 6,939.77 1.00
3C Internal Ceiling Finishes RM1,260,859.70 RM5,603.82 225.00 RM 5,603.82 1.00
3D External Finishes RM1,071,733.50 RM4,763.26
Group Element Total RM5,558,810.15 RM24,705.82 - - -

4 Fittings and Furnishings RM0.00 RM0.00 P.C. Sum Allowed Tendered Sum

5 Services
5A Sanitary Appliances RM1,135,396.90 RM5,046.21
5B Plumbing Installation RM1,515,795.40 RM6,736.87
5C Refuse Disposal RM0.00
5D Air-conditioning & Ventilation RM0.00
System
5E Electrical Installation RM2,317,706.50 RM10,300.92
5F Fire Protection Installation RM0.00
5G Lift & Conveyor Installation RM0.00
5H Communication Installation RM0.00
5J Special Installation RM0.00
5K Builder's Profit & Attendance RM0.00
on Services
5L Builder's Work in Connection RM0.00
with Services
5M Sundries RM513,791.25 RM2,283.52
Group Element Total RM5,482,690.05 RM24,367.52 - - RM1,860,500.00 -

Sub-total exc. External Works, RM42,713,814.66 RM189,839.18 - -

Preliminaries and Contingencies

6 External Works
6A Roof Finishes RM1,525,471.74 RM6,779.87
6B Staircase Finishes RM1,029,788.90 RM4,576.84
6C Site Work RM0.00
6D Drainage RM0.00
6E External Services RM0.00
6F Ancillary Buildings RM9,838,315.86 RM43,725.85
6G Recreational Facilities
Group Element Total RM12,393,576.50 RM55,082.56

Preliminaries RM1,670,381.54 RM45.53

TOTAL (less Contingencies) RM56,777,772.70 RM154,762.61

INSTITUTION OF SURVEYORS MALAYSIA
BUILDING COST INFORMATION CENTRE

ELEMENTAL COST ANALYSIS - Form 3 8 - Residential Buildings

A- 2 - 225
BRIEF SPECIFICATION
GROSS FLOOR AREA: 225.00 m2 TENDER DATE: 7-Jun-15

ELEMENT SPECIFICATION
1 Substructure
1A Piling
1B Work Below Lowest Floor Finish Using pad foundation with a 125mm thick reinforced concrete grade 25 ground slab.

2 Superstructure
2A Frame Using a reinforced concrete frame.
2B Upper Floors Reinforced concrete floor with 125mm and 150mm thick suspended floors.
2C Roof Pitch roof for the most of the area at the 'anjung kereta'. The degree of pitch is 23. Using a Prefabricated Roof Truss system.
For pitch roof, they using concrete roof tiles as the finishes
2D Stairs Reinforced concrete staircases. The finishes for staricase is homogeneous tiles and paint for the soffit of the staircase. Timber
handrail, 40mmx10mm thick ms plate baluster bolted to the Reinforced concrete staircase.
2E External Walls Brickwall with the thickness of 230mm and 112.5mm.
2F Windows & External Doors Using side hung composite windows, fixed panel windows, top hung casement windows, side hung casement windows and
ventilated windows. For door, they use metal door frame, decorative solid timber door, single leaf flush door and sliding door.
2G Internal Walls & Partitions Brickwall with the thickness of 230mm and 112.5mm.
2H Internal Doors Using single leaf flush door for the entire internal doors.

3 Finishes
3A Internal Wall Finishes Using plaster and paint and ceramic wall tiles( bilik mandi utama, 2, 3, 4 & dapur)
3B Internal Floor Finishes Use cement & sand (1:3) paving trowelled smooth, homogeneous tiles, pattern homogeneous tiles and tiles skirtings.
3C Internal Ceiling Finishes Used gyspsum plasterboard for suspended ceiling, skimcoat system and plaster and paint.
3D External Finishes Used plaster and paint.

4 Fittings and Furnishings

5 Services
5A Sanitary Appliances Used washdown close couple set "P", washdown close couple set "S" or "P" with cistern and fittings dual flush, hung basin water
trap. The soil pipe is 100mm diameter and waste pipe is 50mm diameter.
5B Plumbing Installation 25mm diameter of high density polythene (HDPE), 25mm and a5mm acrylonitnilr butadine styrene(ABS), hot dipped galvanished
pressed steel tank, transfer pump, booster pump. The 350 gallon polytank water tank.
5C Refuse Disposal 300mmx300mm gully trap, brickwall manhole, clay pipe 150mm diameter soil pipe laid in trench.
5D Air-conditioning & Ventilation System
5E Electrical Installation 60A and 30A SPN mounted wall, submain cabling and protective conducter in trunking from DB.A(GF) to TNB metering panel,
UPVC heavy duty condult, telephone wall socket c/w wiring.
5F Fire Protection Installation
5G Lift & Conveyor Installation
5H Communication Installation
5J Special Installation
5K Builder's Profit & Attendance on Services
5L Builder's Work in Connection
with Services
5M Sundries watertank support, mild steel entrance gate, gate post complete with refuse bin compartment, chain link fencing, mild steel rear,
housing numbering.

6 External Works
6A Roof Finishes Pitch roof using concrete roof tiles as the finishes. Cement & sand(1:3) screed, trowelled, smooth for the flat roof finishes.
6B Staircase Finishes Homogeneous tiles and paint for the soffit of the staircase.
6C Site Work
6D Drainage
6E External Services
6F Ancillary Buildings Corner lot terrace house, middle lot terrace house.
6G Recreational Facilities