Customer ID Name Last Name Company

1 Ben Mann XYZ Outdoors

2 Sandy Griffith Centurion Tech Customer ID
3 Dean Fraiser Premier Merch Name
4 Ian Barlow Shoe Cosmetics
5 Patricia Anderson Vintage Enterprise
6 Scott Steck Classical Shop
7 Gina Minor GoodStuff Company
8 Fletcher Donald Lake Athletics
9 Jeff Mworia Universal Supply
10 Alfredo Newell Feet Center
11 Natalie Shaver Mobile North
12 Michael Cid Market Naturals
13 Mike Nims Goal Diner
14 Alex Moore Zero Enterprises
15 Kevin Amos Upgrade Cosmetics
16 Soyab Southern DayPoint Supplies
17 Rhonda Nieto Benchmark Solutions
18 Subodh Montaner Valley Pewter
19 Evan Jaffe NewTelligence
20 Mike Bassett Move Lighning
Customer ID Name Last Name Company
1 Ben Mann XYZ Outdoors
2 Sandy Griffith Centurion Tech Customer ID
3 Dean Fraiser Premier Merch Name
4 Ian Barlow Shoe Cosmetics
5 Patricia Anderson Vintage Enterprise
6 Scott Steck Classical Shop
7 Gina Minor GoodStuff Company
8 Fletcher Donald Lake Athletics
9 Jeff Mworia Universal Supply
10 Alfredo Newell Feet Center
11 Natalie Shaver Mobile North
12 Michael Cid Market Naturals
13 Mike Nims Goal Diner
14 Alex Moore Zero Enterprises
15 Kevin Amos Upgrade Cosmetics
16 Soyab Southern DayPoint Supplies
17 Rhonda Nieto Benchmark Solutions
18 Subodh Montaner Valley Pewter
19 Evan Jaffe NewTelligence
20 Mike Bassett Move Lighning
 12
Market Naturals
Student ID Name Last Name Result Grade
18373 Golan Maughan 53
23733 Jim Browes 78
27438 John Shekhar 90
29483 Linda Montaner 87
38272 Mike Missing 65
38349 Katie Madill 95
38392 Missing Nieto 58
38474 Geoff Bauer 56
73623 Wendy Rogers 83
82729 Michael Gill 38
83749 Michael Machado 82
83784 Emily Noble 74
83839 Patrick Altern 63
83920 Kevin Bassett 45
87393 Jennifer Burgess 73
93822 Jeremy Jaffe 67
93828 Janet Collins 85
93837 Craig Forrest 92
93853 Kurt Weaver 62
93928 Kerry Angel 89
Student Mark Grade
0 Fail
35 E
60 D
70 C
80 B
90 A
95 A+
Student ID Name Last Name Result Grade
18373 Golan Maughan 53 E
23733 Jim Browes 78 C
27438 John Shekhar 90 A
29483 Linda Montaner 87 B
38272 Mike Missing 65 D
38349 Katie Madill 95 A+
38392 Missing Nieto 58 E
38474 Geoff Bauer 56 E
73623 Wendy Rogers 83 B
82729 Michael Gill 38 E
83749 Michael Machado 82 B
83784 Emily Noble 74 C
83839 Patrick Altern 63 D
83920 Kevin Bassett 45 E
87393 Jennifer Burgess 73 C
93822 Jeremy Jaffe 67 D
93828 Janet Collins 85 B
93837 Craig Forrest 92 A
93853 Kurt Weaver 62 D
93928 Kerry Angel 89 B
Student Mark Grade
0 Fail
35 E
60 D
70 C
80 B
90 A
95 A+
Student ID Name Last Name Result Grade
18373 Golan Maughan 53
23733 Jim Browes 78
27438 John Shekhar 90
29483 Linda Montaner 87
38272 Mike Missing 65
38349 Katie Madill 95
38392 Missing Nieto 58
38474 Geoff Bauer 56
73623 Wendy Rogers 83
82729 Michael Gill 38
83749 Michael Machado 82
83784 Emily Noble 74
83839 Patrick Altern 63
83920 Kevin Bassett 45
87393 Jennifer Burgess 73
93822 Jeremy Jaffe 67
93828 Janet Collins 85
93837 Craig Forrest 92
93853 Kurt Weaver 62
93928 Kerry Angel 89
Student Mark 0 35 60 70 80 90 95
Grade Fail E D C B A A+
Student ID Name Last Name Result Grade
18373 Golan Maughan 53 E
23733 Jim Browes 78 C
27438 John Shekhar 90 A
29483 Linda Montaner 87 B
38272 Mike Missing 65 D
38349 Katie Madill 95 A+
38392 Missing Nieto 58 E
38474 Geoff Bauer 56 E
73623 Wendy Rogers 83 B
82729 Michael Gill 38 E
83749 Michael Machado 82 B
83784 Emily Noble 74 C
83839 Patrick Altern 63 D
83920 Kevin Bassett 45 E
87393 Jennifer Burgess 73 C
93822 Jeremy Jaffe 67 D
93828 Janet Collins 85 B
93837 Craig Forrest 92 A
93853 Kurt Weaver 62 D
93928 Kerry Angel 89 B
Student Mark 0 35 60 70 80 90 95
Grade Fail E D C B A A+
Student ID Name Last Name Math Socials Science P.E.
83839 Patrick Altern 63 69 50 100
93928 Kerry Angel 89 87 91 88
83920 Kevin Bassett 45 56 92 84
38474 Geoff Bauer 56 64 78 78
23733 Jim Browes 78 63 84 90
87393 Jennifer Burgess 73 74 56 90
93828 Janet Collins 85 72 82 80
93837 Craig Forrest 92 88 70 84
82729 Michael Gill 38 60 70 88
93822 Jeremy Jaffe 67 89 75 75
83749 Michael Machado 82 55 88 90
38349 Katie Madill 95 76 56 83
18373 Golan Maughan 53 82 75 95
38272 Mike Missing 65 62 85 92
29483 Linda Montaner 87 45 91 78
38392 Missing Nieto 58 57 55 89
83784 Emily Noble 74 87 82 95
73623 Wendy Rogers 83 91 69 75
27438 John Shekhar 90 98 66 88
93853 Kurt Weaver 62 68 85 92
Fields Student Data
Last Name
Math
Socials
Science
P.E.
Student ID Name Last Name Math Socials Science P.E.
83839 Patrick Altern 63 69 50 100
93928 Kerry Angel 89 87 91 88
83920 Kevin Bassett 45 56 92 84
38474 Geoff Bauer 56 64 78 78
23733 Jim Browes 78 63 84 90
87393 Jennifer Burgess 73 74 56 90
93828 Janet Collins 85 72 82 80
93837 Craig Forrest 92 88 70 84
82729 Michael Gill 38 60 70 88
93822 Jeremy Jaffe 67 89 75 75
83749 Michael Machado 82 55 88 90
38349 Katie Madill 95 76 56 83
18373 Golan Maughan 53 82 75 95
38272 Mike Missing 65 62 85 92
29483 Linda Montaner 87 45 91 78
38392 Missing Nieto 58 57 55 89
83784 Emily Noble 74 87 82 95
73623 Wendy Rogers 83 91 69 75
27438 John Shekhar 90 98 66 88
93853 Kurt Weaver 62 68 85 92
Fields Student Data
Last Name Maughan
Math 53
Socials 82
Science 75
P.E. 95
Student ID Name Last Name Math Socials Science P.E. Average
83839 Patrick Altern 63 69 50 100 70.5
93928 Kerry Angel 89 95 91 88 90.75
83920 Kevin Bassett 52 75 83 85 73.75
38474 Geoff Bauer 56 64 70 68 64.5
23733 Jim Browes 78 72 84 90 81
87393 Jennifer Burgess 73 74 56 90 73.25
93828 Janet Collins 85 87 82 80 83.5
93837 Craig Forrest 92 88 70 84 83.5
82729 Michael Gill 38 60 70 58 56.5
93822 Jeremy Jaffe 67 89 75 75 76.5
83749 Michael Machado 82 55 88 90 78.75
38349 Katie Madill 95 76 92 83 86.5
18373 Golan Maughan 53 82 75 95 76.25
38272 Mike Missing 65 55 68 70 64.5
29483 Linda Montaner 87 70 91 78 81.5
38392 Missing Nieto 58 57 55 69 59.75
83784 Emily Noble 78 87 82 95 85.5
73623 Wendy Rogers 83 91 84 75 83.25
27438 John Shekhar 90 98 66 88 85.5
93853 Kurt Weaver 75 68 85 92 80
 Fail
Principal's Honour Roll Honour Roll Risk 60%-65%, Average<60% or
85% - 100% 80% - 84.5% rest OK Math<60

PHR 85

HR 80

R 60

F 0

Math 0
84.5

65

60

60
Student ID Name Last Name Math Socials Science P.E. Average
83839 Patrick Altern 63 69 50 100 70.5
93928 Kerry Angel 89 95 91 88 90.75
83920 Kevin Bassett 52 75 83 85 73.75
38474 Geoff Bauer 56 64 70 68 64.5
23733 Jim Browes 78 72 84 90 81
87393 Jennifer Burgess 73 74 56 90 73.25
93828 Janet Collins 85 87 82 80 83.5
93837 Craig Forrest 92 88 70 84 83.5
82729 Michael Gill 38 60 70 58 56.5
93822 Jeremy Jaffe 67 89 75 75 76.5
83749 Michael Machado 82 55 88 90 78.75
38349 Katie Madill 95 76 92 83 86.5
18373 Golan Maughan 53 82 75 95 76.25
38272 Mike Missing 65 55 68 70 64.5
29483 Linda Montaner 87 70 91 78 81.5
38392 Missing Nieto 58 57 55 69 59.75
83784 Emily Noble 78 87 82 95 85.5
73623 Wendy Rogers 83 91 84 75 83.25
27438 John Shekhar 90 98 66 88 85.5
93853 Kurt Weaver 75 68 85 92 80
 Fail
Principal's Honour Roll Honour Roll Risk 60%-65%, Average<60% or
85% - 100% 80% - 84.5% rest OK Math<60
OK
PHR PHR 85
OK Follow Up
Risk Follow Up HR 80
HR
OK R 60
HR
HR F 0
Follow Up
OK Math 0
OK
PHR
OK Follow Up
Risk
HR
Follow Up
PHR
HR
PHR
HR
84.5

65

60

60
 Sample 1 Sample 2 Sample 3 Sample 4 CONCAT (2019+)

1 2 3 4

A B C D

Excel for Everyone .ca

First Name Last Name N+LN N+Space+LN LN+Comma+Space+N

Mike Nims
Alex Moore
Kevin Amos
Soyab Southern
Rhonda Nieto
Subodh Montaner
Evan Jaffe
Mike Bassett
CONCATENATE (2000+)

N+.+LN+@+Domain
 Sample 1 Sample 2 Sample 3 Sample 4 CONCAT (2019+)

1 2 3 4 1234

A B C D ABCD

Excel for Everyone .ca ExcelforEveryone.ca

First Name Last Name N+LN N+Space+LN LN+Comma+Space+N

Mike Nims MikeNims Mike Nims Nims, Mike
Alex Moore AlexMoore Alex Moore Moore, Alex
Kevin Amos KevinAmos Kevin Amos Amos, Kevin
Soyab Southern SoyabSouthern Soyab Southern Southern, Soyab
Rhonda Nieto RhondaNieto Rhonda Nieto Nieto, Rhonda
Subodh Montaner SubodhMontaner Subodh Montaner Montaner, Subodh
Evan Jaffe EvanJaffe Evan Jaffe Jaffe, Evan
Mike Bassett MikeBassett Mike Bassett Bassett, Mike
 CONCATENATE (2000+)

1234

ABCD

ExcelforEveryone.ca

N+.+LN+@+Domain
Mike.Nims@ExcelforEveryone.ca
Alex.Moore@ExcelforEveryone.ca
Kevin.Amos@ExcelforEveryone.ca
Soyab.Southern@ExcelforEveryone.ca
Rhonda.Nieto@ExcelforEveryone.ca
Subodh.Montaner@ExcelforEveryone.ca
Evan.Jaffe@ExcelforEveryone.ca
Mike.Bassett@ExcelforEveryone.ca
 Website Redesign Project Budget

Work Type Rate Estimated Hours Actual Hours

Design $80.00 20 14

Engineering $130.00 50 42

Production $100.00 20 46

Project Management $65.00 30 14

QA $60.00 8 14

Copywriting $75.00 0 12

Site Strategy $80.00 5 3

Sys Admin $140.00 0 5

Estimated Cost

Actual Cost
Estimated Cost Actual Cost
 Website Redesign Project Budget

Work Type Rate Estimated Hours Actual Hours

Design $80.00 20 14

Engineering $130.00 50 42

Production $100.00 20 46

Project Management $65.00 30 14

QA $60.00 8 14

Copywriting $75.00 0 12

Site Strategy $80.00 5 3

Sys Admin $140.00 0 5

Total

Estimated Cost $12,930.00

Actual Cost $14,770.00

Estimated Cost Actual Cost

$1,600.00 $1,120.00

$6,500.00 $5,460.00

$2,000.00 $4,600.00

$1,950.00 $910.00

$480.00 $840.00

$0.00 $900.00

$400.00 $240.00

$0.00 $700.00
$12,930.00 $14,770.00