Contract ID: 23DD0276

Name of the Contract: Convergence and Special Support Program, Basic Infrastructure Program (BIP), Multi-Purpose
Buildings/ Facilities to support Social Services, Improvement of Multi-Purpose Building, Brgy. Banay Banay II,
San Jose, Batangas.
Location: San Jose, Batangas

DETAILED UNIT PRICE ANALYSIS

ITEM DESCRIPTION OF ITEM QUANTITY UNIT

1104(1) Auxillary System 1.00 ea.

No. of
(A) Designation No. of Days Unit Cost Amount
Personnel
Foreman 1.00 5.50 550.00 3,025.00
LABOR Skilled Laborer 2.00 5.50 450.00 4,950.00
Laborer 2.00 5.50 350.00 3,850.00
Total Labor Cost: 11,825.00

Materials Unit Quantity Unit Cost Amount

a. Automated Basketball Scoreboard
Dimension: 36"H x 48"W
Display: Multi-Colored Vision
-Programmable Stopwatch (6" height digits-
LED)
-Score Display from 0 to 199 (6" height
digits-LED)
-Shot Clock (6" height digits-LED) set 1.00 64,150.00 64,150.00
-Team Foul(4" height digits-LED)
-Possesion Arrow
with:
-Automated Wireless Controller
-Automated Airhorn

b. Shot Clock with Game Clock (2 units)

Dimension: 20"W x 16" H
Display: Shot Clock: Programmable 24
set 1.00 26,400.00 26,400.00
seconds (6" height digits-LED)
Game Clock: MM:SS (4" height digits-LED)

c. JBL PartBox 710

pc 1.00 35,499.00 35,499.00
2 Channel, Bluetooth, Wireless Speaker
d. JBL PartBox 110
pc 1.00 18,899.00 18,899.00
16 Watts, Bluetooth, Wireless Speaker
12 Channel Mixer
set 1.00 17,250.00 17,250.00
Wireless Microphone
set 2.00 11,500.00 23,000.00
Heavy Duty Wiring
set 1.00 11,500.00 11,500.00
e. 330 CMM Heavy Duty Industrial Wall
Venting Fan 30" 3 speed control with
oscillation, 280Watts with built in thermal pc 10.00 7,834.40 78,344.00
fuse, Variable angle wall mounted
Minor Tools
Total Materials Cost: 275,042.00

Direct Cost 286,867.00

Prepared by: Checked by:

JONEL NUNAC CARHLYN H. MACALALAD

Contractor's Project Engineer Junior Project Engineer
830 BUILDERS AND DEVELOPERS CORPORATION Engineer II
OCM 12% 34,424.04
PROFIT 8% 22,949.36
VAT 5% 17,212.02
Item Cost 361,452.42
Unit Cost 361,452.42

Prepared by: Checked by:

JONEL NUNAC CARHLYN H. MACALALAD

Contractor's Project Engineer Junior Project Engineer
830 BUILDERS AND DEVELOPERS CORPORATION Engineer II