Scribd
Upload
40 views1 page

Cost Estimate for Electrification Project

This document contains cost estimates for external electrification work by Bhagalpur Smart City Limited. It provides two summaries: 1. The initial total estimated cost was Rs. 22572807.98 with the bulk of funds allocated to execution work. 2. The actual work done cost Rs. 21783707.76, slightly below the initial estimate. Funds were allocated to execution work, department supervision, GST taxes, and the purchase of transformers.

Uploaded by

syed shaheer Azaz
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
40 views1 page

Cost Estimate for Electrification Project

This document contains cost estimates for external electrification work by Bhagalpur Smart City Limited. It provides two summaries: 1. The initial total estimated cost was Rs. 22572807.98 with the bulk of funds allocated to execution work. 2. The actual work done cost Rs. 21783707.76, slightly below the initial estimate. Funds were allocated to execution work, department supervision, GST taxes, and the purchase of transformers.

Uploaded by

syed shaheer Azaz
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd

30-10-2023

ICCC Building External Electrification Work under


Bhagalpur Smart City Limited

1. Total Estimate 22572807.98


A= B+C B C D= C*18% E=C+D F=E+B
Dept.
Execution Work
Sr.No. Parameters Cost Supervision GST@ 18% Total Grand Total
(without GST)
(with GST)

1 Estimate Cost 17625896.00 2650623.00 14975273.00 2695549.14 17670822.14 20321445.14

2 Application Fee 885.00 885.00 0.00 0.00 0.00 885.00

3 Security Deposite 2204413.00 2204413.00 0.00 0.00 0.00 2204413.00

Meter and metering


4 46064.84 46064.84 0.00 0.00 0.00 46064.84
Unit

Total 19877258.84 4901985.84 14975273.00 2695549.14 17670822.14 22572807.98

2. Actual work done 21783707.76

A= B+C B C D= C*18% E=C+D F=E+B


Dept.
Execution Work
Sr.No. Parameters Cost Supervision GST@ 18% Total Grand Total
(without GST)
(with GST)

1 Estimate Cost 13804623.00 2650623.00 11154000.00 2007720.00 13161720.00 15812343.00

2 Application Fee 885.00 885.00 0.00 0.00 0.00 885.00

3 Security Deposite 2204413.00 2204413.00 0.00 0.00 0.00 2204413.00

Meter and metering


4 46064.84 46064.84 0.00 0.00 0.00 46064.84
Unit

5 Transformer 3068000.00 0.00 3152544.00 567457.92 3720001.92 3720001.92

Total 19123985.84 4901985.84 14306544.00 2575177.92 16881721.92 21783707.76

You might also like