Professional Documents
Culture Documents
Project name:
Recapitulation of expenses from Project Application / Contract 3 Recapitulation of expenses from latest Project Modification
Promoter's Partner(s) Promoter's Partner(s) Promoter's Partner(s) Promoter's Partner(s)
Total costs costs contribution contribution Grant Grant % Total costs contribution contribution
costs costs costs
0 0 0 0 0 0 0% 0 0 0 0 0
Read before filling in the form:
ELIGIBLE COSTS IN EURO 1) Only fields marked in yellow are to be filled in.
2) When applying for Project Modification choose YES in the drop down menu of cell J11. Otherwise s
3) Figures in cells with white background are calculated automatically based on the data inserted in th
Activity 1. 4 4) Select state aid category for the activity from drop down menu. Use only categories mentioned in t
Aid to SMEs Eligible costs in the Project Application / Project Contract 5 level according
Eligibletocosts
the state
in theaid category.
latest Project Modification
5) Enter only the eligible amount of expenses. For entities that are not VAT payers this means an amou
6) It is obligatory to select the organization responsible for particular cost from the drop-down menu.
No of Costs Own contribution No of Promoter, P1 - First Project Partner etc. Own contribution
Costs
Short description Unit type Unit cost Grant Grant % Unit type Unit cost Grant Grant %
units by (select) 6 amount by (select) 6 amount units 7) Use filter in cellbyY1(select)
to hide/unhide
6
amount empty budget
by (select) 6 lines for easier
amount overview/printing.
(example) Technical expertise
(example) Legal expertise
day
item
…
…
0.00
0.00
…
…
0.00
0.00
0%
0%
Delete this frame before using the fo
…
…
0.00
0.00
…
…
0.00
0.00
0%
0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
… 0.00 … 0.00 0% … 0.00 … 0.00 0%
Activity 2. 4
Aid for environmental protection Eligible costs in the Project Application / Project Contract 5 Eligible costs in the latest Project Modification
Activity 3. 4
Training aid Eligible costs in the Project Application / Project Contract 5 Eligible costs in the latest Project Modification
Activity 4. 4
Select… Eligible costs in the Project Application / Project Contract 5 Eligible costs in the latest Project Modification
Management Eligible costs in the Project Application / Project Contract 5 Eligible costs in the latest Project Modification
Publicity Eligible costs in the Project Application / Project Contract 5 Eligible costs in the latest Project Modification
RECAPITULATION OF COSTS
Total costs Promoter's costs Partner(s) costs Promoter's Partner(s) Grant Grant Total costs Promoter's costs Partner(s) costs Promoter's Partner(s) Grant Grant
contribution contribution % contribution contribution %
Activity 1. 0 0 0 0 0 0 0% 0 0 0 0 0 0 0%
Activity 2. 0 0 0 0 0 0 0% 0 0 0 0 0 0 0%
Activity 3. 0 0 0 0 0 0 0% 0 0 0 0 0 0 0%
Activity 4. 0 0 0 0 0 0 0% 0 0 0 0 0 0 0%
Management 0 0 0 0 0 0 0% 0 0 0 0 0 0 0%
Publicity 0 0 0 0 0 0 0% 0 0 0 0 0 0 0%
TOTAL 0 0 0 0 0 0 0% 0 0 0 0 0 0 0%
I hereby certify that all the information in this document is accurate and complete. NAME OF LEGAL REPRESENTATIVE:
SIGNATURE: DATE:
BALANCE SHEET
CHECK ok ok ok
2,019
RO)
2,019
0
0
0
0
0
0
ok
The values will be filled in gray cells
0
0
0
0
0
The values will be filled in gray cells
Analysis period:
Investment useful life period (as per the equipment/installation technical specifications):
Residual value will be calculated for the following no of years:
Implementation and op
Implementation Operation
period year 1
Implementation and op
Implementation Operation
period year 1
Project operational costs - -
Personnel costs - -
Number of employees
Gross annual unitary salary
Maintenance cost
Other costs (please detail) - -
Redevences (if applicable)
…
…
…
…
…
…
…
…
…
…
…
…
Annual utilities and administrative expenses (if
applicable) - -
Monthly value water
Monthly value energy
Monthly value for rent
Monthly value for consumables
Year number 1 2
Net cash flow - -
Residual value -
Year number 0 1
Only for Investment value - -
renewable Operational costs -
energy
production Annual Energy Production [MWh] - -
projects Total costs [EURO] - -
EGC [Eur/MWh] #DIV/0!
Photovoltaic 15 years
ations): 31 years
16 years
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
Residual value
3 4 5 6 7 8 9
- - - - - - -
2 3 4 5 6 7 8
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
I. REVENUES ( and/or SAVINGS)
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
10 11 12 13 14 15
- - - - - -
EGC
9 10 11 12 13 14 15
- - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
Operation Operation Operation Operation Operation Operation Operation Operation Operation
year 16 year 17 year 18 year 19 year 20 year 21 year 22 year 23 year 24
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
EGC
16 17 18 19 20 21 22 23 24
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
Operation
year 25
-
-
Operation
year 25
-
-
25 26 27 28 29 30 31 32 33
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
34 35
- -
- -
- -