Professional Documents
Culture Documents
MPAD Calculation
MPAD Calculation
sm
Given:
6
Purchasing_Cost 30 10
ia 6.25 % (interest rate from Bangko Sentral)
n 25 yr (lifespan of equipment)
6
DDR_Cost 4 10 (estimate)
3
PM_Cost 90 10
pm 1 yr (frequency of PM)
3
CM_Cost 500 10
cm 1 yr (frequency of CM)
L
Volume_of_fuel_per_day 15
day
hr
Operation_time_per_day 6
day
75
Unit_Cost_Fuel
L
6
Operational_Cost 1 10
3
1748.36 22 day 12 month 10
DMII_Salary 461.57
day month yr yr
#DM 2
1/4
22 Nov 2023 09:15:00 - MPAD_Min_Opportunity Lost.sm
3
795.68 22 day 12 month 10
DF_Salary 210.06
day month yr yr
#DF 1
3
705.63 22 day 12 month 10
ME_Salary 186.29
day month yr yr
#ME 1
3
12000 12 month 10
Laborer_Salary 144
month yr yr
#Laborer 2
Required: What is the dredging operational value that we are losing due to idling?
2/4
22 Nov 2023 09:15:00 - MPAD_Min_Opportunity Lost.sm
f x if round x , 0 x
round x , 0
else
round x , 0 1
n
f ddr
ddr i
yr 6
PVDDR DDR_Cost 1 ia 19.07 10
i 1
n
f pm
pm i
yr 6
PVPM PM_Cost 1 ia 1.12 10
i 1
n
f cm
cm i
yr 6
PVCM CM_Cost 1 ia 6.24 10
i 1
n
yr
i 3
PVFuel_Cost Fuel_Cost 1 ia 77.25 10
i 1
n
yr
i 6
PVLabor_Cost Labor_Cost 1 ia 20.07 10
i 1
3/4
22 Nov 2023 09:15:00 - MPAD_Min_Opportunity Lost.sm
6
PVtotal Purchasing_Cost O_M_Cost 89.07 10
n
yr
PVtotal Salvage_value 1 ia 6
10
Operation_Value 7.11 (per year)
n yr
yr
1 1 ia
yr
ia
3
1 yr 1 month 10 (per day)
Operation_Value_per_day Operation_Value 26.92
12 month 22 day day
6
Opportunity_Lost Operation_Value_per_day Idling_days day 125.41 10
4/4