DETAILED ESTIMATE PREPARED TO THE PROPOSED CONSTRUCTION OF GROUND FLOOR

RESIDENTIAL BUILDING IN SURVEY NO-148/2C,148/7,PLOT NO:8,9 PATTA NO :2208,AT

ARIYAKUDI VILLAGE,GROUP&PANCHAYAT, PARAMAKUDI TALUK,RAMANATHAPURAM
DISTRICT.

S. DIMENSIONS
QUANTITY
N DESCRIPTION OF ITEM NOS NAME
O L (M) B (M) D (M) OF (m3)
THE
OWNER : MR.K.SEKARAN
1 Earth Work Excavation In All Soils And Sub Soils 14 1.22 1.22 1.83 38.13
Add Extra 0.87
39.00
2 Sand Filling Using River Sand For Foundation
(A) Foundation For Column 14 1.22 1.22 0.15 3.13
Add Extra 0.87
4.00
(B) Basement Filling
Verandaha 1 3.65 2.13 1.2 9.33
Hall 1 3.65 4.57 1.2 20.02
Kitchen 1 3.65 2.13 1.2 9.33
Toilet 1 1.98 1.21 1.2 2.87
Bed Room 1 3.58 3.35 1.2 14.39
Toilet 1 3.65 1.37 1.2 6.00
Bed Room 1 3.65 2.66 1.2 11.65
Add Extra 0.41
74.00
3 P.c.c 1:5:10 Using 40mm Jelly For Foundation
(A) Foundation column 14 1.22 1.22 0.15 3.13
(B) Basement same As Item No2(b) 74.00/1.20x0.10 6.17
Add Extra 0.71
10.00
R.C.C 1:2:4 With 20mm HBG Store Jelly Including
4 Well Curing Etc Complete
(A) Foundation And Basement
For Made Concrete 14 1.22 1.22 0.23 4.79
For Trapezoidal portion 1 x 14 x 0.302 4.23
For Column Raising 14 0.23 0.23 1.83 1.36
For Grade Beam In Main Wall Allround 1 35.36 0.23 0.3 2.44
Cross Wall 1 14.55 0.23 0.3 1.00
Cross Wall 1 1.21 0.115 0.3 0.04
Add Extra 0.14
14.00
(B) Ground Floor Lintel
For Grade Beam In Main Wall Allround 1 35.36 0.23 0.3 2.44
Cross Wall 1 14.55 0.23 0.3 1.00
Cross Wall 1 1.21 0.115 0.3 0.04
Column Raising 14 0.23 0.23 3.05 2.26
W-Window Sunshade 4 1.68 0.6 0.08 0.32
Roof Slab 1 7.92 9.75 0.12 9.27
Add Extra 0.67
16.00
Total 30.00
5 Brick Work In C:M 1:5 In All Floors With 2nd Class
Chamber Burnt Bricks Including Well Curing Etc
Complete
(A) Foundation And Basement
In Main Wall Allround 1 35.36 0.23 1.2 9.76
Cross Wall 1 14.55 0.23 1.2 4.02
Cross Wall 1 1.21 0.115 1.2 0.17
Add Extra 0.06
14.00
(B) Ground Floor
In Main Wall Allround 1 35.36 0.23 3.05 24.81
Cross Wall 1 14.55 0.23 3.05 10.21
Cross Wall 1 1.21 0.115 3.05 0.42
Add Extra 0.56
36.00
Deduction (Ground Floor)
Column 14 0.23 0.23 3.05 2.26
M.D & G.D 2 1.2 0.23 2.1 1.16
Door 3 0.9 0.23 2.1 1.30
Door -1 2 0.76 0.23 2.1 0.73
Window 5 1.22 0.23 1.37 1.92
Ventilator 2 0.61 0.23 0.61 0.17
Add Extra 0.45
8.00
Total 42.00

Special Celing Plastering In CM 1:3 / 10mm Thick

6 Ground Floor
(A) Ground Floor
Same As Item No: 2(B) 74.00/1.20 61.67
W-Window Sun Shade 4 1.68 0.6 4.03
Add Extra 0.30
66.00
7
Flooring With Tiles In CM 1:5 12mm Thick
Including Polishing And Curing Etc Complete
(A) Ground Floor
Same As Item No: (2B) 74.00/1.20 61.67
Add Extra 0.33
62.00
Plastering In CM 1:5/12mm Thick In All Floors Etc
8 Complete
Same As Item No: 5 42.00/0.23x2 365.21
Add Extra 0.79
366.00
Weathering course With Lime Mortar sat On Machine
Pressed Tiles In CM 1:3 Including Well Curing Etc
9 Complete
In Over Roof Slab 1 7.92 9.75 77.22
Add Extra 0.78
 78.00
10
Supplying Door, Window And Labour Charges
Including Painting Etc Complete ( All Floor )
Ground Floor
M.D & G.D 2 1.2 2.1 5.04
Door 2 0.9 2.1 3.78
Door -1 2 0.76 2.1 3.19
Window 4 1.22 1.37 6.69
Ventilator 2 0.61 0.61 0.74
Add Extra 0.56
20.00

11 White Wash Two Coats

Same As Item No:6 66.00
Same As Item No:8 366.00
432.00
12 Color Washing Outer Same As Item No: 11 432.00x0.40% 172.80
Add Extra 0.20
173.00
13 Color Washing Inner Same As Item No: 11 432.00x0.60% 259.20
Add Extra 0.80
260.00
14 Provision For Staircase Arrangement LS LS

15 Provision For Electrification Arrangements LS LS

16 Provision For Water Supply And Sanitary

LS
Arrangement LS

17 Provision For Open Well Arrangements LS LS

18 Provision For Rain Water Harvesting Arrangement LS LS

19 Provision For Unforseen Arrangements LS LS

ABSTRACT ESTIMATE PREPARED TO THE PROPOSED CONSTRUCTION OF GROUND FLOOR
RESIDENTIAL BUILDING IN SURVEY NO-148/2C,148/7,PLOT NO:8,9 PATTA NO :2208,AT
ARIYAKUDI VILLAGE,GROUP&PANCHAYAT, PARAMAKUDI TALUK,RAMANATHAPURAM
DISTRICT.

S.No Description Quantity Rate Per Amount

NAME OF THE OWNER : MR.K.SEKARAN
1 Earth Work Excavation In All Soils And Sub Soils 39.00 200.00 m3 7800.00

2 Sand Filling Using River Sand For Foundation

(A) Foundation 4.00 700.00 m3 2800.00
(B) Basement Filling 74.00 700.00 m 3
51800.00
3 P.c.c 1:5:10 Using 40mm Jelly For Foundation 10.00 3500.00 m 3
35000.00
R.C.C 1:2:4 With 20mm HBG Store Jelly Including
4 30.00 14000.00 m3 420000.00
Well Curing Etc Complete

Brick Work In C:M 1:5 In All Floors With 2nd Class

5 Chamber Burnt Bricks Including Well Curing Etc Comlete
42.00 3500.00 m3 147000.00

Special Celing Plastering In CM 1:3 / 10mm Thick

6 66.00 250.00 m2 16500.00
Ground Floor
Flooring With Granite In CM 1:5 12mm Thick
7 62.00 1500.00 m2 93000.00
Including Polishing And Curing Etc Complete
Plastering In CM 1:5/12mm Thick In All Floors Etc
8 366.00 250.00 m2 91500.00
Complete

Weathering course With Lime Mortar sat On Machine

9 Pressed Tiles In CM 1:3 Including Well Curing Etc Complete
78.00 600.00 m2 46800.00

Supplying Door, Window And Labour Charges

10 20.00 4500.00 m2 90000.00
Including Painting Etc Complete ( All Floor )

11 White Wash Two Coats 432.00 120.00 m2 51840.00

12 Color Washing Outer Same As Item No: 11 173.00 130.00 m2 22490.00

13 Color Washing Inner Same As Item No: 11 260.00 120.00 m2 31200.00

14 Provision For Electrification Arrangements LS 85000.00

15 Provision For Water Supply And Sanitary Arrangement LS 55000.00
16 Provision For Open Well Arrangements LS 5000.00

17 Provision For Rain Water Harvesting Arrangement LS 8000.00

18 Provision For Staircase Arrangements LS 35000.00

19 Provision For Unforseen Arrangements LS 4270.00

Total 1300000.00
 (RUPEES THIRTEEN LAKHS ONLY)

STAGE WISE SPLIT-UP FOR THE PROPOSED CONSTRUCTION OF GROUND FLOOR RESIDENTIAL
BUILDING IN PATTA NO – 71, SURVEY NO – 113/1, SUBDIVISION PATTA NO – 858, SURVEY NO –
113/1A, PLOT NO – 31, SURVEY NO – 113/1A1A, PATTA NO – 9662, SUBDIVISION SURVEY NO –
113/15A2 AT PERAVOOR VILLAGE & PANCHAYAT, PATTANAMKATHAN GROUP, RAMANATHAPURAM
UNION, RAMANATHAPURAM TALUK & DISTRICT..

BASEMENT LEVEL STAGE - 1 0.00

GROUND FLOOR LINTEL LEVEL STAGE - 2 0.00

GROUND FLOOR ROOF LEVEL STAGE - 3 0.00

FINISHING LEVEL STAGE - 4 0.00

FINAL 0.00

TOTAL 0.00