DETAIL ESTIMATE OF PROPOSED GROUND

FLOOR RESIDENTIAL BUILDING FOR SHRI

SHIVAM JAISWAL S/0 SHRI MADHUR JAISWAL.
R/0109, MOH.- INYAT GANJ, HOLI
CHAURAHA PILIBHIT. SITUATEDAT-PLOT NO.
9&10 GANPATI PURAM COLONY,
PART OF GATA N0.-1221/2, 1222/3 &1223, DESH NAGAR
UNDER CHUNGI, CIVIL LINE SOUTH, PILIBHIT.

Total length of center line on G. F. 203.52 R.M.

No. of 'T junction on G. F. 24 Nos.
Proposed Coverd area of G. F. 201.7 Sqm.
Nos of Coloumn on G. F.
O Nos.
S.N. Particular of Item No. L IB H/D Qty. Unit
(A) Ist stage (Foundation level to
Plinth level of G. F.)
1 Earth work in excavation in foundation
in ordinary soil. 192.6 0.91 1.22 213.82452 CUM
2 Base concrete with 4cm.
Guage brick
ballast, fine sand of 1.25 fineness
modulous and cement in proportion of
12:6:1 in foundation. 192.6 0.91 0.15 26.2899 CUM
3 First class brick work in 1:6 cement
and fine sand of 1.25 F.M. mortar in
foundation and plinth.
Ist footing 195.24 0.69 0.15 20.20734
Ind footing 196.56 0.58 0.15 17.10072
Ilrd footing 198 46 .15 13.662
Vth footing 199.32 0.35 0.23 16.045265
Plinth wall 200.76 .23 1.22 56.333256
Coloumn 200.76 0.23 1.5
Total
4 R.C.C.work in cement 123.348576 CUM
approved
coarse sand & 2cm. Gauge approved
stone ballast in the proportion of 1:2:4
in plinth beam.
 Plinth beam
200.76 0.23 0.3 13.85244 CUM
2.5 cm.3/4" Thick d.p.c. with cement
and Approved coarse Sand 1.2 and in
cluding water Proofing materials 200.76 0.23 46.1748 SQM.
6 Sand filing in plinth including
supply
of necessary quantity of sand from a
distance not exceeding 8 km. from the
site of work & including watering.
dressing etc.
As per cov. Areaxdepth of plinth level
1x64.10X.6 201.7 0.9 181.53
Deduction of wall @ 15% 27.2295
Total 154.3005 CUM
(B) Ind stage(Plinth level to door
level)
7 First class brick work in 1:6 cement
and fine sand of 1.25F.M. mortar in
Super structure.
0.23 m. thick wall 1 200.76 0.23 3.35 154.68558
Total 154.68558
(1) Deduction for door, window opening
door DW& ver.
D 0.23 2.59 2.3828
D1 1 0.9 0.23 59 0.53613
D2 1 0.75 0.23 2.59 0.446775
DW 0 1.64 0.23 2.1 0
W 1 2.1 0.23 1.8 0.8694
W1 2 1.5 0.23 1.8 1.242
w2 0.9 0.23 1.8 0.3726
0.9 0.23 46 0.09522
Door Level beam 200.76 0.23 0.23 10.620204
Opening ver. 92 0.23 2.1 0.00
0 0.23 0.23 3.35 .00
Coloumn
Total 16.5
Net total 138.12 CUM
8 Supply and fixing of indian Sal wood
chaukhat in door, window &vent.
D 7.18 0.1 0.08 0.22976
6.98 0.1 0.08 0.05584
D1
6.68 0.1 0.08 0.05344
D2
9.13 0.1 0.08 0
DW
12.31 0.1 0.08 0.09848
W
2 11.31 0.1 0.08 0.18096
W1
0.1 0.08 0.0504
W2 6.3
0.1 0.08 0.02176
2.72
V
 cement approved 37170.714
R.C.C.work in
9 approved 3500 CUM
& 2cm. Gauge
434267.58

coarse
sand of 1:2:4 10.62 CUM
ballast in
the proportion
stone shade.
beam &
sun
Level
in door
Total (lInd stage)
level to slab
(door
llrd Stage
(C)
sand &
level) c e m e n t . c o a r s e
105892.5
in
R.C.C. work R.C.C. slab 3500 CUM
10 shingle in
Stone
20mm. 30.255 CUM
coulomn 183046.4397

R.C.C.
roofs and 3500 QTL.
foundation.[S.N. 288] such
288938.94

steel)in plain work 52.30 QTL.

M.S.work (tor
11 work. [S.N. -504]
R.C.C.
as

TOTAL
201472.80
Total-(lIrd Stage)
work) 150.00 SQM.
(Finishing
IVth stage cement&
(D) 1:5 1343.15 SQM.
12mm thick plasterin
12 mortar[S.N.
-584()] 121020.00
fine sand flooring in
marble
stone 600.00 SQM 6728.40
2.5cm thick concrete.[S.N.
201.70 SQM.
13 600.00 SQM.
thick base
over 7.5 cm 11.21 SQM.
620(1) window.

& fixing of grill in 77542.500

14 Supply thick teak 3000.00 SQM.
& fixing of 40 m m .
15 Supply marka doors in 25.85 SQM.
shutter I. S. I. 7754.25
wood
150.00 SQM.
windows. coat
over one primer 51.695 SQM.
coat paint
231727.80
16 Two window.
150.00 SQM.
on door
both side
on of the 1544.85 SQM.
646245.755

snowcem
complete
2293754.84
17 Two coat
114687.74
work.
TOTAL 114687.74

Total- Cost
of Building 2523130.32

L.S. @5%
Sanitaryfitting
2523000.00

L.S. @ 5% RS
Electric fitting
TOTAL Rs.
TWENTY
Say FIVE LACS
TWENTY
(RS.
THREE THOUSAND ONLY)
 PRODUCED BY AN AUTODESK STUDENT VERSION

OFFICE USE ONLY

sAATADSK
CHA

AC

SECTIONON A-B
FRONT
sCE
ELEVATION
30 KEY PLAN Pio 0THE
wA SCALE

pPC

LLLLL
G. l
TA orbsrea

orES
358
arE
BASE CONC.

RAD50A

PROPOSED TERRACE PLAN DETAIL OF FOUNDATION

<SCALE 30

STTE PLAN
SCRZE0ot

PLAN
PROPOSED G P.
SCALE10
AREA STATEMENT
ZNSPECIFICATI ONS
SCHEDULE OF LEGEND
BUILDING PLAN D/W/P . PROPONED WORK-
PROPOSED RESIDENTIAL .TOTAL
PLOT AREA
207,548 SO
S0 SHRI MADHUR
OFSHRI SHIVAM JAISWALINA YAT GAN. HOLI
2 .PROPOSED COV, O N G. F, 7 201./ I N 16

LASS HAV IN LA CE MRNY MOREAR2

JAISWAL R:O 109, MOH.-
3. OPEN AREA ON G E
: 0.24 Q . AI7R
LANTENISG WORK IN 6CANthN 2EXISTING WORK
CHAURAHA, PILIBHIT uOR?AR
4R C.CwORA 1:34 (AM ENF
SITUATED AT- PLOT NO.- 9 & 10,
wa a rN DRG. NO.- MIR
DRG SHRIRAM
GANPATI PURAM COLONY,
PART OF GATA NOD. w a OCTOBER PLAN 2021 R
1221/2. 1222/3 & 1223, DESH NAGAR UNDER
NOTE- ALL DIMENTION IN MLTRE
StGN. OFAPLCANT C
CHUNGI CIVIL LINE SOUTH. PILIBHIT

NV AB a3onaodd
NOIS IA LNIanis YSadoinv