ABS Group/Estimate/12/March/2024

S.No. Particular of Items No. Measurement Quantity Unit Rate Amount Rs.
LXBXD
1 2 3 4 5 6 7 9 10

SUPER STRUCTURE

Brick work with non-

modular well burnt (open
bhatta) clay bricks of
crushing strength not less
1 than 20 kg/sqcm and water
absorption not more than
25% in foundation and
above plinth in:
Cement Mortar 1:6 (1
7.3.1
Cement : 6 Coarse Sand)
2 7.62 0.20 3.00 9.14
2 12.19 0.20 3.00 14.63
TOTAL 23.77
Deduction
D 1 1.10 0.20 2.10 0.46
D1 2 0.90 0.20 2.10 0.76
D2 1 0.80 0.20 2.10 0.34
D3 1 0.70 0.20 2.10 0.29
W 3 1.20 0.20 1.20 0.86
V 1 0.60 0.20 0.45 0.05
TOTAL 2.77
After Deduction 21.01 CUM 4189.00 87994.13

Providing and Fixing steel

2 door & window made of
suitable size.
RM
D 1 5.90 .= 5.90
D1 2 5.70 .= 11.40
D2 1 3.20 3.20
D3 1 5.60 .= 5.60
TOTAL 26.10
RM.@ 3 KG/M 78.30
W 3 1.20 1.20 4.32
RM.@ 30 KG/SQM 86.40
TOTAL 164.70 75.00 12352.50

FIRST FLOOR Confidential Page 1

 ABS Group/Estimate/12/March/2024

Providing and fixing in

position collapsible steel
shutters with vertical
channels 20x10x2mm and
braced with flat iron
diagonals 20x5mm size with
top and bottom rails of T-
iron 40x40x6mm with
3 (9.11)
38mm steel pulleys
complete with bolts, nuts,
locking arrangement
stoppers, handles including
applying a priming coat of
red oxide zinc chromate
primer.

2 1.40 2.10 5.88 SQM 3333.00 19598.04

Providing and fixing M.S.
grill of approved pattern
made of M.S. flats or
4 (9.15)
square or round bars
welded to steel frame of
window etc.
3.00 1.20 1.20 4.32
1.00 0.60 0.45 0.27
TOTAL 4.59
30 KG/ SQM 91.80 SQM 67.50 6196.50
Providing and fixing
formwork including
centering, shuttering,
5 (2.1.6) strutting, staging, propping
bracing etc. complete and
including its removal at all
levels, for :
Coloumn 56.00 0.20 3.00 33.60
Wall 8.00 7.62 0.20 9.14
6.00 12.19 0.20 14.63
Main Slab 1.00 7.62 12.19 92.89
Stair steps 21.00 0.45 0.90 8.51
Landing 1.00 2.10 0.90 1.89
Cahjja 1.00 10.54 0.60 6.32
Loft 1.00 1.20 2.45 2.94
Total 169.92 CUM 356.00 60491.09

FIRST FLOOR Confidential Page 2

 ABS Group/Estimate/12/March/2024

Providing and laying design

mix reinforced cement
concrete with crushed
graded stone aggregate
20mm nominal size using
6 batching plant, transit
mixer and concrete pump,
in all works upto plinth
level excluding cost of form
work.
3.3.1 M-20 Grade
Coloumn 14.00 0.20 0.20 3.00 1.68
Wall 4.00 7.62 0.20 0.20 1.22
3.00 12.19 0.20 0.20 1.46
Main Slab 1.00 7.62 12.19 0.10 9.29
Stair steps 21.00 0.45 0.90 0.10 0.85
Landing 1.00 2.10 0.90 0.10 0.19
Cahjja 1.00 10.54 0.60 0.10 0.63
Loft 1.00 2.20 2.10 0.10 0.46
15.78 CUM 4237.00 66879.69
Providing and placing in
position reinforcement for
R.C.C. work including
straightening, cutting,
7 bending, binding etc.
complete as per drawings
including cost of binding
wire in foundation and
plinth all complete:

Cold twisted bar / Hot

3.13
rolled deformed steel
1% Steel
15.78 @
78.5 Kg /m3 1894.16 CUM 65.00 123120.50
TOTAL 376632.46

FINISHING WORK
15mm thick cement plaster
on the rough side of single
8 (11.3.3) or half brick wall of mix :In
Cement mortar 1:5 (1
cement : 5 fine sand )
2.00 7.62 3.00 45.72
2.00 12.19 3.00 73.14
TOTAL 118.86
Deduction
W 3.00 1.20 1.20 4.32
After Deduction 114.54 SQM 134.00 15348.36

FIRST FLOOR Confidential Page 3

 ABS Group/Estimate/12/March/2024

20mm thick cement plaster

on stone masonry of mix :
9 (11.4.3) In cement mortar 1:5 (1
cement 5 fine sand )
D A B C
(A +B) XCXD
Balcony 4.00 3.50 0.08 3.00 43.00
Bedroom 4.00 3.52 3.00 3.00 78.24
Living 4.00 3.50 4.07 3.00 90.84
Kitchen 4.00 2.62 3.19 3.00 69.72
Lobby 4.00 1.80 3.39 3.00 62.28
Attach 4.00 1.60 1.59 3.00 38.28
Common 4.00 1.60 1.50 3.00 37.20
Deduction 419.56
D 0.00 1.10 2.10 0.00
D1 1.00 0.90 2.10 1.89
D2 2.00 0.80 2.10 3.36
D3 2.00 0.70 2.10 2.94
W 4.00 1.20 1.20 5.76
TOTAL 13.95
After Deduction 23.25 SQM 164.00 3813.00
Extra for providing and
laying vitrified floor tiles
with 2-5mm grove in
between the tiles including
9 (12.14 ) grouting the grove with
water resistan epoxy
compound or with white
cement and approved
pigments etc.complete.
12.14.1 Size 600x600mm 1.00 7.62 12.19 92.89 SQM. 1156.00 107378.30
8mm thick table rudded
granite stone tile in risers
and treds of steps skirting
dado and pillars laid on 12
mm thick base of cement
10(12.48.1) mortar 1:3 and jointed with
grey cement slurry
including rubbing and
polising etc. complete
granite stone Lakha red ,
Shahi red
Kitchen 1.00 2.62 3.19 8.36
Attach 1.00 1.60 1.59 2.54
Common 1.00 1.60 1.50 2.40
Stair steps 21.00 0.45 0.90 8.51
Landing 1.00 2.10 0.90 1.89
TOTAL 23.70 SQM 4237.00 100403.34

FIRST FLOOR Confidential Page 4

 ABS Group/Estimate/12/March/2024

Providing and fixing 30 mm

thick paneled or glazed
11 (8.9.1) shutter frames for doors
excluding hinges and
paneling :
Teak Wood
D 0.00 1.10 2.10 0.00
D1 1.00 0.90 2.10 1.89
D2 2.00 0.80 2.10 3.36
W 4.00 1.20 1.20 5.76
TOTAL 11.01 SQM 2653.00 29209.53
Wall painting with acrylic
premium emulsion (plastic)
12 (14.10) paint of required shade to ITEM N. 16 (+) 23.25
give an even shade. On new
work (two or more coats)
ITEM N. 17 92.89
TOTAL 116.14 SQM 44.50 5168.13
Painting new exterior
surface with Premium
Textured paint as per
manufacturer’s
specifications to give
13 (14.16.1) protective and decoration
finish including cleaning
washing of surface.
complete with on new work.

ITEM N. 14
114.54 SQM 74.50 8533.23
Finishing with epxy paint
(two or,one coats) at all
locations pre-pared and
applied as per manu-
14 (14.19) factures specifications
inculding priming coat with
epoxy, primer,preparation
of surface, etc. complete.

D 0.00 1.10 2.10 0.00

D1 2.00 0.90 2.10 3.78
D2 4.00 0.80 2.10 6.72
W 8.00 1.20 1.20 11.52
Railing 1.00 7.50 0.90 6.75
TOTAL 28.77
SQM 131.00 3768.87
TOTAL 273622.76
UP TO SUPER STRUCTURE 376632.46
UP TO FINIISHING WORK 273622.76
TOTAL 650255.22
ADD CHARGES FOR GROUND FLOOR BUILT UP AREA 1256645.18
ADD CHARGES FOR TOWER & PARAPET WALL 250000.00

FIRST FLOOR Confidential Page 5

 ABS Group/Estimate/12/March/2024

ADD CHARGES FOR ELECTRICAL 85000.00

ADD CHARGES FOR PLUMBING FITTING 95000.00
ADD CHARGES FOR SANITARY FITTING 65000.00
ADD CHARGES FOR MODULAR KITCHEN 250000.00
ADD CHARGES FOR FALSE CEILLING 150000.00
GRAND TOTAL 2801900.40
SAY RS. TWENTY EIGHT LACS ONE THOUSAND NINE HUNDRED RUPEES ONLY

FIRST FLOOR Confidential Page 6