ABS Group/Estimate/15/Feb/2024

Er. KULDEEP SAHU

[Registered Civil Engineer, Municipal Corporation Raipur(C.G.)]
Corporate office at - 649, 6th Floor, Golden Trade Center, New Rajendra Nagar, Raipur(C.G.)
Building Planning & Construction, 3D Elevation & Designing, Estimation & Valuation Report
Legal Blue Prints & Building Permission Drawings, Surveyor & Vastu Consultant
Structural Design Consultant & Interior Designing, Real Estate Consultant & Financial Advisor
Contact us at :- 7247418137, 8871558259, 8305717853 ABSOLUTE
Mail us at :- ABSgroup01012017@gmail.com BUILDING SOLUTION
Enquiry us at :- www.absd.in & DESIGNING
[ABS Group]

This document and all its attached content are copyright property of Absolute Building Solutions & Designing [ABS Group] and hence any duplicacy, copy or any practice of illegal

download, copy, print, published will be treated as violation of copyright act, and ABS Group would be free to take any legal action applicable henceforth.

Detail Estimate for Construction of Residence Building of

SHRI RAVI SHANKAR SAHU S/O SHRI HARISH CHANDRA SAHU
Situated At - Gram - Urkura,Bhanpuri,Tehsil & Distt. - Raipur(C.G.)
On - Ph.No. - 00040, Kh. No. - 296/28
TOTAL PLOT AREA = 616.00 SQFT./57.24SQM
GROUND FLOOR BUA = 57.24 SQM.
S.No. Particular of Items No. Measurement Quantity Unit Rate Amount Rs.
LXBXD
1 2 3 4 5 6 7 9 10

Excavation for all

types and sizes of
foundations, trenches
and drains or for any
other purpose
1 including disposal of
excavated stuff upto
1.5 m lift and lead
upto 50m (at least 5m
away from the
excavated area),
including
In all typesdressing
of soils.
1.1.1

Column 10 1.20 1.20 1.50 21.60

21.60 CUM 185.00 3996.00
Providing and laying
nominal mix plain
cement concrete with
crushed stone
aggregate using
concrete mixer in all
2 works upto plinth
level excluding cost
of form work.

1:3:6 (1 cement : 3
coarse sand : 6
3.1.3
graded stone
aggregate 40mm
Column 10 1.20 1.20 0.15 2.16
Porch 1 2.50 2.50 0.10 0.63

GF Confidential Page 1
 ABS Group/Estimate/15/Feb/2024

Hall 1 3.79 3.00 0.10 1.14

Kitchen 1 2.50 2.00 0.10 0.50
Bedroom 1 2.5 2.40 0.10 0.60
Bedroom 1 2.5 2.50 0.10 0.63
Toilet 1 1.55 1.50 0.10 0.23
Toilet 1 1.04 2.50 0.10 0.26
Passage 1 1.36 5.70 0.10 0.78
6.91 CUM 2970 20536.66
Providing and laying
design mix
reinforced cement
concrete with
crushed graded stone
3 aggregate 20mm
nominal size using
batching plant,
transit mixer and
concrete pump, in all
works upto plinth
3.3.1 M-20 Grade
Footing 10 1.20 1.20 0.15 2.16
h/6(A1+A2+Am)
10 1.86 18.60
Up to Ground level 10 0.20 0.20 0.75 0.30
P.B. 3 13.42 0.20 0.30 2.42
5 4.57 0.20 0.30 1.37
24.85 CUM 4231.00 105125.96
Providing and
placing in position
reinforcement for
R.C.C. work
including
straightening,
cutting, bending,
binding etc. complete
4 as per drawings
including cost of
binding wire in
foundation and
plinth all complete:

Cold twisted bar /

3.13 Hot rolled deformed
steel
24.85 @ 78.50 KG/M3

2981.59 KG 65.00 193803.48

GF Confidential Page 2
 ABS Group/Estimate/15/Feb/2024

Brick work with non-

modular well burnt
(open bhatta) clay
bricks of crushing
strength not less than
20 kg/sqcm and
5 (7.3) water absorption not
more than 25% in
foundation and
plinth in:

Cement Mortar 1:6

7.3.1 (1 Cement : 6 Coarse
Sand)
3 13.42 0.20 0.45 3.62
5 4.57 0.20 0.45 2.06
5.68 CUM 4199.00 23849.90
Providing and laying
damp proof course
(upto 50mm thick)
with plain cement
concrete 1:2:4 (1
cement : 2 coarse
sand : 4 graded
6 (3.13) crushed stone
aggregate 20mm
nominal size)
including form work.

3 13.42 0.20 8.05

5 4.57 0.20 4.57
12.62 4237.00 53479.41
Providing and filling
in plinth with sand/
Crusher dust and
hard moorum under
floor in layers not
7 (1.18) exceeding 20cm in
depth consolidating
each deposited layer
by ramming and
watering, including
dressing etc.
1 13.42 4.57 0.75 46.00

Deduction 3 13.42 0.20 0.75 6.04

5 4.57 0.20 0.75 3.43
9.47
Afer Deduction 36.53 CUM 371.00 13552.83
TOTAL 414344.25

SUPER STRUCTURE

GF Confidential Page 3
 ABS Group/Estimate/15/Feb/2024

Brick work with non-

modular well burnt
(open bhatta) clay
bricks of crushing
8 strength not less than
20 kg/sqcm and
water absorption not
more than 25% in
foundation and
Cement Mortar 1:6
7.3.1 (1 Cement : 6 Coarse
Sand)
2 13.42 0.20 3.00 16.10
2 4.57 0.20 3.00 5.48
TOTAL 21.59
Deduction
D 1 1.10 0.20 2.10 0.46
D1 2 0.90 0.20 2.10 0.76
D2 1 0.80 0.20 2.10 0.34
W 2 1.20 0.20 1.20 0.58
TOTAL 2.13
After Deduction 19.46 CUM 4199.00 81704.14

Providing and Fixing

steel door & window
9
made of suitable size.

RM
D 1 5.90 .= 5.90
D1 2 5.70 .= 11.40
D2 1 3.20 3.20
D3 2 5.60 .= 11.20
TOTAL 31.70
RM.@ 3 KG/M 95.10
W 3 1.20 1.20 4.32
RM.@ 30 KG/SQM 129.60
TOTAL 224.70 75.00 16852.50

GF Confidential Page 4
 ABS Group/Estimate/15/Feb/2024

Providing and fixing

in position collapsible
steel shutters with
vertical channels
20x10x2mm and
braced with flat iron
diagonals 20x5mm
size with top and
bottom rails of T-
iron 40x40x6mm
with 38mm steel
pulleys complete
with bolts, nuts,
10 (9.11) locking arrangement
stoppers, handles
including applying a
priming coat of red
oxide zinc chromate
primer.

2 1.40 2.10 5.88 SQM 1111.00 6532.68

Providing and fixing

M.S. grill of
approved pattern
made of M.S. flats or
11 (9.15)
square or round
bars welded to steel
frame of window etc.

2.00 1.20 1.20 2.88

2.00 0.60 0.45 0.54

TOTAL 3.42
30 KG/ SQM 102.60 SQM 67.50 6925.50

Providing and fixing

formwork including
centering, shuttering,
strutting, staging,
12 (2.1.6) propping bracing
etc. complete and
including its removal
at all levels, for :

Coloumn 40.00 0.20 3.00 24.00

Wall 6.00 13.42 0.20 21.47
10.00 4.57 0.20 5.48
Main Slab 1.00 13.42 4.57 61.33
Stair steps 21.00 0.45 0.90 8.51

GF Confidential Page 5
 ABS Group/Estimate/15/Feb/2024

Landing 1.00 2.10 0.90 1.89

Cahjja 1.00 10.54 0.60 6.32
Loft 1.00 1.20 2.45 2.94
Total 131.94 CUM 356.00 46972.21

Providing and laying

design mix
reinforced cement
concrete with
crushed graded stone
aggregate 20mm
nominal size using
batching plant,
13 transit mixer and
concrete pump, in all
works upto plinth
level excluding cost
of form work.

3.3.1 M-20 Grade

Coloumn 10.00 0.20 0.20 3.00 1.20
Wall 3.00 13.42 0.20 0.20 1.61
5.00 4.57 0.20 0.20 0.91
Main Slab 1.00 13.42 4.57 0.10 6.13

Stair steps 21.00 0.45 0.90 0.10 0.85

Landing 1.00 2.10 0.90 0.10 0.19
Cahjja 1.00 10.54 0.60 0.10 0.63
Loft 1.00 2.20 2.10 0.10 0.46
11.99 CUM 4231.00 50734.94

GF Confidential Page 6
 ABS Group/Estimate/15/Feb/2024

Providing and
placing in position
reinforcement for
R.C.C. work
including
straightening,
cutting, bending,
binding etc. complete
14 as per drawings
including cost of
binding wire in
foundation and
plinth all complete:

Cold twisted bar /

3.13 Hot rolled deformed
steel
1% Steel

11.99 @
78.5 Kg /m3 1079.21 CUM 65.00 70148.75
TOTAL 279870.72

FINISHING WORK
15mm thick cement
plaster on the rough
side of single or half
brick wall of mix :In
15 (11.3.3)Cement mortar 1:5
(1 cement : 5 fine
sand )

2.00 13.42 3.00 80.52

2.00 4.57 3.00 27.42
TOTAL 107.94
Deduction
W 2.00 1.20 1.20 2.88
After Deduction 105.06 SQM 113.00 11871.78

20mm thick cement

plaster on stone
masonry of mix : In
cement mortar 1:5 (1
16 (11.4.3)cement 5 fine sand )

D A B C
(A +B) XCXD
Porch 4.00 2.50 2.50 3.00 60.00

GF Confidential Page 7
 ABS Group/Estimate/15/Feb/2024

Hall 4.00 3.79 3.00 3.00 81.48

Kitchen 4.00 2.50 2.00 3.00 54.00
Bedroom 4.00 2.5 2.40 3.00 58.80
Bedroom 4.00 2.5 2.50 3.00 60.00
Toilet 4.00 1.55 1.50 3.00 36.60
Toilet 4.00 1.04 2.50 3.00 42.48
Passage 4.00 1.36 5.70 3.00 84.72
478.08
Deduction
D 1.00 1.10 2.10 2.31
D1 2.00 0.90 2.10 3.78
D2 1.00 0.80 2.10 1.68
D3 3.00 0.70 2.10 4.41
W 2.00 1.20 1.20 2.88
TOTAL 15.06

After Deduction 463.02 SQM 145.00 67137.90

Extra for providing

and laying vitrified
floor tiles with 2-
5mm grove in
between the tiles
including grouting
17 (12.14 )the grove with water
resistan epoxy
compound or with
white cement and
approved pigments
etc.complete.

12.14.1 Size 600x600mm

1.00 13.42 4.57 61.33 SQM. 958.00 58753.57

8mm thick table

rudded granite stone
tile in risers and
treds of steps skirting
dado and pillars laid
on 12 mm thick base
of cement mortar 1:3
18 (12.48.1)and jointed with grey
cement slurry
including rubbing
and polising etc.
complete granite
stone Lakha red ,
Shahi red

Toilet 1.00 1.55 1.50 2.33

Toilet 1.00 1.04 2.50 2.60
Stair steps 21.00 0.45 0.90 8.51
Landing 1.00 2.10 0.90 1.89
TOTAL 15.32 SQM 2125.00 32555.00

GF Confidential Page 8
 ABS Group/Estimate/15/Feb/2024

Providing and fixing

30 mm thick paneled
or glazed shutter
19(8.9.1) frames for doors
excluding hinges and
paneling :

Bijasal
D 1.00 1.10 2.10 2.31
D1 2.00 0.90 2.10 3.78
D2 1.00 0.80 2.10 1.68
W 2.00 1.20 1.20 2.88
TOTAL 10.65 SQM 3017.00 32131.05

Wall painting with

acrylic premium
emulsion (plastic)
paint of required
shade to give an even
20 (14.17)shade. On new work ITEM N. 16 (+) 463.02
(two or more coats)

ITEM N. 17 61.33

TOTAL 524.35 SQM 140.00 73408.92

Painting new exterior

surface with
Premium Textured
paint as per
manufacturer’s
specifications to give
21 (14.16.1)
protective and
decoration finish
including cleaning
washing of surface.
complete with on
new work.
ITEM N. 14
105.06 SQM 74.50 7826.97

GF Confidential Page 9
 ABS Group/Estimate/15/Feb/2024

Finishing with epxy

paint (two or,one
coats) at all locations
pre-pared and
applied as per manu-
factures
specifications
22 (14.19)inculding priming
coat with epoxy,
primer,preparation
of surface, etc.
complete.

D 2.00 1.10 2.10 4.62

D1 4.00 0.90 2.10 7.56
D2 2.00 0.80 2.10 3.36
W 4.00 1.20 1.20 5.76
Railing 1.00 7.50 0.90 6.75
TOTAL 28.05
SQM 131.00 3674.55
TOTAL 287359.73
UP TO PLINTH LEVEL 414344.25
UP TO SUPER STRUCTURE 279870.72
UP TO FINIISHING WORK 287359.73
TOTAL 981574.70
ADD CHARGES FOR ELECTRICAL ,PLUMBING & SANITARY FITTING 90000.00
GRAND TOTAL 1071574.70
SAY RS. TEN LACS SEVENTY ONE THOUSAND FIVE HUNDRED SEVENTY FIVE RUPEES ONLY

GF Confidential Page 10