ESTIMATE FOR A PROPOSED BUILDING PLAN OF GROUND FLOOR + FIRST FLOOR + CABIN

Mrs. Mansi M Bakshi

A-3 Regent Avenue, Diwalipura, Vadodara, Gujarat 390007

A B S T R A C T
Item No. Discription of works Quantitiy Rate Unit Amount
Rs Ps.
( A ) WORKS BELOW PLINTH
[1] Excavation
( 1 ) up to 6' - 0 " depth 7907.00 12.00 cft 94884.00
[2] P.C.C. ( 1:3:6 ) in foundation 352.00 90.00 sft 31680.00
[3] R. C. C. ( 1: 1 1/2 : 3 ) work in footing 973.11 350.00 cft 340586.79
[4] R. C. C. cloumn below in g.f 135.00 350.00 cft 47250.00
[5] Back filling & pinth filling 221.00 30.00 cft 6630.00
[6] R. C. C. ( 1: 1 1/2 : 3 ) work in ground
beams and plinth beams 0.00 350.00 cft 0.00
[7] 9" thick Brick masonary in cements and
sand mortar ( 1:6 ) 1000.00 220.00 sft 220000.00
[8] Providing average 6" thick plain cement
bedding ( 1:3:6 ) under floor paving with
nominal steel. 1000.00 90.00 sft 90000.00
[9] Single coat sand faced cement plaster
to external surface 1000.00 30.00 sft 30000.00
TOTAL: 861030.79

Item No. Discription of works Quantitiy Rate Unit Amount

Rs Ps.
( B ) WORKS ABOVE PLINTH
[1] 9" Brick Masonary in cement and sand
mortar ( 1:6 ) 3000.00 250.00 sft 750000.00
[2] 4 1/2" Brick Masonary in cement and sand
mortar ( 1:6 ) 1500.00 170.00 sft 255000.00
[3] 3/4" thick cement and sand mortar 1:4 with
smooth neeru finish. 3000.00 30.00 sft 90000.00
[ 4] Double coat sand faced cement plaster to
external surface( 1:3 ) 1500.00 50.00 sft 75000.00
[5] Providing & applying Snowcem
in external surfaces 4000.00 15.00 sft 60000.00
[6] Three coats of Colour. 8000.00 25.00 sft 200000.00
TOTAL: 1430000.00
 Mrs. Mansi M Bakshi
A-3 Regent Avenue, Diwalipura, Vadodara, Gujarat 390007

A B S T R A C T

(C) R . C . C . WORKS :

[ 1] R. C. C. Works in columns (1:1 1/2 :3 ) 459.00 340.00 cft 156060.00

[2] R. C. C .Works in floors beams ( 1:1 1/2:3 ) 0.00 340.00 cft 0.00

[3] R. C. C. Works in slabs ( 1: 1 1/2 : 3 ) 2650.35 170.00 sft 450559.03

[4] R. C. C. Works in abhrai ( 1 : 1 1/2 : 3 ) 0.00 110.00 sft 0.00

[5] R. C. C. Works in chajja ( 1:1 1/2 :3 ) 0.00 110.00 sft 0.00

[6] R. C. C. Lintel ( 1:1 1/2 :3 ) 0.00 150.00 rft 0.00

[8] R. C. C. Works in steps (1:1 1/2:3 ) 3' to 5'

[ A ] Simple 57.00 1000.00 no. 57000.00

TOTAL: 663619.03
Item No. Discription of works Quantitiy Rate Unit Amount
Rs Ps.
(D) WOOD WORK:-
[9] Wood work in DOORS. 450.00 400.00 sft 180000.00

[ 10] Wood work in WINDOWS & VENTILATORS. 500.00 250.00 sft 125000.00

[ 11 ] Sintex DOORS. 40.00 180.00 sft 7200.00

FLOORINGS :
[ 12 ] Vitrified Tiles Flooring. 2000.00 100.00 sft 200000.00

[ 13 ] Spartek Tiles Skirting. 500.00 50.00 rft 25000.00

[ 15 ] White or coloured Glazed tiles fl. 0.00 60.00 sft 0.00

[ 16 ] White or coloured Glazed tiles dedo. 0.00 50.00 sft 0.00

[ 17 ] Granite Kitchen platform 20.00 3000.00 rft 60000.00

[ 18 ] Tappa in Marble 220.00 350.00 Rft 77000.00

[ 19] Providing & fixing M.S.Bar fan hooks 6.00 50.00 Each 300.00

TOTAL: 674500.00
 Mrs. Mansi M Bakshi
A-3 Regent Avenue, Diwalipura, Vadodara, Gujarat 390007

A B S T R A C T

(E) Steel Work:

Providing & Fixing reinforcement as per structural design. (
[1] Kg
3.5kgs / sft.) 18727.79 50.00 936389.32
TOTAL: 936389.32

S U M M A R Y

TOTAL ESTIMATE COST A + B + C + D + E+F RS. 4565539.13

Cost of Electrical Supply(10%) RS. 228276.96
Cost of plumbing and sanitary works (8%) RS. 228276.96
Contingences (3%) RS. 136966.17
TOTAL:-- RS. 5159059.22

Say Rs. 5159059.22