Scribd Logo
Upload

Welcome to Scribd!

  • Comp Practice

    Uploaded by

    come2sandhya
    11 views9 pages
    The document contains consolidated sales data for different cities in India for names Ramesh, Suresh, Ganesh and Dipesh over January, February and March. It then consolidates the total sales for each name. The document also contains data on inventory of stationery items purchased in different cities. It calculates subtotals and grand total. Further it contains examples of goal seek, solver and scenario analysis.

    Original Description:

    Original Title

    _comp_practice

    Copyright

    © © All Rights Reserved

    Available Formats

    ODS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document contains consolidated sales data for different cities in India for names Ramesh, Suresh, Ganesh and Dipesh over January, February and March. It then consolidates the total sales for each name. The document also contains data on inventory of stationery items purchased in different cities. It calculates subtotals and grand total. Further it contains examples of goal seek, solver and scenario analysis.

    Copyright:

    © All Rights Reserved
    Download as ODS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    11 views9 pages

    Comp Practice

    Uploaded by

    come2sandhya
    The document contains consolidated sales data for different cities in India for names Ramesh, Suresh, Ganesh and Dipesh over January, February and March. It then consolidates the total sales for each name. The document also contains data on inventory of stationery items purchased in different cities. It calculates subtotals and grand total. Further it contains examples of goal seek, solver and scenario analysis.

    Copyright:

    © All Rights Reserved
    Download as ODS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 9

    Jan-consolidate

    Name Delhi Mumbai Kolkata Chennai


    Ramesh 100 436 324 298
    Suresh 200 157 268 222
    Ganesh 120 324 289 296
    Dipesh 132 234 169 225

    Page 1
    Feb-consolidate

    Name Delhi Mumbai Kolkata Chennai


    Ramesh 300 263 224 64
    Suresh 234 332 333 98
    Ganesh 443 324 444 56
    Dipesh 157 234 169 333

    Page 2
    March-consolidate

    Name Delhi Mumbai Kolkata Chennai


    Ramesh 123 156 144 213
    Suresh 234 223 169 85
    Ganesh 321 325 196 543
    Dipesh 221 112 225 374

    Page 3
    consolidate

    Name Delhi Mumbai Kolkata Chennai


    Ramesh / Jan 100 436 324 298
    Ramesh / Feb 300 263 224 64
    Ramesh / Mar 123 156 144 213
    Ramesh 523 855 692 575
    Suresh / Jan 200 157 268 222
    Suresh / Feb 234 332 333 98
    Suresh / Marc 234 223 169 85
    Suresh 668 712 770 405
    Ganesh / Jan 120 324 289 296
    Ganesh / Feb 443 324 444 56
    Ganesh / Marc 321 325 196 543
    Ganesh 884 973 929 895
    Dipesh / Jan 132 234 169 225
    Dipesh / Feb 157 234 169 333
    Dipesh / Marc 221 112 225 374
    Dipesh 510 580 563 932

    Page 4
    subtotal_1

    ITEM QTY CITY


    Eraser 55 Jaipur
    Eraser 36 Kolkata
    Eraser 34 Mumbai
    Eraser 22 Mumbai
    Eraser Sum 147
    Highlighter 57 Chennai
    Highlighter 63 Delhi
    Highlighter 57 Jaipur
    Highlighter 65 Kolkata
    Highlighter Sum 242
    Pencil 73 Delhi
    Pencil 84 Delhi
    Pencil 24 Jaipur
    Pencil 87 Mumbai
    Pencil Sum 268
    Scale 39 Delhi
    Scale 54 Jaipur
    Scale Sum 93
    Sharpener 54 Chennai
    Sharpener 34 Chennai
    Sharpener 53 Jaipur
    Sharpener 33 Kolkata
    Sharpener 24 Mumbai
    Sharpener Sum 198
    Grand Total 948

    Page 5
    Subtotal

    ITEM QTY CITY


    Highlighter 57 Chennai
    Sharpener 54 Chennai
    Sharpener 34 Chennai
    145 Chennai Sum
    Highlighter 63 Delhi
    Pencil 73 Delhi
    Pencil 84 Delhi
    Scale 39 Delhi
    259 Delhi Sum
    Eraser 55 Jaipur
    Highlighter 57 Jaipur
    Pencil 24 Jaipur
    Scale 54 Jaipur
    Sharpener 53 Jaipur
    243 Jaipur Sum
    Eraser 36 Kolkata
    Highlighter 65 Kolkata
    Sharpener 33 Kolkata
    134 Kolkata Sum
    Eraser 34 Mumbai
    Eraser 22 Mumbai
    Pencil 87 Mumbai
    Sharpener 24 Mumbai
    167 Mumbai Sum
    948 Grand Total

    Page 6
    Goal Seek

    Cost Price Selling Price Profit Profit%


    1000 2000 1000 100
    2000 4000 2000 100
    3000 4200 1200 40
    4000 5100 1100 27.5

    P 1000 200000
    R 2 7.5
    T 1 1
    SI 20 15000

    Page 7
    SOLVER

    Interest earned amount invested interest rate time period


    Fund x 0 0 8 1
    Fund y 1200 10000 12 1
    Total 1200 10000

    Selling Price 100


    Making Price 40
    Quantity 1000
    Fixed Cost 10000
    Profit 50000
    Profit(per unit) 50

    Page 8
    Scenario

    Item Rate Qty Total


    Milk 100 20 2000
    butter 90 10 900
    curd 80 30 2400
    cheese 100 10 1000
    paneer 100 12 1200

    Page 9

    You might also like