Scribd Logo
Upload

Welcome to Scribd!

  • Black Garlic 1

    Uploaded by

    Hajni Rizkia Zulpa
    4 views2 pages
    The document discusses the production of black garlic. It outlines the raw materials needed, which are garlic, aluminum foil, and electricity. The cost of raw materials for a 600g batch is 60,000. Producing this batch yields 3 bottles that can each be sold for 70,000, providing a gross profit of 210,000 and net profit of 150,000 after accounting for costs. Scaling up to use 20kg of garlic could yield 60 bottles and a net profit of 3 million per day if costs of 1.648 million are covered.

    Original Description:

    Black garlic

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document discusses the production of black garlic. It outlines the raw materials needed, which are garlic, aluminum foil, and electricity. The cost of raw materials for a 600g batch is 60,000. Producing this batch yields 3 bottles that can each be sold for 70,000, providing a gross profit of 210,000 and net profit of 150,000 after accounting for costs. Scaling up to use 20kg of garlic could yield 60 bottles and a net profit of 3 million per day if costs of 1.648 million are covered.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    4 views2 pages

    Black Garlic 1

    Uploaded by

    Hajni Rizkia Zulpa
    The document discusses the production of black garlic. It outlines the raw materials needed, which are garlic, aluminum foil, and electricity. The cost of raw materials for a 600g batch is 60,000. Producing this batch yields 3 bottles that can each be sold for 70,000, providing a gross profit of 210,000 and net profit of 150,000 after accounting for costs. Scaling up to use 20kg of garlic could yield 60 bottles and a net profit of 3 million per day if costs of 1.648 million are covered.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    Black Garlic

    Bahan Baku

    No. Bahan Baku Harga


    1. Bawang putih (1kg) 32.000
    2. Alumunium Foil 24.000
    3. Listrik 4.000
    Total 60.000

    Produk 600 gr Black Garlic

    1 botol 200 gr = 3 botol

    1 botol = 70.000

    Harga jual =

    Laba kotor = jumlah produk x harga jual

    = 3 x 70.000

    = 210.000

    Laba bersih = jumlah produk x untung

    = 3 x 50.000

    = 150.000

    60.000
    Harga Pokok Produk (HPP) = = 20.000 / produk
    3 botol
    Harga Jual = Untung yang ditetapkan + hpp

    = 50.000 + 20.000

    = 70.000

    biaya produksi 60.000


    BEP Produk = = = 1,2 produk
    untung 50.000
    Impas

    Rugi Untung
    0 1,2 3

    150. 000

    1,2 x untung

    1,2 x 50.000

    60.000
    Untung/hari = 60 x 50.000

    = 3 jt. / hari

    Scale up

    1.648.000
    BEP = = 33 botol
    50.000
    Bawang putih 1 kg = 32.000

    20 kg = 20 x 32.000 = 640.000

    20 x 30.000 = 600.000

    Alumunium foil = 24.000 untuk 1 kg bawang putih

    24.000 x 20 = ?

    24.000 x 17 = 408.000

    BEP

    Rugi Untung
    0 33 60

    Listrik = 4000 x 20?

    4000 x 16 = 640.000

    Biaya Total = 600.000 + 408.000 + 640.000

    = 1.648.000

    Produksi 600 gram

    1 kg bawang putih 600 gr = 3 botol

    20 kg bawang putih 20 x 600 gr

    = 20 x 3

    = 60 botol

    Untung = 50.000

    You might also like