..

Substructure

At least 6000 bricks are needed at this level if each brick costs Shs280 that would cost one around
Shs1.6m.

About 4 trips of lake sand (Shs800,000), 3 trips of river sand (Shs540,000), 4 trips of hardcore
(Shs800,000), 3 trips of aggregate (Shs720,000) and 40 bags of cement (Shs1,120,000).

It is also important to buy the Anti termite, about 2 litres (Shs40,000) and 2 pieces of DPM (Shs160,000).

Foundation

For a proper execution on the foundation, you need to dig in up to about Shs8m on the higher end.

Below is an estimated breakdown;

bricks---9000@280=2,520,000sh

Lake sand---6forwad trips@200,000sh=1,200,000sh

River sand---3trips @180,000sh=540,000sh

Cement ---65bags@28000=1,820,000sh

Aggregates---2trips forward @240,000sh=480,000sh

Y12 iron bars---25pcs@26000=650,000sh

R8 bars---18pcs@15000sh=270,000sh

Rings ---10bundles@4000sh=40000sh

Hoop iron---1roll@40000=40000sh.

Binding wire---1roll@100,000sh=100,000sh

Kirundu timbers ---20pcs@7000=140,000sh

Kalitunsi---25pcs@3500=87500sh

Nails 5"---5kg@5000=25000sh

3"---5kg@5000=25000sh

Roofing

versatile iron sheets---68pcs@65000=4,225,000sh

Valleys---6pcs@20,000sh=120,000sh

Ridges ---12pcs@25000=300,000sh

Nails.6"---10kg@5000=50,000sh

5"---25kg@5000=125,500sh

4"---10kg@5000=50,000sh

3"---25kg@5000=125,000sh

Roofing nails---30kg@6000=180,000sh

Rubber washer---5pkts---6000=30,000sh

Timber

principal rafters ---75pcs@7000=525000sh

Tie beams---70pcs@8500=560,000sh

Struts and ties---50pcs@7000=350,000sh

Under purlins---50pcs@8500=425000sh

Wall plates ---25pcs@8000=200,000sh

Fascia board ---20pcs@15000=300,000sh

TOTAL ROOFING =7,565,000sh

Ceiling

Timber

4*2---70pcs@7000=490,000sh

3*2---60pcs@5000=300,000sh

EML(8*2)---15bundle@25000=375000sh

Nails2"---10kg@5000=50,000sh

1.5kg---10kg@5000=50,000sh

Cement ---5bags@28000=140,000sh

Sand---1trip elf@140,000=140,000sh

TOTAL CEILING =1,545000sh

Shutters

metallic windows fully finished with burglars,loovers and locks ---6 of size 5*5ft@400,000=2,400,000sh

Size 1.5*1.5ft toilet windows---4@150000=600,000sh

FRONT DOOR

size 9*8ft---1@1300,000sh=1300,000sh

BEHIND DOOR ---1@350,000=350,000sh

TOTAL SHUTTERING =4,650,000sh

Wooden internal doors

Door frame---10@150000=1,500,000sh

Dooors---10@300000=3000,000sh

TOTAL WOODEN DOORS =4,500,000sh

Internal finishing

Plaster and floor screed

Cement ---20bags@28000=700,000sh

River sand---3trips forward @180,000sh=540,000sh

Lake sand---200,000sh---200,000sh

Tiles

floors tiles---130SM@28000=3,640,000sh

Wall tiles ---60SM@28000=1,680,000sh

Adhessive cement 15@20,000=300,000sh

Grout---30@6000=180,000sh

Strips---10pcs@8000=80,000sh.

Spacer---5pkts@3000=15000sh

TOTAL INTERNAL FINISHES =7,235,000sh

Painting

Undercoat paint---5cans@50000=250,000sh

Vinyl paint---3cans@200000=600,000sh

Supergloss oil paint---40ltrs@11500=460,000sh

Sanding paper ----1roll@80000=80,0000sh

Filler----5kg@8000=40,000sh

Thinner---10ltrs@6000=60,000sh

Brushes----5@5000=25,000sh

Rollers----3@10000=30,000sh

Total painting =1,545,000sh

External finishing

Cement---20Bags@28000=560,000sh

Sand river ---3forward@180000=540,000sh

Sand lake---1forward@200000=200,000sh

Under coat---5cans@50000=250,000sh

Weather guard ---3cans@260,000=780,000sh

Solvent thinner ----5ltrs@5000=10,000sh

Scar folds ----200,000sh

Electrical installations

Conduits 3.1"---40pcs@3000=120,000sh

Conduits 1"----15pcs@3500=52,500sh

MK boxes single -----10pcs@3000=30,000sh

MK boxes double -----10pcs@3500=350,000sh

Wall brackets ----15pcs@2000=30,000sh

Connectors----10bars@5000=50,000sh

Lamp holders-----15pcs@3000=45,000sh

Cables 1.5mm----150m@3000=450,000sh
Cables 2.5mm----80m@3500=280,000sh

Earthing ----800,000sh

Sockets single ---10@3000=30,000sh

Sockets double -----10@4000=40,000sh

Bulbs & roses -----15@25000=375,000sh

Accessories -------400,000sh

Plumbing

WHB complete ----4@300,000=1,200,000sh

WC complete -----4@350000=1,400,000sh

Toilet roll holders ---4@50000=200,000sh

Toilet rails---- 4@100,000=400,000sh

Polished glass mirrors-----4@150,000=600,000sh

Soap dish----4@50000=200,000sh

Double bowl kitchen sink-----1@350,000=350,000sh

PPR Pipes 3.2-----20pcs@15000=300,000sh

PPR pipes 1"---10pcs@17000=170,000sh

PPR fitting -----1,500,000sh

PVC pipe 4----10pcs@35000=350,000sh

PVC pipe 2.2----8pcs@10000=80,000sh

Galley traps----4pcs@15000=60,000sh

Floor traps-----6pcs@10000=60,000sh

Solvent cement ----2Tins@5000=10,000sh

PVC elbows 4"-----6pcs@1000=6000sh

TVC tee doors 4"----4pcs@15000=60,000sh

PVC bend 2.2-----10pcs@6000=60,000sh

PVC tee door 2.2-----6pcs@7500=45000sh

TOTAL PLUMBING =5,761,635sh

TOTAL :51,516,600sh

Labour is 25% of the BOQ=12,879,150sh

TOTAL BOQ=64,395,750SH