Hoja1

ENTRADAS
ENSALADA ACA ES base imp Bs101 Bs44 ganancia real Bs57

producto media costo x gr porcion en uso costo x gr costo bsf perdida

lechuga 1000 Bs38 Bs70 Bs0 Bs3 Bs1
melocoton 1000 Bs100 Bs160 Bs0 Bs16 Bs8
fresa 3500 Bs120 Bs50 Bs0 Bs2 Bs1
camaron 1000 Bs140 Bs40 Bs0 Bs6 Bs3
cirop de fresa 1000 Bs150 Bs10 Bs0 Bs2 Bs1
vinagre b. 1000 Bs100 Bs10 Bs0 Bs1 Bs1
sal 1000 Bs10 Bs5 Bs0 Bs0 Bs0
pimienta 1000 Bs180 Bs5 Bs0 Bs1 Bs0
totales Bs29 Bs15

POLLO GRILLADO base imp Bs113 Bs28 ganancia real Bs85

producto media costo x gr porcion en uso costo x gr costo bsf perdida

lechuga 1000 Bs38 Bs70 Bs0 Bs3 Bs1
pollo 1000 Bs50 Bs200 Bs0 Bs10 Bs5
nuez garrapi 1000 Bs120 Bs10 Bs0 Bs1 Bs1
queso cabra 600 Bs110 Bs7 Bs0 Bs1 Bs1
miel mostaza 1000 Bs100 Bs15 Bs0 Bs2 Bs1
champiñon 1000 Bs80 Bs15 Bs0 Bs1 Bs1
sal 1000 Bs10 Bs5 Bs0 Bs0 Bs0
pimienta 1000 Bs180 Bs5 Bs0 Bs1 Bs0
totales Bs19 Bs9

ENSALADA CAPRESA base imp Bs107 Bs35 ganancia real Bs72

producto media costo x gr porcion en uso costo x gr costo bsf perdida

queso bufala 6 Bs110 Bs1 Bs18 Bs18 Bs9
pesto 1000 Bs100 Bs20 Bs0 Bs2 Bs1
corn flaques 350 Bs30 Bs10 Bs0 Bs1 Bs0
harina 1000 Bs10 Bs10 Bs0 Bs0 Bs0
salsa napole 1000 Bs100 Bs10 Bs0 Bs1 Bs1
sal 1000 Bs10 Bs5 Bs0 Bs0 Bs0
pimienta 1000 Bs180 Bs5 Bs0 Bs1 Bs0
totales Bs23 Bs12

ENSALADA CESAR base imp Bs90 Bs14 ganancia real Bs76

producto media costo x gr porcion en uso costo x gr costo bsf perdida

lechuga 1000 Bs38 Bs70 Bs0 Bs3 Bs1
vinagre b. 1000 Bs100 Bs10 Bs0 Bs1 Bs1
parmesano 5000 Bs99 Bs15 Bs0 Bs0 Bs0
salsa cesar 1000 Bs100 Bs15 Bs0 Bs2 Bs1
casabe 30 Bs30 Bs3 Bs1 Bs3 Bs2
sal 1000 Bs10 Bs5 Bs0 Bs0 Bs0
pimienta 1000 Bs180 Bs5 Bs0 Bs1 Bs0

Página 1
 Hoja1
totales Bs9 Bs5

CAPACIO DE LOMITO base imp Bs103 Bs25 ganancia real Bs78

producto media costo x gr porcion en uso costo x gr costo bsf perdida

lomito 1000 Bs145 Bs50 Bs0 Bs7 Bs4
lechuga 1000 Bs38 Bs20 Bs0 Bs1 Bs0
maiz tostado 150 Bs50 Bs5 Bs0 Bs2 Bs1
casabe 30 Bs30 Bs3 Bs1 Bs3 Bs2
parmesano 5000 Bs99 Bs27 Bs0 Bs1 Bs0
aceite oliva 1000 Bs150 Bs15 Bs0 Bs2 Bs1
sal 1000 Bs10 Bs5 Bs0 Bs0 Bs0
pimienta 1000 Bs180 Bs5 Bs0 Bs1 Bs0
totales Bs16 Bs8
TAPAS

bruchetas base imp Bs73 Bs57 ganacia real Bs16

producto media costo x gr porcion en uso costo x gr costo bsf perdida

pan 1 Bs5 Bs1 Bs5 Bs5 Bs2
champiñon 1000 Bs80 Bs100 Bs0 Bs8 Bs4
salsa napole 1000 Bs100 Bs50 Bs0 Bs5 Bs3
berenjena 1000 Bs26 Bs100 Bs0 Bs3 Bs1
Q mozarella 1000 Bs144 Bs120 Bs0 Bs17 Bs9
sal 1000 Bs10 Bs5 Bs0 Bs0 Bs0
pimienta 1000 Bs180 Bs5 Bs0 Bs1 Bs0
totales Bs38 Bs19

tequeños base imp Bs71 Bs62 ganacia real Bs9

producto media costo x gr porcion en uso costo x gr costo bsf perdida

masa philo 1000 Bs140 Bs100 Bs0 Bs14 Bs7
queso paisa 1000 Bs150 Bs150 Bs0 Bs23 Bs11
miel mostaza 1000 Bs100 Bs50 Bs0 Bs5 Bs3
totales Bs42 Bs21

ANTIPASTO

producto media costo x gr porcion en uso costo x gr costo bsf perdida

pimenton 1000 Bs60 Bs60 Bs0 Bs4 Bs2
tomate seco 1000 Bs60 Bs60 Bs0 Bs4 Bs2
champiñon 1000 Bs80 Bs40 Bs0 Bs3 Bs2
jamon 1000 Bs120 Bs50 Bs0 Bs6 Bs3
queso A 1000 Bs110 Bs50 Bs0 Bs6 Bs3
salchichon 1000 Bs210 Bs50 Bs0 Bs11 Bs5
pimienta 1000 Bs180 Bs5 Bs0 Bs1 Bs0
sal 1000 Bs10 Bs5 Bs0 Bs0 Bs0
totales Bs33 Bs17

Página 2
 Hoja1

BROCHETAS

producto media costo x gr porcion en uso costo x gr costo bsf perdida

lomito 1000 Bs145 Bs150 Bs0 Bs22 Bs11
pollo 1000 Bs35 Bs150 Bs0 Bs5 Bs3
cebolla 1000 Bs15 Bs20 Bs0 Bs0 Bs0
pimenton 1000 Bs60 Bs20 Bs0 Bs1 Bs1
calabazin 1000 Bs12 Bs40 Bs0 Bs0 Bs0
berenjena 1000 Bs26 Bs40 Bs0 Bs1 Bs1
pimienta 1000 Bs180 Bs5 Bs0 Bs1 Bs0
sal 1000 Bs10 Bs5 Bs0 Bs0 Bs0
totales Bs31 Bs15

CREPES

mediterraneo base imp Bs88 Bs28 ganacia real Bs60

producto media costo x gr porcion en uso costo x gr costo bsf perdida

queso cabra 600 Bs110 Bs20 Bs0 Bs4 Bs2
tomate 1000 Bs46 Bs15 Bs0 Bs1 Bs0
pimenton 1000 Bs60 Bs15 Bs0 Bs1 Bs0
champiñon 1000 Bs80 Bs10 Bs0 Bs1 Bs0
pesto 1000 Bs100 Bs5 Bs0 Bs1 Bs0
napole 1000 Bs100 Bs40 Bs0 Bs4 Bs2
masa P. 1000 Bs60 Bs140 Bs0 Bs8 Bs4
totales Bs19 Bs9

pollo con broco base imp Bs96 Bs46 ganacia real Bs50

producto media costo x gr porcion en uso costo x gr costo bsf perdida

pollo 1000 Bs50 Bs150 Bs0 Bs8 Bs4
bechamel 1000 Bs100 Bs120 Bs0 Bs12 Bs6
brocoli 1000 Bs35 Bs40 Bs0 Bs1 Bs1
maiz 310 Bs50 Bs5 Bs0 Bs1 Bs0
parmesano 5000 Bs99 Bs20 Bs0 Bs0 Bs0
masa P. 1000 Bs60 Bs140 Bs0 Bs8 Bs4
totales Bs31 Bs15

thai base imp Bs88 Bs42 ganacia real Bs46

producto media costo x gr porcion en uso costo x gr costo bsf perdida

pollo 1000 Bs50 Bs150 Bs0 Bs8 Bs4
salsa thai 1000 Bs100 Bs100 Bs0 Bs10 Bs5
pimenton 1000 Bs60 Bs20 Bs0 Bs1 Bs1
chupney 1000 Bs100 Bs10 Bs0 Bs1 Bs1

Página 3
 Hoja1
cebolla 1000 Bs16 Bs10 Bs0 Bs0 Bs0
masa P. 1000 Bs60 Bs140 Bs0 Bs8 Bs4
totales Bs28 Bs14

tentacion base imp Bs98 Bs91 ganacia real Bs7

producto media costo x gr porcion en uso costo x gr costo bsf perdida

queso tentacion 1000 Bs263 Bs150 Bs0 Bs39 Bs20
bechamel 1000 Bs100 Bs100 Bs0 Bs10 Bs5
miel 1000 Bs70 Bs10 Bs0 Bs1 Bs0
almendras 1000 Bs120 Bs15 Bs0 Bs2 Bs1
masa P. 1000 Bs60 Bs140 Bs0 Bs8 Bs4
totales Bs60 Bs30

lomito base imp Bs108 Bs80 ganacia real Bs28

producto media costo x gr porcion en uso costo x gr costo bsf perdida

lomito 1000 Bs145 Bs160 Bs0 Bs23 Bs12
salsa de carne 1000 Bs100 Bs200 Bs0 Bs20 Bs10
champiñon 1000 Bs80 Bs20 Bs0 Bs2 Bs1
masa P. 1000 Bs60 Bs140 Bs0 Bs8 Bs4
totales Bs53 Bs27

capresa base imp Bs88 Bs46 ganacia real Bs42

producto media costo x gr porcion en uso costo x gr costo bsf perdida

queso bufala 6 Bs1 Bs10 Bs10 Bs5
tomate 1000 Bs60 Bs90 Bs0 Bs5 Bs2
pesto 1000 Bs50 Bs10 Bs0 Bs1 Bs1
masa P. 1000 Bs100 Bs140 Bs0 Bs15 Bs8
Bs110 totales Bs31 Bs15

camarones al vvhiskey

producto media porcion en uso costo x gr costo bsf perdida

camaron 1000 costo x gr Bs160 Bs0 Bs22 Bs11
bechamel 1000 Bs140 Bs200 Bs0 Bs20 Bs10
vvhiskey 750 Bs100 Bs5 Bs0 Bs1 Bs1
masa P. 1000 Bs180 Bs140 Bs0 Bs8 Bs4
Bs60 totales Bs52 Bs26

PRINCIPAL

Página 4
 Hoja1
suprema de po base imp Bs31 ganacia real Bs87
Bs118
producto media porcion en uso costo x gr costo bsf perdida
pollo 1000 costo x gr Bs200 Bs0 Bs7 Bs4
queso cabra 600 Bs35 Bs10 Bs0 Bs2 Bs1
cebollin 1000 Bs110 Bs5 Bs0 Bs0 Bs0
ajo 1000 Bs26 Bs2 Bs0 Bs0 Bs0
tocineta 300 Bs135 Bs10 Bs0 Bs3 Bs2
papas 1000 Bs95 Bs200 Bs0 Bs6 Bs3
zanahorias 1000 Bs30 Bs40 Bs0 Bs1 Bs0
calabazin 1000 Bs17 Bs40 Bs0 Bs0 Bs0
sal 1000 Bs12 Bs5 Bs0 Bs0 Bs0
pimienta 1000 Bs10 Bs5 Bs0 Bs1 Bs0
Bs180 totales Bs21 Bs10

linguini tentac base imp Bs75 ganacia real Bs43

Bs118
producto media porcion en uso costo x gr costo bsf perdida
chistorra 5 costo x gr Bs2 Bs20 Bs40 Bs20
parmesano 5000 Bs100 Bs40 Bs0 Bs1 Bs0
champiñon 1000 Bs99 Bs30 Bs0 Bs2 Bs1
pasta 1000 Bs80 Bs200 Bs0 Bs6 Bs3
sal 300 Bs30 Bs5 Bs0 Bs0 Bs0
pimienta 1000 Bs10 Bs5 Bs0 Bs1 Bs0
Bs180 totales Bs50 Bs25

madellon de l base imp Bs52 ganacia real Bs70

Bs122
producto media porcion en uso costo x gr costo bsf perdida
lomito 1000 costo x gr Bs200 Bs0 Bs29 Bs14
berenjena 1000 Bs145 Bs40 Bs0 Bs1 Bs1
calabazin 1000 Bs26 Bs40 Bs0 Bs0 Bs0
brocoli 1000 Bs12 Bs15 Bs0 Bs1 Bs0
tomate 1000 Bs35 Bs40 Bs0 Bs2 Bs1
cebolla 1000 Bs50 Bs10 Bs0 Bs0 Bs0
papas 1000 Bs16 Bs20 Bs0 Bs1 Bs0
sal 1000 Bs30 Bs5 Bs0 Bs0 Bs0
pimienta 1000 Bs10 Bs5 Bs0 Bs1 Bs0
Bs180 totales Bs35 Bs17

HAMBURGESAS

hamburguesa base imp Bs53 ganacia real Bs43

Bs96
producto media porcion en uso costo x gr costo bsf perdida
pan 1 costo x gr Bs1 Bs5 Bs5 Bs2
carne 8000 Bs5 Bs200 Bs0 Bs23 Bs12
papas 1000 Bs925 Bs20 Bs0 Bs1 Bs0

Página 5
 Hoja1
queso ama 1000 Bs30 Bs60 Bs0 Bs3 Bs2
rugula 1000 Bs50 Bs20 Bs0 Bs3 Bs1
lechuga 1000 Bs134 Bs10 Bs0 Bs0 Bs0
pimienta 1000 Bs38 Bs5 Bs0 Bs1 Bs0
sal 1000 Bs180 Bs5 Bs0 Bs0 Bs0
Bs10 totales Bs35 Bs18

hamburguesa ranchera

producto media porcion en uso costo x gr costo bsf perdida

pan 1 costo x gr Bs1 Bs5 Bs5 Bs2
pollo 1000 Bs5 Bs150 Bs0 Bs5 Bs3
papas 1000 Bs35 Bs20 Bs0 Bs1 Bs0
queso ama 1000 Bs30 Bs60 Bs0 Bs3 Bs2
rugula 1000 Bs50 Bs20 Bs0 Bs3 Bs1
lechuga 1000 Bs134 Bs10 Bs0 Bs0 Bs0
pimienta 1000 Bs38 Bs5 Bs0 Bs1 Bs0
sal 1000 Bs180 Bs5 Bs0 Bs0 Bs0
huevo 24 Bs10 Bs1 Bs3 Bs3 Bs2
Bs80 totales Bs21 Bs10

hamburguesa pollo grillado

producto media porcion en uso costo x gr costo bsf perdida

pan 1 costo x gr Bs1 Bs5 Bs5 Bs2
pollo 1000 Bs5 Bs200 Bs0 Bs7 Bs4
papas 1000 Bs35 Bs20 Bs0 Bs1 Bs0
queso ama 1000 Bs30 Bs60 Bs0 Bs3 Bs2
rugula 1000 Bs50 Bs20 Bs0 Bs3 Bs1
lechuga 1000 Bs134 Bs10 Bs0 Bs0 Bs0
pimienta 1000 Bs38 Bs5 Bs0 Bs1 Bs0
sal 1000 Bs180 Bs5 Bs0 Bs0 Bs0
champiñon 1000 Bs10 Bs50 Bs0 Bs4 Bs2
Bs80 totales Bs23 Bs12

hamburguesa camaron

producto media porcion en uso costo x gr costo bsf perdida

pan 1 costo x gr Bs1 Bs5 Bs5 Bs2
camaron 1000 Bs5 Bs200 Bs0 Bs28 Bs14
papas 1000 Bs140 Bs20 Bs0 Bs1 Bs0
queso ama 1000 Bs30 Bs60 Bs0 Bs3 Bs2
rugula 1000 Bs50 Bs20 Bs0 Bs3 Bs1
lechuga 1000 Bs134 Bs10 Bs0 Bs0 Bs0
pimienta 1000 Bs38 Bs5 Bs0 Bs1 Bs0
sal 1000 Bs180 Bs5 Bs0 Bs0 Bs0
tocineta 300 Bs10 Bs50 Bs0 Bs17 Bs8
Bs99 totales Bs57 Bs28

Página 6
 Hoja1

hamburguesa cerdo

producto media porcion en uso costo x gr costo bsf perdida

pan 1 costo x gr Bs1 Bs5 Bs5 Bs2
cerdo 1000 Bs5 Bs200 Bs0 Bs30 Bs15
papas 1000 Bs150 Bs20 Bs0 Bs1 Bs0
queso ama 1000 Bs30 Bs60 Bs0 Bs3 Bs2
rugula 1000 Bs50 Bs20 Bs0 Bs3 Bs1
lechuga 1000 Bs134 Bs10 Bs0 Bs0 Bs0
pimienta 1000 Bs38 Bs5 Bs0 Bs1 Bs0
sal 1000 Bs180 Bs5 Bs0 Bs0 Bs0
tocineta 300 Bs10 Bs50 Bs0 Bs17 Bs8
Bs99 totales Bs59 Bs29

KIDS

tender de poll base imp. Bs23 ganacia real Bs52

Bs75
producto media porcion en uso costo x gr costo bsf perdida
papas 1000 costo x gr Bs20 Bs0 Bs1 Bs0
pollo 1000 Bs30 Bs200 Bs0 Bs7 Bs4
corn flakes 350 Bs35 Bs10 Bs0 Bs1 Bs0
huevo 24 Bs30 Bs2 Bs3 Bs7 Bs3
Bs80 totales Bs15 Bs8

pasta boloña base imp. Bs49 ganacia real Bs22

Bs71
producto media porcion en uso costo x gr costo bsf perdida
carne 8000 costo x gr Bs100 Bs0 Bs12 Bs6
napole 1000 Bs925 Bs150 Bs0 Bs15 Bs8
pasta 1000 Bs100 Bs200 Bs0 Bs6 Bs3
Bs30 totales Bs33 Bs16

POSTRES

vvafle con hel base imp Bs55 ganacia real Bs12

Bs67
producto media porcion en uso costo x gr costo bsf perdida
masa P. 1000 costo x gr Bs140 Bs0 Bs8 Bs4
helado 1000 Bs60 Bs200 Bs0 Bs14 Bs7
nutela 350 Bs70 Bs50 Bs0 Bs14 Bs7
Bs100 totales Bs37 Bs18

fondan d choc base imp Bs24 ganacia real Bs48

Bs72
producto media porcion en uso costo x gr costo bsf perdida
chocolate 1000 costo x gr Bs50 Bs0 Bs12 Bs6

Página 7
 Hoja1
azucar 1000 Bs240 Bs10 Bs0 Bs0 Bs0
huevo 24 Bs10 Bs1 Bs3 Bs3 Bs2
mantequilla 1000 Bs80 Bs10 Bs0 Bs0 Bs0
harina 1000 Bs25 Bs10 Bs0 Bs0 Bs0
Bs20 totales Bs16 Bs8

crepe aca es base imp Bs41 ganacia real Bs31

Bs72
producto media porcion en uso costo x gr costo bsf perdida
masa P. 1000 costo x gr Bs140 Bs0 Bs8 Bs4
crema paste 1000 Bs60 Bs120 Bs0 Bs12 Bs6
coco 1000 Bs100 Bs20 Bs0 Bs2 Bs1
fresa 3500 Bs90 Bs100 Bs0 Bs3 Bs2
albahaca 1000 Bs120 Bs10 Bs0 Bs1 Bs0
azucar 1000 Bs73 Bs20 Bs0 Bs0 Bs0
pimienta 1000 Bs10 Bs5 Bs0 Bs1 Bs0
Bs180 totales Bs27 Bs14

crepe de nutel base imp Bs38 ganacia real Bs34

Bs72
producto media porcion en uso costo x gr costo bsf perdida
masa P. 1000 costo x gr Bs60 Bs0 Bs4 Bs2
nutella 350 Bs60 Bs50 Bs0 Bs21 Bs11
Bs150 totales Bs25 Bs13

crepe de manz base imp Bs19 ganacia real Bs53

Bs72
producto media porcion en uso costo x gr costo bsf perdida
masa P. 1000 costo x gr Bs60 Bs0 Bs4 Bs2
piña 1000 Bs60 Bs50 Bs0 Bs1 Bs0
naranja 1000 Bs15 Bs15 Bs0 Bs1 Bs1
fruta seca 1000 Bs90 Bs30 Bs0 Bs5 Bs3
Q cabra 600 Bs170 Bs10 Bs0 Bs2 Bs1
Bs110 totales Bs13 Bs6

Página 8
 Hoja1

costo bruto ganacia pvp

Bs4 Bs8 Bs12
Bs24 Bs48 Bs72
Bs3 Bs5 Bs8
Bs8 Bs17 Bs25
Bs2 Bs5 Bs7
Bs2 Bs3 Bs5
Bs0 Bs0 Bs0
Bs1 Bs3 Bs4
Bs44 Bs88 Bs132

costo bruto ganacia pvp

Bs4 Bs8 Bs12
Bs15 Bs30 Bs45
Bs2 Bs4 Bs5
Bs2 Bs4 Bs6
Bs2 Bs5 Bs7
Bs2 Bs4 Bs5
Bs0 Bs0 Bs0
Bs1 Bs3 Bs4
Bs28 Bs56 Bs85

costo bruto ganacia pvp

Bs28 Bs55 Bs83
Bs3 Bs6 Bs9
Bs1 Bs3 Bs4
Bs0 Bs0 Bs0
Bs2 Bs3 Bs5
Bs0 Bs0 Bs0
Bs1 Bs3 Bs4
Bs35 Bs70 Bs105

costo bruto ganacia pvp

Bs4 Bs8 Bs12
Bs2 Bs3 Bs5
Bs0 Bs1 Bs1
Bs2 Bs5 Bs7
Bs5 Bs9 Bs14
Bs0 Bs0 Bs0
Bs1 Bs3 Bs4

Página 9
 Hoja1
Bs14 Bs28 Bs42

costo bruto ganacia pvp

Bs11 Bs22 Bs33
Bs1 Bs2 Bs3
Bs3 Bs5 Bs8
Bs5 Bs9 Bs14
Bs1 Bs2 Bs2
Bs3 Bs7 Bs10
Bs0 Bs0 Bs0
Bs1 Bs3 Bs4
Bs25 Bs49 Bs74

costo bruto ganacia pvp

Bs7 Bs14 Bs20
Bs12 Bs24 Bs36
Bs8 Bs15 Bs23
Bs4 Bs8 Bs12
Bs26 Bs52 Bs78
Bs0 Bs0 Bs0
Bs1 Bs3 Bs4
Bs57 Bs115 Bs172

costo bruto ganacia pvp

Bs21 Bs42 Bs63
Bs34 Bs68 Bs101
Bs8 Bs15 Bs23
Bs62 Bs125 Bs187

costo bruto ganacia pvp

Bs5 Bs11 Bs16
Bs5 Bs11 Bs16
Bs5 Bs10 Bs14
Bs9 Bs18 Bs27
Bs8 Bs17 Bs25
Bs16 Bs32 Bs47
Bs1 Bs3 Bs4
Bs0 Bs0 Bs0
Bs50 Bs100 Bs150

Página 10
 Hoja1

costo bruto ganacia pvp

Bs33 Bs65 Bs98
Bs8 Bs16 Bs24
Bs0 Bs1 Bs1
Bs2 Bs4 Bs5
Bs1 Bs1 Bs2
Bs2 Bs3 Bs5
Bs1 Bs3 Bs4
Bs0 Bs0 Bs0
Bs46 Bs93 Bs139

costo bruto ganacia pvp

Bs6 Bs11 Bs17
Bs1 Bs2 Bs3
Bs1 Bs3 Bs4
Bs1 Bs2 Bs4
Bs1 Bs2 Bs2
Bs6 Bs12 Bs18
Bs13 Bs25 Bs38
Bs28 Bs57 Bs85

costo bruto ganacia pvp

Bs11 Bs23 Bs34
Bs18 Bs36 Bs54
Bs2 Bs4 Bs6
Bs1 Bs2 Bs4
Bs1 Bs1 Bs2
Bs13 Bs25 Bs38
Bs46 Bs92 Bs137

costo bruto ganacia pvp

Bs11 Bs23 Bs34
Bs15 Bs30 Bs45
Bs2 Bs4 Bs5
Bs2 Bs3 Bs5

Página 11
 Hoja1
Bs0 Bs0 Bs1
Bs13 Bs25 Bs38
Bs42 Bs85 Bs127

costo bruto ganacia pvp

Bs59 Bs118 Bs178
Bs15 Bs30 Bs45
Bs1 Bs2 Bs3
Bs3 Bs5 Bs8
Bs13 Bs25 Bs38
Bs91 Bs181 Bs272

costo bruto ganacia pvp

Bs35 Bs70 Bs104
Bs30 Bs60 Bs90
Bs2 Bs5 Bs7
Bs13 Bs25 Bs38
Bs80 Bs160 Bs239

costo bruto ganacia pvp

Bs15 Bs30 Bs45
Bs7 Bs14 Bs20
Bs2 Bs3 Bs5
Bs23 Bs46 Bs69
Bs46 Bs93 Bs139

costo bruto ganacia pvp

Bs34 Bs67 Bs101
Bs30 Bs60 Bs90
Bs2 Bs4 Bs5
Bs13 Bs25 Bs38
Bs78 Bs156 Bs234

Página 12
 Hoja1

costo bruto ganacia pvp

Bs11 Bs21 Bs32
Bs3 Bs6 Bs8
Bs0 Bs0 Bs1
Bs0 Bs1 Bs1
Bs5 Bs10 Bs14
Bs9 Bs18 Bs27
Bs1 Bs2 Bs3
Bs1 Bs1 Bs2
Bs0 Bs0 Bs0
Bs1 Bs3 Bs4
Bs31 Bs62 Bs92

costo bruto ganacia pvp

Bs60 Bs120 Bs180
Bs1 Bs2 Bs4
Bs4 Bs7 Bs11
Bs9 Bs18 Bs27
Bs0 Bs1 Bs1
Bs1 Bs3 Bs4
Bs75 Bs151 Bs226

costo bruto ganacia pvp

Bs43 Bs87 Bs130
Bs2 Bs3 Bs5
Bs1 Bs1 Bs2
Bs1 Bs2 Bs2
Bs3 Bs6 Bs9
Bs0 Bs0 Bs1
Bs1 Bs2 Bs3
Bs0 Bs0 Bs0
Bs1 Bs3 Bs4
Bs52 Bs104 Bs156

costo bruto ganacia pvp

Bs7 Bs14 Bs20
Bs35 Bs69 Bs104
Bs1 Bs2 Bs3

Página 13
 Hoja1
Bs5 Bs9 Bs14
Bs4 Bs8 Bs12
Bs1 Bs1 Bs2
Bs1 Bs3 Bs4
Bs0 Bs0 Bs0
Bs53 Bs106 Bs159

costo bruto ganacia pvp

Bs7 Bs14 Bs20
Bs8 Bs16 Bs24
Bs1 Bs2 Bs3
Bs5 Bs9 Bs14
Bs4 Bs8 Bs12
Bs1 Bs1 Bs2
Bs1 Bs3 Bs4
Bs0 Bs0 Bs0
Bs5 Bs10 Bs15
Bs31 Bs62 Bs93

costo bruto ganacia pvp

Bs7 Bs14 Bs20
Bs11 Bs21 Bs32
Bs1 Bs2 Bs3
Bs5 Bs9 Bs14
Bs4 Bs8 Bs12
Bs1 Bs1 Bs2
Bs1 Bs3 Bs4
Bs0 Bs0 Bs0
Bs6 Bs12 Bs18
Bs35 Bs69 Bs104

costo bruto ganacia pvp

Bs7 Bs14 Bs20
Bs42 Bs84 Bs126
Bs1 Bs2 Bs3
Bs5 Bs9 Bs14
Bs4 Bs8 Bs12
Bs1 Bs1 Bs2
Bs1 Bs3 Bs4
Bs0 Bs0 Bs0
Bs25 Bs50 Bs74
Bs85 Bs170 Bs255

Página 14
 Hoja1

costo bruto ganacia pvp

Bs7 Bs14 Bs20
Bs45 Bs90 Bs135
Bs1 Bs2 Bs3
Bs5 Bs9 Bs14
Bs4 Bs8 Bs12
Bs1 Bs1 Bs2
Bs1 Bs3 Bs4
Bs0 Bs0 Bs0
Bs25 Bs50 Bs74
Bs88 Bs176 Bs264

costo bruto ganacia pvp

Bs1 Bs2 Bs3
Bs11 Bs21 Bs32
Bs1 Bs3 Bs4
Bs10 Bs20 Bs30
Bs23 Bs45 Bs68

costo bruto ganacia pvp

Bs17 Bs35 Bs52
Bs23 Bs45 Bs68
Bs9 Bs18 Bs27
Bs49 Bs98 Bs147

costo bruto ganacia pvp

Bs13 Bs25 Bs38
Bs21 Bs42 Bs63
Bs21 Bs43 Bs64
Bs55 Bs110 Bs165

costo bruto ganacia pvp

Bs18 Bs36 Bs54

Página 15
 Hoja1
Bs0 Bs0 Bs0
Bs5 Bs10 Bs15
Bs0 Bs1 Bs1
Bs0 Bs1 Bs1
Bs24 Bs48 Bs71

costo bruto ganacia pvp

Bs13 Bs25 Bs38
Bs18 Bs36 Bs54
Bs3 Bs5 Bs8
Bs5 Bs10 Bs15
Bs1 Bs2 Bs3
Bs0 Bs1 Bs1
Bs1 Bs3 Bs4
Bs41 Bs82 Bs124

costo bruto ganacia pvp

Bs5 Bs11 Bs16
Bs32 Bs64 Bs96
Bs38 Bs75 Bs113

costo bruto ganacia pvp

Bs5 Bs11 Bs16
Bs1 Bs2 Bs3
Bs2 Bs4 Bs6
Bs8 Bs15 Bs23
Bs3 Bs6 Bs8
Bs19 Bs38 Bs57

Página 16