You are on page 1of 4

No.

of
Designation Person/s No. of Days Daily Rate Amount (Php)
Labor
a. Foreman 1 1 P 787.12 P 787.12
b. Skilled Laborer 1 1 P 569.36 P 569.36
c. Unskilled Laborer 2 1 P 439.84 P 879.68
Total: P 2,236.16

Name and Specification Unit Quantity Unit Cost Amount (PHp)


nd
Materials (based on Approved Construction Materials Price Data 2 Quarter CY 2021)
a. Tarpaulin Ft2 32.00 P 45.00 P 1,440.00
b. Coco Lumber (Braces & Frame) bd.ft. 37.00 P 35.00 P 1,295.00
c. Common Wire Nails Kgs. 1.00 P 80.00 P 80.00
d. Marine Plywood 1/4”x4’x8’ Pc. 1.00 P 520.00 P 520.00

Total: P 3,335.00
No. of
Designation Personel Total days Daily Rate Amount (Php)
Labor
a. Health Personal (Part Time First Aider) 1 20.00 P 569.36 P 11,387.20
Total: P 11,387.20

Name and Specification Unit Quantity Unit Cost Amount (Php)

Materials
a. Safety Helmet man-days 10 P 0.40 P 4.00
b. Safety Shoes man-days 10 P 2.76 P 27.61
c. Safety Vest man-days 10 P 2.30 P 23.03
d. Working Gloves man-days 10 P 7.68 P 76.80
e. Face Mask (Surgical/Cloth) man-days 20 P 10.00 P 200.00
f. Rubber Boots man-days 10 P 1.50 P 15.00
g. Eye Googles man-days - - -
h. Face Shield man-days - - -
i. Rain Coats man-days 4 P 0.48 P 1.92
j. COVID 19 Rapid Antibody Test each - - -
Antiseptics and Disinfectant - - -
k. Sanitizing Solution lit - P 100.00 -
l. Ethyl Alcohol lit - P 195.00 -
m. Disinfectant Spray can - P 1,000.00 -
n. Liquid Hand Soap lit - P 200.00 -
Total: P 348.36
No. of
Name and Capacity Units No. of Days Daily Rate Amount (Php)
Equipment
a. Dump Truck (10 cu. m.),290 Hp 1 0.5 P 11,360.00 P 5,680.00
b. Transit Mixer (5 m3 cap) 1 0.5 P 10,544.00 P 5,272.00
c. Backhoe SE 130Xlc-2 (0.80 m3) 1 0.0 P 15,984.80 P -
d. Motorized Road Grader 1 0.2 P 17,384.00 P 8,692.00
e. Vibratory Roller (10 M.T.)., SD100DC,125Hp 1 0.2 P 14,768.00 P 7,384.00
f. Concrete Vibrator 1 1.0 P 730.00 P 730.00
Total: P 27,758.00
No. of
Designation Person No. of Hours Hourly Rate Amount (Php)
Labor
a. Construction Foreman 1 1 P 98.39 P 98.39
b. Unskilled Laborer 2 1 P 54.98 P 109.96
Total: P 208.35
No. of
Name and Capacity Units No. of Hours Hourly Rate Amount (Php)
Equipment
a. Motorized Road Grader, G710A, 140Hp 1 1 P 2,173.00 P 2,173.00
b. Vibratory Roller (10 M.T.), SD100DC, 125Hp 1 1 P 1,846.00 P 1,846.00
Total: P 4,019.00

Name and Specification Unit Quantity Unit Cost Amount (Php)


Materials
Common Borrow (w/ 25% Shrinkage Factor)
(including hauling cost) m3 1.25 P 487.38 P 609.23
Total: P 609.23
No. of
Designation Person No. of Hours Hourly Rate Amount (Php)
Labor
a. Construction Foreman 1 1 P 98.39 P 98.39
b. Unskilled Laborer 2 1 P 54.98 P 109.96
Total: P 208.35
No. of
Name and Capacity Units No. of Hours Hourly Rate Amount (Php)
Equipment
a. Motorized Road Grader, G710A, 140Hp 1 1 P 2,173.00 P 2,173.00
b. Vibratory Roller (10 M.T.), SD100DC, 125 Hp 1 1 P 1,846.00 P 1,846.00
Total: P 4,019.00

Name and Specification Unit Quantity Unit Cost Amount (Php)


Materials (based on Approved Construction Materials Price Data 2nd Quarter CY 2021)
a. Aggregate Subbase Course (w/ 15%
Shrinkage Factor) m3 1.15 P 850.00 P 977.50
(including hauling cost)
Total: P 977.50
No. of
Designation Person No. of Hours Hourly Rate Amount (Php)
Labor
a. Construction Foreman 1 1 P 98.39 P 98.39
b. Skilled Laborer 4 1 P 71.17 P 284.68
c. Unskilled Laborer 10 1 P 54.98 P 549.80
Total: P 932.87
No. of
Name and Capacity Units No. of Hours Hourly Rate Amount (Php)
Equipment
a. Transit Mixer (5 m3 cap) 2 1 P 1,318.00 P 2.636.00
b. Concrete Vibrator 1 1 P 91.25 P 91.25
c. Concrete Batch Plant (30m3 cap) 1 1 P 1,759.50 P 1,759.50
d. Payloader (1.5 cu. m.), LX80-2C 1 1 P 1,733.00 P 1,733.00
e. Concrete Screeder (5.5 Hp) 1 1 P 545.00 P 545.00
f. Concrete Saw, Blade O 14’’ (7.5 Hp) 1 1 P 32.63 P 32.63
g. Bar Cutter, Single Phase 1 0.1 P 219.75 P 21.98
Minor Tools (5% of Labor) P 46.64
Total: P 6,866.00

Name and Specification Unit Quantity Unit Cost Amount (Php)


Materials (based on Approved Construction Materials Price Data 2nd Quarter CY 2021)
Reinforcing Steel Bar:
Plain Round Bars – For weakened plane joint
Deformed Bars:
a. Reinforcing Steel Bars Kgs. 0.43 P 58.00 P 24.94
b. Curing Compound lit. 0.29 P 125.00 P 36.25
c. Asphalt Sealant lit. 0.12 P 45.00 P 5.40
d. Steel Forms (Rental) l.m. 0.46 P 115.00 P 52.90
e. Sand (Approved source) m3 0.1265 P 1,800.00 P 227.70
f. Gravel, G-1, Crushed Stone (Approved m3 0.23 P 1,800.00 P 414.00
source)
g. Portland Cement Bags 2.19 P 300.00 P 657.00
h. Concrete Saw (diamond blade 14’’) pc 0.00015 P 8,000.00 P 1.20
i. Pipe Sleeve 2’’ dia. l.m. 0.0071 P 258.33 P 1.83
j. Grease/Tar lit. 0.0087 P 250.00 P 2.18
Total: P 1,423.40

You might also like