You are on page 1of 2

10 800 , 000 R21 , 000

T
=

Sp = 20 , 000 VC = 11, 000


a 250 curts Fe Ru1s0
, 000 soo ,
005 years
= =

& & =
M160, 000

depreciation
RR =
18
% (0 .
8) T = 25
% (0 25) .

/
·
O

i)
Accounting Break-even : ofF =

Depreciation
OCF = ((SP-VC)Q-Fc](1 -
+ ) + D(T)
4 , 000 0 -
65 76 , 000
160 , 000 =
/(20 , 000 -
16 , 000) Q -130 , 000] (1-0 25) + 160 , 000 (0 35)
.
.

84 , 500 -
28 , 500
160 , 000 = 41000(Q) -
120 , 000 (0 65) .

+ 46 , 000

=> 188 , 500/4 , 000


& T47 13 .

units

Cash Break-even : oct = 0

OCF =
[Csp-Ve)a-FC] (l-T) + DCT)
0 =
/(20 , 000 -
16 , 000) Q -130 , 000) (1-0 35) + 160 , 000 (0 . .

35)
=>
4 , 000 (Q) -

120 , 000 (0 65) + 56 , .


000

= 28 , 500/4 , 000
Q =
7 13
.

cits

You might also like