Adobe Scan 29-Jul-2023

Renovation work of Centre of Research and
Development for
Autistic Children
ABSTRACT
A ESTIMATEAMOUNT 8,13,903.00|
BADD GST 12% (of A) 97,669.00
CCENTAGE CHARGE 7% (of A) 56,973.00

D Add 18% GST (of C) 10,256.00
E CONTEGENCIES 21,199.00
H TOTAL (A+B+C+D+E) 10,00,000.00
(SAY RUPEES TEN LAKHS ONLY)
Regional Engineer Expert Member Chaithaan

Piot. V.K.
siíANAN NAlh
REGIONAL ENGINEER VENUNADH V.V B.Sc (Engg.) M.Sc. (Engo )
Kerala State Nirmithi Kendra Executive Engineer (Retd.) Zonst C.ordinator
Kenda
Regional Centre, Thiruthiyad, Pi11yara 90 Kerala PWD Kerala Sate Nis Dati
Kozhikode 673004 "Lakshmi",Thiruvangad (PO)
Thalassery, Pin-670103
EST NO:2022/7132
PRICE
Development for Autistic Children
Renovation work of Centre of Research and
Detailed Estimate
36.44%)
(Dsor year: 2018,Cost Index Applied for this estimate is
CE Quantity Remark
B
Description No
SINo
1 Civilwork - Existing Building
within 50
(steel or wood ) including stacking
1 15.13.1
and clerestory window shutters
|Takingout doors, windowWS
metres lead:Of area 3 sa. metes and below
Window
Windows - Boundary 11.000

11
wall
1.000
inside
Door
5.000
Door 5
Total Quantity 17.000 each
Total Deducted Quantity 0.000 each
Net Total Quantity 17.000 each
Rs 2145.57
Say 17.000 each @ Rs 126.21 / each
2 |15.7.4
uneahieai means including stacking of serviceable material and
|Demolishingbrick work manually / by Engineer-in-Charge.In
disposal of unserviceablematerial within 50 metres lead as per direction of
cement mortar
Masonry work
1.200 0.200 0.500 0.120
Masonry work 1
Total Quantity 0.120 cum
Total Deducted Quantity 0.000 Cum
Net Total Quantity 0.120 cum
Say 0.120 cum @ Rs 1741.04 /cum Rs 208.92
3 50.6.1.2
made) of size 40x20x20cm or nearest available
|Solid block masonry using pre cast solid blocks (Factory
up to floor tWo level thickness 20cm and
size confirming to IS 2185 part l of 1979 for super structure
above in: CM 1:6 (1 cement: 6 coarse sand) etc complete.
11 1.200 0.200 1.600 4.224
Window
2.700 0.200 0.400 0.217

In toilet
Total Deducted Quantity 0.000 cum
page 1
printed on 30-05-2022 14:23:59
PRICE EST NO:2022/7132

Rs29412.70
Say 4.441 cum @ Rs 6622.99 / cum
4 50.9.1.1
windows and other frames, wrought framed
|Providing wood work in frames of doors, windows, clerestory
fasteners of required dia & length (hold fast lugs or
and fixed in position with hold fast lugs or with dash
wood ljack wood
dash fastener shallbe paid for separately), using good quality Anjili
Existing door change
0.100 2.100 0.158
Door 2*5 0.075
0,075 0.045
1*5 1.200 0.100
New door
0.100 2.100 0.032

Door 2*1 0.075
0.100 0.075 0.009

1.200
Total Deducted Quantity0.000 Cum
Net Total Quantity 0.244 Cum
Say 0.244 cum (@ Rs 110013.51 lcum Rs 26843.30
5 50.9.2.1
clerestory windows, 35 mm
Providing and fixing paneled and glazed shutters for doors, windows and
required size with
thick shutters including ISI marked M.S. pressed butt hinges bright finished of
necessary screws, exluding nanelind Whch
paneling wil be paid forseparately,all complete as per direction of
Engineerin - charge.using Anjili/l Jack wood
Existingdoor change
5 1.200 2.100 0.5 6.300
Door
New door
1.200 2.100 0.5 1.260

Door
Total Quantity7.560 sqm
Total Deducted Quantity 0.000 sqm
Net Total Quantity7.560 sqm

Say 7.560 sqm @ Rs 3300.75 / sqm Rs 24953.67
6 50.9.4.1
Providing and fixing paneling or paneling and glazing in paneled or paneled and glazed shutters for
doors, windows and clerestory windows (Area of opening for panel inserts excluding portion inside
grooves or rebates to be measured) paneling for paneled or paneled and glazed shutters 25 mm to 40
mm thick using goodquality Anjili/ Jack wood
Existing door change
Door 5 1.200 2.100 0.5 6.300
page 2
printed on 30-05-2022 14:23:59
PRICE
EST NO:2022/7132
New door
Door
1.200 2.100 0.5 1.260
Total Quantity 7.560 sqm

Total Deducted Quantity0.000 sgm
Net Total Quantity 7.560 sqm
Say 7.560 sqm @ Rs 2750.98 / sqm Rs 20797,41
7 12.45.1
Providing and fixing false ceiling at all height including providing and fixing of frame work made of special|
|sections, power pressed from M.S. sheets and galvanized with zinc coating of 120 gms/ sqm (both side
|inclusive) as per IS:277 and consisting of angle cleats of size 25 mm wide x 1.6 mm thick with flanges of
27 mm and 37 mm, at 1200 mm centre to centre, one flange fixed to the ceiling with dash fastener 12.5|
mm dia x 50 mm long with 6 mm dia bolts, other flange of cleat fixed to the angle hangers of 25x10x0.50
mm of required length with nuts & bolts of reguired size and other end of angle hanger fixed with
intermediate G.I. channels 45x15x0.9 mm running at the spacing of 1200 mm centre to centre, to which
the ceiling section 0.5 mm thick bottom wedge of 80 mm with tapered flanges of 26 mm each having lips
of 10.5 mm, at 450 mm centre to centre, shall be fixed in a direction perpendicular to G.I. intermediate
channel with connecting clips made out of 2.64 mm dia x 230 mm long G.I. wire at every junction,
|including fixing perimeter channels 0.5 mm thick 27 mm high having flanges of 20 mm and 30 mm long.
the perimeter of ceiling fixed to wall/partition with the help of rawl plugs at 450 mm centre, with 25 mm
|long dry wall screws @ 230 mm interval, including fixing of gypsum board to celing section and perimeter
channel with the help of dry wall screws of size 3.5x25 mm at 230 mm clc, including jointing and finishing
to a flush finish of tapered and
square edges of theboard with recommended jointing compound, jointing
|tapes, finishing with jointing compound in 3layers covering upto150 mm on both sides of joint and two
coats of primer suitable for board, all as per manufacturer's specification and also including the cost of
|making openings for light fitings, grils., diffusers, cutouts made with frame of perimeter channels suitably
|fixed, all complete as per drawings, specification and direction of the Engineer in Charge but excluding
|thecost of painting with:12.5 mm thicktapered edge gypsum plain board conforming to IS : 2095-Part
1 38.000 6.400 243.201
Total Deducted Quantity 0,000 sam
Say 243.201 sqm @ Rs 1323.81 / sqm Rs 321951.92
8 13.1.1
12 mm cement plaster of mix:1:4 (1 cement : 4 fine sand)
Window 11*2 1.200 0.200 1.600 8.448

Say 8448sqm @ Rs 316.06 / sqm Rs 2670.07
printed on 30-05-2022 14:23-59 page 3

EST NO:2022/7132
PRICE
9 |13.37.1 coats)
even shade:New work (three or more
White washing with lime to give an 8.448
1.200 0.200 1.600
|Window 11*2
sqm
Net Total Quantity 8.448
Rs 285.88
33.84 / sqm
Say 8.448 sgm @ Rs
manufacture on wall)
10 |13.43.1 primer of approved brand and
thinnable cement
|Applying one Coat of water
surface:Water thinnable cement primer 8.448
0.200 1.600
11*2 1.200
Window 8.448 sgm
Total Quantity
Quantity0.000 sqm
Total Deducted
sqm
Net TotalQuantity 8.448
Rs 600,57
71.09 / sqm
Say 8.448 sqm @ Rs
shade:Two
to give aneven
11 13.60.1
emulsion paint of approved brand and manufacture
Wallpainting with acrylic
new Work
or more coats on 204.601
34.100 3.000
|Long walls 1*2 T UIISL!CIS
108.000
6.000 3.000
3*2
Short wall
Deduction
-25.200
4 200 2.100
10
Door -11.520
1.200 1.600
6
Windows
Total Quantity 312.601 sgm
Total Deducted Quantity -36.720 sgm

Rs 42027.71
sqm
Say 275.881 sqm @ Rs 152.34 /
having low VOC (Volatile

12 |13.85.1
primer of approved brand and manufacture,
|Applying priming coats with work (hard and soft wood
content.With ready mixed pink or grey primer on wood
Organic Compound)
50 grams/ litre
having VOC content less than 2.6 39.313
1.200 2.100
6
Door 13.105
2 1.200 2.100 2.6
page 4
printed on 30-05-2022 14:23:59

PRICE
EST NO:2022/7132
Net TotalQuantity 52.418 sqm

Rs 3543.98
Say 52.418 sqm @ Rs 67.61 /sqm
13 13.61.1
Painting with synthetic enamel paint of approved brand and manufacture to give an even shade:Two or
more Coats on new work
2.100 2.6 39.313
|Door 6 1.200
2.100 2.6 13.105

2 1.200
Grill Work
1.600 11,520
Window 6 1.200

Rs 9203.24
Say 63.938 sgm @ Rs 143.94 / sgm
14 6.1.1 in foundation and|

(non modular) bricks of class designation 7.5
Brick work with common burnt clay F.P.S
sand)
plinth in:Cement mortar 1:4 (1 cement:4 coarse
Brick work
3.000 1.561
13 0.200 0.200
External pillar
1.561 cum
OherEngineerino OroanisaTotal Quantity

Rs 11789.45
Say 1.561 cum @ Rs 7552.50 / cum
50.14.1.1 closing etc complete

necessary repairs for easy opening and
15
Removing and refixing door shutters after
Engineer-in-charge.
as per the direction of site 2.000
2
Door
Total Deducted Quantity0.000 each

Rs 813.86
/ each
Say 2.000 each @ Rs 406.93
|50.14.1.2 and closing etc

16
window shutters after necessary repairs for easy opening
|Removing and refixing
site Engineer-in-charge
complete as per the direction of
Window
4.000
Veranda
page 5
printed on 30-05-2022 14:23:59

EST NO:2022/7 132
PRICE
2.000
2
Net Total Quantity6.000 each

Rs 1733.46
Say 6.000 each (@ Rs 288.91 / each
17 9.48.1 flats, square or

and fixing M.S. Grills of required pattern in frames of windows etc. with M.S.
Providing complete.Fixed to steel windows by
with approved steel primer all
round bars etc. including priming coat
|welding
1.600 15.0 172.800
1.200
Tota! Quantity 172.800 kg
Total Deducted Quantity 0.000 kg
Net Total Quantity 172.800 kg

Rs 33832.51
Say 172.800 kg @ Rs 195.79 /kg
18 9.121
plastic (FRP) Door Frames of crosS-
section 90 mm x 45 mm
Providing and fixing Fiber Glass Reinforced mm thickness. The laminated shall be
to receive shutter of 30
|having single rebate of 32 mm x 15 mm laminate
polyester resin and chopped mat. Door frame
moulded with fire resistant grade unsaturated The frame shall be
suitable wooden block in all the three legs.
shall be 2 mm thick and shall be filled with frame.
be provided at the bottom to steady the
cOvered with fiber glass from all sides. M.S, stay shall
Toilet door : Frame
2.100 4.200
Vertical
1.200 1.200
Horizontal
Total Quantity 5.400 metre
Total Deducted Quantity 0.000 metre
Net Total Quantity5.400 metre

Say 5.400 metre @ Rs 805.27 /metre Rs 4348,46
19 9.122.2
Reinforced Plastic (F.R.P) flush door
Providingand fixing to existing door frames.30 mm thick Fiberglass polyester resin,
grade unsaturated
shutter in different plain and wood finish made with fire retardant
blocks inside at required places for
moulded to 3 mm thick FRP laminate all around, with suitable wooden
be used all filler material throughout
fixing of fittings and polyurethane foam (PUF) /Polystyrene foam to
F.R.P. laminate conforming to table
the hollow panel, casted monoolithically with testing parameters of
|3 of IS : 14856, complete as per direction of Engineer-in-charge.
Toilet shutter
1.200 2.100 2.520
page 6
printed on 30-05-2022 14:23:59

Net Total Quantity 2.520 sgm
Say 2.520 sgm @ Rs 4657.31 / sqm Rs 11736,42
20 50.9.15.2
Supplying and fixing 300 mm Aluminium aldrop
Door 6 6.000
Total Quantity 6.000 no
Total Deducted Quantity 0.000 no
Net Total Quantity 6.000 no
Say 6.000 no @ Rs 188.99 / no Rs 1133.94
21 50.9.15.4
Providing and fixing iron hooks and eyes: 150 mm
32.000
Window 8*4
TotalQuantity 32.000 no
Say 32.000 no @ Rs 16.60 / no Rs 531.20

Quantity Remark
SI No Description No
Other EngmaPumbina rganisatiOns

1 18.51.1
standards and
Providing and fixing C.P. brass long body bib cock of approved quality conforming to IS
weighing not less than 690 gms.15 mm nominal bore
2 2.000

Say 2.000each @ Rs 654.23 /each Rs 1308.46
2 50.17.1.3
including cost of materials and|
Supplying and fixing CP Towel rod 60cm or nearest available length
labour charges etc complete as per the direction of site Engineer-in-charge.
1 1.000

Net Total Quantity 1,000 no
8ay 1.000no @ Rs 128.29 / no Rs 128.29
page 7
printed on 30-05-2022 14:23:59
PRICE
EST NO:2022/7132
3 50.17.1.5
Supplying and fixing CP Health Faucet superior quality (Jaggur or equvalent make )
|materials and labour charges etc complete as per the direction of site including cost or|
Engineer-in-charge.
1 1.000

Say 1.000 no @ Rs 1280.79/ no Rs 1280.79

4 17.3.1
Providing and fixing white vitreous china pedestal type water closet (European type) with seat and lid, 10
litre low levelwhite vitreous china flushing cistern &C.P. flush bend with fittings &C.I. brackets, 40 mm
|flush bend, overflow arrangement with specials of standard make and mosquito proof coupling of
approved municipal design complete, including painting of fittings and brackets, cutting and making good|
|the walls and floors wherever required :W.C. pan with ISI marked white solid plastic seat and lid
1.000
Say 1.000 each @Rs 7918.23 /each Rs 7918.23
5 17.7.1 Oher Engineering Organisations

Providing and fixing wash basinwith C.I. brackets, 15 mm C.P. brass-pillar taps, 32 mm C.P. brass waste
of standard pattern, including painting of fitings and brackets, cutting and making good the walls
wherever require:White Vitreous China Wash basin size 630x450mm with a pair of 15 mm C.P. brass
piliar taps
1 1.000

Say 1.000 each @ Rs 3657.34 / each Rs 3657.34
6 17.32.2
Providingand fixing mirror of superior glass ( of approved quality) and of required shape and size with
plastic moulded frame of approved make and shade with 6 mm thick hard board backing :Rectangular
shape 453x357 mm
1.000

page 8
printed on 30-05-2022 14:23:59
PRICE
EST NO:2022/7132
Say 1.000 each @ Rs 1326.88 /each Rs 1326.88

7
50.17.1.1
|Supplying and fixing Stainless steel soap dish including cost of
|complete as per the direction of site materials and labour charges etc|
Engineer-in-charge.
2
2.000
Total Deducted Quantity0.000 no
Say 2.000 no @Rs 67.04 I no Rs 134.08
SINo Description No L CF Quantity Remar
3 Civi! work - Outside Work

1 |2.32
Clearing grass and removal of the rubbish up to a distance of 50 m outside the
cleared. periphery of the area
30.000 30.000 900.000

Deduction
8.000 2.500 -20.000
Total Deducted Quantity -20.000 sqm
Say 880.000 sqm @ Rs 7.57 / sqm Rs 6661.60
2 |2.8.1
Earth work in exXcavation by mechanical means (Hydraulic excavator)
/manual means in foundation
trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides
and
ramming of bottoms, lift up to 1.5 m, including getting out the excavated soil and disposal of
surplus
excavated soil as directed, within alead of 50 m.AI| kinds of soil
Excavation
1 2.600 0.400 0.400 0.417
2 0.600 0.400 0.400 0.192

Total Deducted CQuantity 0.000 Cum
Say 0.609 cum (@ Rs 298.80 / cum Rs 181.97
|4.1.8
Providing and laying in ppsition cement concrete gr specified grade excluding the cost of centering and
shuttering - All work up topkoh level:1:4:8 cement:4 coarse sand: 8 graded stone aggregate 40
printed on 30-05-2022 14:23:59
page 9
PRICE
EST NO:2022/7132
nominal size)
PCC
1 2.600 0.400 0.100 0.105
2 0.600 0.400 0.100 0.048

Net Total Quantity0.153 cum
Say 0,153 cum @ Rs 6857.61 / cum Rs 1049.21
4 7.1.1
|Random rubble masonry with hard stone in foundation and plinth including levelling up with
cement
Concrete 1:6:12 (1 cement: 6 coarse sand: 12 graded stone aggregate 20 mm nominal size) up tO plinth
level with:Cement mortar 1:6 (1 cement:6 coarse sand)
Foundation
1 2.600 0.400 0.300 0.312
2 0.600 0.400 0.300 0.144

Other EngneSay 0456 cum @
Rs 7249.94 / cum Rs 3305.97
5 50.6.1.2
Solid block masonry using pre cast solid blocks (Factory made) of size40x20x20cm or nearest available
size confirming to IS 2185 part Iof 1979 for super structúre up to floor two level thickness 20cm and
above in: CM 1:6( 1cement: 6 coarse sand) etc complete.
Plinth level
1 2.600 0.200 0.600 0.312
2 0.600 0.200 0.800 0.144
Total Quantity 0.456 Cum

Total Deducted Quantity 0.000 Cum
Say 0.456 cum @ Rs 6622.99 / Cum Rs 3020.08
6 13.2.1
|15 mm cement plaster on the rough side of single or half brick wall of mix:1:4 (1 cement :4 fine sand)
Plastering
|Inside 2.400 0.600 1.440
2 0.500 0.600 0.600
page 10
printed on 30-05-2022 14:23:59
Outside 1 2.800 0.600 1.680
2 0.700 0.600 0.840
Top 1 2.600 0.200 0.520
2 0.600 0.200 0.240

Say 5.320sqm @ Rs 364.70/ sqm Rs 1940.20
7 4.1.3
cost of centering and
Providing and laying in position cement concrete of specified grade excluding the
4graded stone aggregate 20 mm
|shuttering - All work up to plinth level:1:2:4 (cement: 2 coarse sand:
|nominal size)
Base area
2.400 0.500 0.080 0.096

Net Total Quantity 0.096 Cum

Rs 77193
Say 0.096 cum @ Rs 8040.95 / cum
11.37
Oher Engineering Organisations
(thickness to be specified by the
|Providing and laying Ceramic glazed floor tiles of size 300x300 mm
colours such as White, lvory.
manufacturer), of 1st quality conforming to IS :15622, of approved make, in
(1 Cement : 4 Coarse sand), including
Grey, Fume Red Brown, laid on 20 mm thick cement mortar 1:4
pigment etc., complete.
pointing the joints with white cement and matching
2.400 0.500 1.200
Base area 1
2.400 0.600 1.440

1
|Inside
0.500 0.600 0.600
2
1 2.800 0.600 1.680

|Outside
0.700 0.600 0.840
2
1 2.600 0.200 0.520

Top
0.600 0.200 0.240
2
Say 6.5208gm @ Rs 1097.86 / sgm Rs 7158.05
10.25.2
page 11
printed on 30-05-2022 14:23:59
PRICE
EST NO:2022/7132
|Item Shifted to head 14 as item

14.74Steel work welded in built up sections/framed work,
|cutting, hoisting, fixing in position and applying a priming coat of including
|steel etc. as required.In gratings, frames, guard bar, ladder, approved steel primer using structural
railings, brackets, gates and similar works
|Gate
2.500 2.500 10.0 62.500
Total Quantity 62.500 kg

Total Deducted Quantity 0.000 kg
Net Total Quantity 62.500 kg
Say 62.500 kg @ Rs 155.13 / kg Rs 9695.63
10 13.61,1
|Painting with synthetic enamel paint of approved brand and manufacture to give an even
more coats on new work
shade:Two or
Gate 2.500 2.500 0.75 4.688

Net Totai Quantity 4.688 sgm
Say 4.688 sgm @ Rs 143.94 / sqm Rs 674.79
SINo Description No L B CF Quantity Remark
4 Plumbing
1 |18.54.2
Oher
Providing and fixing PTMT bib eDeOapisaticns
cock of approved quality and colour.15 mm nominal bore, 122 mm long.
weighing not less than 99 gms
Wash area tap 5
5.000

2 18.53.1
Providing and fixing C.P. brass angle valve for basin mixer and geyser points of approved
conforming to lS: 893115 mm nominal bore
quality
Toilet wash basin 1
1.000

3 50.18.7.3.1
Providing and fixing fittingsjcluding fixing the pipewith clamps at 1.00mspacing. This
printed on 30-05-2022 14:23:59 page 12
EST NO:2022/7132
PRICE
solvent cement and testing of joints complete as

includes jointing of pipes & fittings with one step PVC
Kaflcm2- Internal work- Exposed on wall
per direction of Engineer- in- Charge 25 mm dia 12
10.000
1 10.000
Net Total Quantity 10.000 metre
Rs 2847.50
metre
Say 10.000 metre @ Rs 284.75/
50.18.9.12.1 spacing. This

PVC pipes, fittings including fixing the pipe with clamps at 1.00 m
Providing and fixing of joints complete as
step PVC solvent cement and testing
|includesjointing of pipes & fittings with one Exposed on wall
mm dia 12 Kgflcm2 - External work -
per direction of Engineer-in-Charge 20
10.000
1 10.000
10.000 metre
Total Quantity
10.000 metre
Net Total Quantity
/metre Rs 2672.20
Say 10.000 metre @Rs 267.22
17.69.2 quality and

PTMT Waste Coupling for wash basin and sink, of approved
Providing and fixing than 60 gms
and 77 mm breadth, weighing not less
colour.Waste coupling 38 mm dia of 83 mm length
Lhef Ergneerihg OrgnisatiVns 1.000
Waste cOupling
Rs 140.33
Say 1.000 each @ Rs 140.33 / each
6 50.18.9.7.1
one step PVC solvent cement, trenching refilling
Providing and fixing PVC pipes includings of pipes with
in Charge. 63 mm dia 6Kgflcm2
testing of joints complete as per direction of Engineer
15.000
For waste water 1 15.000
Rs 5223.30
Say 15.000 metre @ Rs 348.22 / metre
7 50.18.9.20.1
pipes, including jointing with PVC|
Províding and fixing PVC moulded fittings/ accessories for Rigid PVC
|solvent cement -63 mm/dia Elbow
3.000
3
page 13
printed on 30-05-2022 14:23:59
PRICE
EST NO:2022/7132
Total Quantity 3,000 no

Say 3.000 no @ Rs 73.19/ no Rs 219.57
8 50.18.9.20.2
Providingand fixing PVC moulded fittings/ accessories for Rigid PVC pipes, including jointing with PVC
|solvent cement -63 dia 45 degree Elbow
3.000

Say 3.000 no @ Rs 64.44/ no Rs 193.32

9 50.18.9.20.4
Providing and fixing PVC moulded fitings/ accessories for Rigid PVC pipes, including jointing with PVC
|solvent cement - 63 mm dia Bend
3 3.000

Other Engineerino Oroan Net Total Quantity 3.000 no
Say 3.000 no @Rs 79.54/ no Rs 238,62
SI No Description No B D CE Quantity Remark
5 Eletrical work
1 |1.3.2
Wiring for light point/ fan point / exhaust fan point /call bell point with 1.5 sq.mm FRLS PVC insulated
copper conductor single core cable in surface / recessed steel conduit, with modular switch, modular
plate, suitable GI box and earthing the point with 1.5 sq.mm. FRLS PVC insulated copper conductor
|single core cable etc as required.Group B
30 30.000
Total Quantity 30.000 point

Total Deducted Quantity 0.000 point
Net Total Quantity 30.000 point
Say 30.000point @ Rs 1148.82 /point Rs 34464.60
2 1.31
Supplying and fixing suitable size GI box with modular pBafe and cover in front on surfaceor inrecess,
including providing and fiking 3 pin 5/6 amps aodular socket outlet and 5/6 ampsmodular switch,
connection etc. as\yequiyed. (For light plugs to be used in non residentialbuildings).
printed on 30-05-2022 14:23:59 page 14

PRICE
EST NO:2022/7132
2
2.000
Say 2.000each @ Rs 480.27 /each Rs 960.54
3 |2.3.3
Supplying and fixing following way, single pole and neutral, sheet steel, MCB
on surrace/
distribution board, 240 V,
recess, complete with tinned copper bus bar, neutral bus bar, earth bar,
din bar,
|interconnections, powder painted including earthing etc. as required. (But without MCBIRCCB/lsolator12
way, Double door
4
1.000

4 2.10.1
Supplying and fixing 5 amps to 32 amps rating, 240/415 volts, "C" curve, miniature circuit breaker
suitable for inductive load of following poles in the existing MCB DB Complete with connections,testing|
and commissioning etc. as required. Single pole
|Lhaogneerihg Orgnisatidns 10.000
TotalQuantity 10.000 each


5 2.14.2
Supplying and fixing following rating, double pole, (single phase and neutral), 240 V, residual Gurrent
circuit breaker (RCCB), having a sensitivity current 30 MA in the existing MCB DB complete with
connections, testing and commissioning etc. as required.40 amps
1 1.000
Say 1.000 each @Rs 2506.40 /each Rs 2506.40
6 1.25
existing modular plate
|Supplying and fixing two hodule stepped typeetectronic fan regulator on the
required.
switch box includigg eonhections but exclading modular plate etc. as
page 15
printed on 30-05-2022 14:23:59
PRICE
EST NO:2022/7132
2
2,000


Say 2.000 each @ Rs 409.32 / each Rs818.64
7 1.14.1
Wiring for circuit/ submain wiring alongwith earth wire with the following sizes of FRLS PVC insulated
|cOpper conductor, single core cable in surface / recessed medium class PVC conduit as required2x1.5
sq.mm + 1x1.5 sq.mm earth wire
1 80.000 80.000
Total Quantity80.000 metre

Say 80.000 metre @ Rs 174.64 /metre Rs 13971.20
1.14.2
|Wiring for circuitl submain wiring alongwith earth wire with the following sizes of FRLS PVC insulated
|Copper conductor, single core cable insurface /recessed medium class PVC conduit as required2X 2.5
|sq. mm+ 1X2.5 sq. mm earth wire
1 50.000 50.000
Ofher EngmeeTng OrganisaT,
Total Quantity50.000 metre
Total Deducted Quantity0.000 metre
Say 50.000 metre @ Rs 199.20 / metre Rs 9960.00

9 1.14.4
Wiring for circuitl submain wiring alongwith earth wire with the following sizes of FRLS PVC insulated
copper conductor, single core cable in surface / recessed medium class PVC conduit as required2 X 6
|Sg.mm + 1 x6 sq.mm earth wire
15.000 15.000

Say 15.000 metre @ Rs 298.80 / metre Rs 4482.00

10 |1.34
|Supplying and fixing brass battenl angle holder including connection etc. as required.
2.000

printed on 30-05-2022 14:23:59 page 16
PRICE
EST NO:2022/7132
Say 2.000each @ Rs 139.17/each Rs 278.34

11 od61898/2022 2023
|Supply and fixing suitable size GI box with modular plate and cover in front on surface or in recess,
including providing and fixing 6 pin 5/6 &15/16 amps modular socket outlet and 15/16 amps modular
|switches, connections etc. as required.
2 2.000

Total Deducted Quantity0.000 each
Say 2.000 each (@ Rs 588.51 /each Rs 1177.02
12 od61966/2022 2023
Providing and fixing One switch controlled by 2 light
10 10.000

Net Total Quantity10.000 each
OfherEnginSay 10.000 each @Rs 1500.00 each Rs 15000.00
13 od61360I2022_2023
Supply and fixing Bulk Head with LED
4 4.000

Say 4.000 no @ Rs 1400.00 /no Rs 5600.00
14 od61361/2022 2023
Supply and fixing Wallfan
14 14.000

Say 14.000 no @ Rs 2800.00/ no Rs 39200.00
15 od61363/2022_2023
Supplying and fixing 9 WarE Bulb
page 17
printed on 30-05-2022 14:23:59
2 2.000
Rs 300.00
Say 2.000 each @ Rs 150.00 /each
16 od61364/2022_2023
Supplying & fixing 4 feet LED Tube set with Tube
10.000
10
10.000 each
TotalQuantity

Rs 10500.00
1050.00 / each
Say 10.000each @ Rs
17 od62141/2022 2023
station
Supply and fixing 4 feet earth rod
1.000
0.000 each
Total Deducted Quantity
1000.00 l each
Rs 1000.00
Say 1.000 each @ Rs
18
|od62142/2022 2023 including all items
main switch with meter board
Supply and fixingSingle phase 1.000
Rs 9388.00
/each
Say 1.000each @ Rs 9388.00
od62009/2022_2023 contact) wire at 0.6 mm below

the
19
following: Gl or Copper strip (tinned at point of Welding etc. as
Supply and Laying the including
and refilling of Contractor's earth, Electrode
excavation
ground level including
SWG)
required.<br>a) 3.15 mm Cu (10 10.000
10.000
TotalQuantity 10.000 metre
Total Deducted CQuantity 0.000 metre
Rs 800.00
80.00 l metre
Sey 10.000 metre @ Rs
page 18
printed on 30-05-2022 14:23:59

EST NO:2022/7132
PRICE
20 od62144/2022_2023
KSEB paper work
1.000
1
Quantlty0.000 each
Total Deductod
Rs 8000.00
8000.00/cach
Say 1.000 each (@ Rs
21 od62159/2022 2023
Supply and flxing LED celng light 21.000
21
each
Total Quantity 21.000
each
Total Deducted Quantity0.000
21.000 each
Net Total Quantity
Rs 36750.00
1750.00/ each
Say 21.000 each @ Rs
12.0%
@
Provision for GST payments (in %)
97668.35
payments
Amount reserved for GST
911571.35
Total
0.00
Lumpsum for round off
Otter tgmcCTingyOpaistionS TOTAL Rs 911571.35|
Rounded Total Rs 9,11,571
Thousand Five Hundred and Seventy One Onlyl

Rupees Nine Lakh Eleven
estimate is 36.44%)
(Cost Index Applied for this
page 19
printed on 30-05-2022 14:23:59

Adobe Scan 29-Jul-2023

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Adobe Scan 29-Jul-2023

Uploaded by

Copyright:

Available Formats

Renovation work of Centre of Research and

CCENTAGE CHARGE 7% (of A) 56,973.00

H TOTAL (A+B+C+D+E) 10,00,000.00

(SAY RUPEES TEN LAKHS ONLY)

Regional Engineer Expert Member Chaithaan

Windows - Boundary 11.000

Total Deducted Quantity 0.000 each

Net Total Quantity 17.000 each

2.700 0.200 0.400 0.217

Net Total Quantity 4.441 cum

0.100 2.100 0.032

0.100 0.075 0.009

Say 0.244 cum (@ Rs 110013.51 lcum Rs 26843.30

1.200 2.100 0.5 1.260

Net Total Quantity7.560 sqm

Total Quantity 7.560 sqm

Total Quantity 8.448 sqm

printed on 30-05-2022 14:23-59 page 3

Total Deducted Quantity 0.000 sqm

Net Total Quantity 275.881 sqm

having low VOC (Volatile

Total Deducted Quantity 0.000 sqm

printed on 30-05-2022 14:23:59

Net TotalQuantity 52.418 sqm

2.100 2.6 13.105

Net Total Quantity 63.938 sqm

14 6.1.1 in foundation and|

Net Total Quantity 1.561 cum

50.14.1.1 closing etc complete

Total Deducted Quantity0.000 each

|50.14.1.2 and closing etc

printed on 30-05-2022 14:23:59

Total Deducted Quantity 0.000 each

Net Total Quantity6.000 each

17 9.48.1 flats, square or

Net Total Quantity 172.800 kg

Total Deducted Quantity 0.000 metre

Net Total Quantity5.400 metre

1.200 2.100 2.520

Total Quantity 2.520 sgm

Total Deducted Quantity 0.000 sqm

Say 2.520 sgm @ Rs 4657.31 / sqm Rs 11736,42

Total Quantity 6.000 no

Total Deducted Quantity 0.000 no

Net Total Quantity 6.000 no

Say 6.000 no @ Rs 188.99 / no Rs 1133.94

Total Deducted Quantity 0.000 no

Net Total Quantity 32.000 no

Say 32.000 no @ Rs 16.60 / no Rs 531.20

Other EngmaPumbina rganisatiOns

Total Quantity 2.000 each

Say 2.000each @ Rs 654.23 /each Rs 1308.46

Total Quantity 1.000 no

Total Deducted Quantity 0.000 no

8ay 1.000no @ Rs 128.29 / no Rs 128.29

Total Quantity 1.000 no

Total Deducted Quantity 0.000 no

Say 1.000 no @ Rs 1280.79/ no Rs 1280.79

Total Quantity 1.000 each

Total Deducted Quantity 0.000 each

Net Total Quantity 1.000 each

Say 1.000 each @Rs 7918.23 /each Rs 7918.23

5 17.7.1 Oher Engineering Organisations

Total Quantity 1.000 each