You are on page 1of 4

Feb 19 Mar 19 Apr 19 May 19 Jun 19 Jul 19

Amazon Affiliate $0.00 $0.00 $0.00 $0.00 $0.00 $0.00


Google Adsense $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other income $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Effective gross income $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Graphic Design 0.00 0.00 0.00 0.00 0.00 0.00
Domain & Hosting (71.28) 0.00 0.00 0.00 0.00 0.00
Coding 0.00 0.00 0.00 0.00 0.00 0.00
Ads 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous 0.00 0.00 0.00 0.00 0.00 0.00
Net operating income ($71.28) $0.00 $0.00 $0.00 $0.00 $0.00

Jan 20 Feb 20 Mar 20 Apr 20 May 20 Jun 20


Amazon Affiliate $47.85 $24.07 $2.26 $0.00 $12.10 $8.10
Ezoic $19.81 $75.23 $45.57 $29.81 $29.54 $35.11
Other income $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Effective gross income $67.66 $99.30 $47.83 $29.81 $41.64 $43.21
Graphic Design 0.00 0.00 0.00 0.00 0.00 0.00
Domain & Hosting 0.00 (147.23) 0.00 0.00 0.00 0.00
Freelancers 0.00 0.00 0.00 0.00 (92.70) (166.88)
Ads (139.20) (43.80) 0.00 0.00 0.00 0.00
Miscellaneous (6.49) (6.49) (6.49) (6.49) (6.49) (33.49)
Net operating income ($78.03) ($98.22) $41.34 $23.32 ($57.55) ($157.16)

Jan 21 Feb 21 Mar 21 Apr 21 May 21 Jun 21


Amazon Affiliate $48.71 $35.34 $39.93 $33.74 $34.19 $21.53
Ezoic $521.63 $570.82 $645.20 $676.56 $805.60 $977.46
Other income $0.00 $0.00 $0.00 $0.00 $114.23 $0.00
Effective gross income $570.34 $606.16 $685.13 $710.30 $954.02 $998.99
Graphic Design 0.00 0.00 0.00 0.00 0.00 0.00
Domain & Hosting 0.00 (149.75) 0.00 0.00 0.00 0.00
Freelancers (251.97) (355.96) (350.96) (335.96) (335.96) (479.95)
Ads 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous (6.49) (6.49) (6.49) (6.49) (6.49) (6.49)
Net operating income $311.88 $93.96 $327.68 $367.85 $611.57 $512.55

Jan 22 Feb 22 Mar 22 Apr 22 May 22 Jun 22


Amazon Affiliate $27.17 $22.48 $25.36 $16.36 $45.90 $25.77
Ezoic/Admination $946.38 $876.10 $751.11 $843.45 $810.14 $804.22
Other income $106.52 $0.00 $124.69 $0.00 $0.00 $0.00
Effective gross income $1,080.07 $898.58 $901.16 $859.81 $856.04 $829.99
Graphic Design 0.00 0.00 0.00 0.00 0.00 0.00
Domain & Hosting 0.00 (18.99) 0.00 0.00 0.00 0.00
Freelancers (215.96) (269.95) (161.97) (215.96) (293.05) (215.96)
Software (14.04) (14.04) (14.04)
(66.96) (66.96) (66.96)
MSFT Office (7.55) (7.55) (7.55)
(7.55) (7.55) (7.55)
G Suite (6.49) (6.49) (6.49)
(6.49) (6.49) (6.49)
ConvertKit (52.92) (52.92) (52.92)
Miscellaneous 0.00 0.00 0.00 0.00 0.00 0.00
Net operating income $836.03 $581.56 $725.15 $576.89 $496.03 $547.07

Jan 23 Feb 23 Mar 23 Apr 23 May 23 Jun 23


Amazon Affiliate $11.60 $15.21 $9.28 $21.09 $37.05 $6.41
Ezoic/Admination $495.90 $361.01 $484.95 $449.25 $429.26 $394.39
Other income/ConvertKit/Twitter $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Effective gross income $507.50 $376.22 $494.23 $470.34 $466.31 $400.80
Graphic Design 0.00 0.00 0.00 0.00 0.00 0.00
Domain & Hosting 0.00 (19.99) 0.00 0.00 0.00 0.00
Freelancers (200.00) (150.00) (150.00) 0.00 0.00 0.00
Software (66.96) (66.96) (66.96) (99.11) (99.11) (99.11)
MSFT Office (7.55) (7.55) (7.55) (7.55) (7.55) (7.55)
G Suite (6.49) (6.49) (6.49) (6.49) (6.49) (6.49)
ConvertKit (52.92) (52.92) (52.92) (85.07) (85.07) (85.07)
Miscellaneous 0.00 0.00 0.00 0.00 0.00 0.00
Net operating income $240.54 $139.27 $277.27 $371.23 $367.20 $301.69
Aug 19 Sep 19 Oct 19 Nov 19 Dec 19 Total 19
$0.00 $0.00 $11.46 $6.59 $19.28 $37.33
$0.92 $2.22 $20.67 $5.36 $9.13 $38.30
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.92 $2.22 $32.13 $11.95 $28.41 $75.63
0.00 0.00 (17.00) 0.00 (12.00) (29.00)
0.00 0.00 0.00 0.00 0.00 (71.28)
0.00 0.00 (59.00) 0.00 0.00 (59.00)
0.00 0.00 0.00 0.00 (180.62) (180.62)
0.00 0.00 0.00 (6.49) (17.40) (23.89)
$0.92 $2.22 ($43.87) $5.46 ($181.61) ($288.16)

Jul 20 Aug 20 Sep 20 Oct 20 Nov 20 Dec 20 Total 20


$15.11 $20.15 $15.86 $16.51 $16.46 $74.78 $253.25
$57.14 $111.18 $161.94 $268.41 $537.03 $641.23 $2,012.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 YoY Change
$72.25 $131.33 $177.80 $284.92 $553.49 $716.01 $2,265.25 2895.17%
0.00 0.00 0.00 0.00 0.00 0.00 $0.00
0.00 0.00 0.00 0.00 0.00 0.00 ($147.23)
(115.88) (38.63) (206.49) (335.96) (326.96) (356.97) ($1,640.47)
(66.77) 0.00 0.00 0.00 0.00 0.00 ($249.77)
(6.49) (6.49) (55.00) (6.49) (6.49) (6.49) ($153.39) Operating Margin
($116.89) $86.21 ($83.69) ($57.53) $220.04 $352.55 $74.39 3.28%

Jul 21 Aug 21 Sep 21 Oct 21 Nov 21 Dec 21 Total 21


$21.51 $37.25 $41.37 $44.77 $49.11 $50.69 $458.14
$929.51 $1,119.70 $1,110.11 $1,017.74 $1,175.00 $1,204.79 $10,754.12
$0.00 $0.00 $0.00 $171.79 $0.00 $241.32 $527.34 YoY Change
$951.02 $1,156.95 $1,151.48 $1,234.30 $1,224.11 $1,496.80 $11,739.60 418.25%
0.00 0.00 0.00 0.00 0.00 0.00 $0.00
(81.33) 0.00 0.00 0.00 0.00 0.00 ($231.08)
(415.96) (519.95) (415.96) (569.65) (469.95) (315.96) ($4,818.19)
0.00 0.00 0.00 0.00 0.00 0.00 $0.00
(6.49) (6.49) (6.49) (6.49) (6.49) (6.49) ($77.88) Operating Margin
$447.24 $630.51 $729.03 $658.16 $747.67 $1,174.35 $6,612.45 56.33%

Jul 22 Aug 22 Sep 22 Oct 22 Nov 22 Dec 22 Total 22


$28.15 $36.51 $35.30 $18.21 $4.85 $10.75 $296.81
### $952.04 $954.62 $927.89 $717.79 $640.40 $10,263.94
$0.00 $124.16 $0.00 $0.00 $0.00 $0.00 $355.37 YoY Change
### $1,112.71 $989.92 $946.10 $722.64 $651.15 $10,916.12 -7.01%
0.00 0.00 0.00 0.00 0.00 0.00 $0.00
(227.08) 0.00 0.00 0.00 0.00 0.00 ($246.07)
(215.93) (253.99) (200.00) (200.00) (200.00) (150.00) ($2,592.77)
(66.96) (66.96) (66.96) (66.96) (66.96) (66.96) ($644.76)
(7.55) (7.55) (7.55) (7.55) (7.55) (7.55)
(6.49) (6.49) (6.49) (6.49) (6.49) (6.49)
(52.92) (52.92) (52.92) (52.92) (52.92) (52.92)
0.00 0.00 0.00 0.00 0.00 0.00 $0.00 Operating Margin
$557.98 $791.76 $722.96 $679.14 $455.68 $434.19 $7,432.52 68.09%

Jul 23 Aug 23 Sep 23 Oct 23 Nov 23 Dec 23 Total 23


$0.00 $0.00 $0.14 $0.00 $100.78
$302.25 $216.30 $118.18 $158.82 $3,410.31
$0.00 $122.77 $37.21 $289.20 $449.18
$302.25 $339.07 $155.53 $448.02 $0.00 $0.00 $3,960.27
0.00 0.00 0.00 0.00 0.00 0.00 $0.00
(239.88) 0.00 0.00 0.00 0.00 0.00 ($259.87)
0.00 0.00 0.00 0.00 0.00 0.00 ($500.00)
(99.11) (99.11) (99.11) (99.11) (66.96) (66.96) ($1,028.57)
(7.55) (7.55) (7.55) (7.55) (7.55) (7.55)
(6.49) (6.49) (6.49) (6.49) (6.49) (6.49)
(85.07) (85.07) (85.07) (85.07) (52.92) (52.92)
0.00 0.00 0.00 0.00 0.00 0.00 $0.00
($36.74) $239.96 $56.42 $348.91 ($66.96) ($66.96) $2,171.83

You might also like