Professional Documents
Culture Documents
Procurement Budget P1 P2 P3 P4 P5 P6
Labour all inclusive -591,531 -41,280 -41,280 -46,111 -51,429 -51,429 -51,429
Other Labour 0 0 0 0 0 0 0
Materials and Consumables -2,460 -205 -205 -205 -205 -205 -205
Other Overheads 0 0 0 0 0 0 0
Property Costs -3 0 0 0 0 0 0
Provision charges 0 0 0 0 0 0 0
Recharges - Other Recharges -3,392 -283 -283 -283 -283 -283 -283
ROU Lease Asset Rental 0 0 0 0 0 0 0
Services -367 -31 -31 -31 -31 -31 -31
Vehicles -20,354 -1,696 -1,696 -1,696 -1,696 -1,696 -1,696
6806 -618.7273 -618.7273 -618.7273 -618.7273 -618.7273
Total -639,153 -38,442 -45,867 -50,698 -56,016 -56,016 -56,016
P7 P8 P9 P10 P11 P12 FY21 Notes
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
-283 -283 -283 -283 -283 -283
0 0 0 0 0 0
-31 -31 -31 -31 -31 -31
-1,696 -1,696 -1,696 -1,696 -1,696 -1,696
-618.7273 -618.7273 -618.7273 -618.7273 -618.7273 -618.7273
-56,016 -56,016 -56,016 -56,016 -56,016 -56,016