You are on page 1of 22

s.

no product sales
1 pen 256 pen
2 pencil 190
3 sale 250
4 pen 100
5 pencil 135
6 pen 490
7 scale 500
8 eraser 234
9 scale 105
10 pen 168
11 box 167
12 eraser 145
13 pen 359
14 pencil 350
15 scale 250
name donation graduation year
adam 100 2018
brad 700 1999 NAME DONATION
brent 150 1987 kevin
brian 25 1985 jennifer
doug 50 1978 matt
jen 600 2008 kerry
john 245 2015 eric
kerry 246 2010
kevin 985 2006
maria 500 2009
matt 15000 1960
matt 100 2001
mike 200 1998
sam 50 2005
steven 10025 1965

vlookup

name adam brad brent brian doug jen john kerry


donation 100 700 150 25 50 600 245 246
graduation ye 2018 1999 1987 1985 1978 2008 2015 2010

hlookup
NAME kevin jennifer matt kerry eric
DONATION 985 #N/A 15000 246 #N/A
kevin maria matt matt mike sam steven
985 500 15000 100 200 50 10025
2006 2009 1960 2001 1998 2005 1965
index and match function
SCORES
s.no name maths language history physics
1 alex 45 62 100 99 subject calista
2 aron 30 90 66 72 MATHS 82
3 aubrey 99 70 51 80 LANGUAGE 70
4 calista 82 52 74 66 HISTORY 51
5 chase 92 96 90 58 PHYSICS 80
6 claris 38 43 52 97
7 curt 59 76 72 50
8 delaine 50 37 30 31
9 enoch 34 35 51 36
10 florene 45 77 32 87
Scenario Summary
Current Values: 200 QTY 300 QTY 400 QTY
Changing Cells:
QTY 100 200 300 400
Result Cells:
PROFIT 880 4080 7280 10480
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
WHAT IF ANALYSIS DATA TABLE
QTY
PRICE 32 880
QTY 100 200 4080
TOTAL REVENUE 3200 300 7280
TRANSPORT COST 320 400 10480
ITEM COST 2000 500 13680
TOTAL COST 2320 600 16880
PROFIT 880 700 20080

GOAL SEEK QUATITY CHANGE ACCORDING TO PROFIT

PRICE 32
QTY 228.75
TOTAL REVENUE 7320
TRANSPORT COST 320
ITEM COST 2000
TOTAL COST 2320
PROFIT 5000
SUMMARY OUTPUT

Regression Statistics
Multiple R 0.928571
R Square 0.862245
Adjusted R 0.834694
Standard E 0.87831
Observatio 7

ANOVA
df SS MS F Significance F
Regression 1 24.14286 24.14286 31.2963 0.002519
Residual 5 3.857143 0.771429
Total 6 28

Coefficients
Standard Error t Stat P-value Lower 95%Upper 95%Lower 95.0%
Upper 95.0%
Intercept -6.214286 1.855769 -3.348632 0.020359 -10.98469 -1.44388 -10.98469 -1.44388
X Variable 0.928571 0.165985 5.594309 0.002519 0.501893 1.355249 0.501893 1.355249
AGE WEIGHT
20 123
21 145
24 160
45 155
46 200
54 150
60 134
61 133
63 120

CORRELATION -0.131603

X Y
1 9
2 8
3 10
4 12
5 11
6 13
7 14
BEFORE WORKOUT AFTER WORKOUT
120 100
87 80
156 130
117 98
127 110
RESULT
0.002249200191509

BEFORE WORKOUT AFTER WORKOUT t-Test: Two-Sample Assuming Unequal Variances


120 100
87 80
156 130 Mean
117 98 Variance
127 110 Observations
Hypothesized Mean Difference
df
t Stat
P(T<=t) one-tail
t Critical one-tail
P(T<=t) two-tail
t Critical two-tail
uming Unequal Variances

120 100
121.75 104.5
810.25 441
4 4
0
6
0.975319819981503
0.183534146353254
1.9431802805153
0.367068292706508
2.44691185114497
GROUP A GROUP B GROUP C
49 49 39 Anova: Single Factor
52 50 59
35 57 53 SUMMARY
40 50 36 Groups Count Sum
40 30 59 Column 1 10 479
54 44 49 Column 2 10 452
35 38 40 Column 3 10 484
45 60 44
39 39 50
32 35 51 ANOVA
Source of VariationSS df
Between G 782.4667 2
Within Gro 1258.9 27

Total 2041.367 29

PATIENTS DRUG1 DRUG2 DRUG3


MALE 8 10 8
4 8 6 Anova: Two-Factor With Replication
0 6 4
FEMALE 14 4 15 SUMMARYDRUG1 DRUG2
10 2 12 MALE
6 0 9 Count 3 3
Sum 12 24
Average 4 8
Variance 16 4

FEMALE
Count 3 3
Sum 30 6
Average 10 2
Variance 16 4

Total
Count 6 6
Sum 42 30
Average 7 5
Variance 23.6 14

ANOVA
Source of VariationSS df
Sample 18 1
Columns 48 2
Interaction 144 2
Within 106 12

Total 316 17
Average Variance
47.9 61.43333
45.2 25.95556
48.4 52.48889

MS F P-value F crit
391.2333 8.390897 0.001465 3.354131
46.62593

With Replication

DRUG3 Total

3 9
18 54
6 6
4 9

3 9
36 72
12 8
9 28.25

6
54
9
16

MS F P-value F crit
18 2.037736 0.17894 4.747225
24 2.716981 0.106343 3.885294
72 8.150943 0.00581 3.885294
8.833333
NAME MONTH Sum of AMOUNT
LAXMAN 2143325
JAN 1256250 Total
FEB 887075 12
RAM 1610833
JAN 188478 10
FEB 1422355
SHYAM 1762927 8

JAN 1290010
6
FEB 472917
Total Result 5517085 4

0
LAX RAM SHYAM Total
MAN Resul
al

MONTH

SHYAM Total
Result
NAME MONTH PRODUCT QTY AMOUNT
RAM JAN I PHONE 2 188478
SHYAM FEB MACBOOK 9 472917
LAXMAN JAN AIRPODS 1 415542
RAM FEB I PHONE 8 339477
SHYAM JAN MACBOOK 6 134697
LAXMAN JAN AIRPODS 9 409454
RAM FEB MACBOOK 7 477005
LAXMAN FEB I PHONE 4 409660
SHYAM JAN MACBOOK 3 449394
LAXMAN FEB AIRPODS 5 477415
SHYAM JAN AIRPODS 1 397032
LAXMAN JAN MACBOOK 9 261699
RAM FEB I PHONE 10 267278
LAXMAN JAN MACBOOK 8 169555
RAM FEB I PHONE 7 232926
SHYAM JAN AIRPODS 9 308887
RAM FEB AIRPODS 8 105669
EMPLOYEE NAME PAY TOTAL HOURS WORKED OVERTIME TOTAL OVERTIME WORKED
MATHEW ROY 250 160 1500 10
ROGGER PENG 300 155 1000 20
RAM PRAKASH 625 162 2000 30
TOM FURIAN 500 140 1500 15
JOHN MARK 875 148 1200 40
SUM TOTAL 2550 765 7200 115
GROSS PAY INCOME TAX 18% OTHER DEDUCTIBLES NET PAY
55000 9900 0 45100
66500 11970 2000 52530
161250 29025 1500 130725
92500 16650 3000 72850
177500 31950 2800 142750
552750 99495 9300 443955
ITEMS QTY RATE GST TOTAL CGST SGST TOTAL
MOUSE 12 800 5% 9600 240 240 10080
KEYBOARD 20 1200 12% 24000 1440 1440 26880
CPU 25 2500 18% 62500 5625 5625 73750
MONITOR 35 5000 28% 175000 24500 24500 224000
This chart isn't available in your version of Excel.

Editing this shape or saving this workbook into a different file format will
permanently break the chart.
file format will

You might also like