You are on page 1of 3

Mezcla Exportada

petroleo fiscalizado

precio
45
vol calidad
1500 bbls 45 API 45 API
1000 bbls 60 API 50 API
-5 API
0.07 $/API
-0.35 $/bbl

tranporte precio pf
7 38 37.65
Ejercicio R&P

1. Volúmenes Producidos
1.1 Oil
Mes Bbls °API prod mi me precio pf
Enero 10,500.0 60.0 MI 9,125.63 26.9
ME 1,374.37 40.7
1.2 Gas 10,500.00
Mes MPC Podel Calorifico
Enero 1,220,546.0 1.07
#REF! #REF!
2. Volúmenes Comercializados
2.1 Oil

Precio facturado Trasnporte


Mercado Barriles °API
US$ / Bbl US$ / Bbl

Factura 1 Interno 3,432.0 28.0 2.5


Factura 2 Interno 3,921.0 31.0 3.0
Factura 3 Interno 1,976.0 30.0 3.0
86.91% 9,329.0 29.68 2.82
Factura 100 Externo 748.0 50.0 5.5 45.0
Factura 101 Externo 657.0 42.0 4.8 45.0
13.09% 1,405.0 46.3 5.17 -0.4
10,734.0
2.2 Gas
Precio facturado Trasnporte Pode Cal
Mercado MPC
US$ / MMBTU US$ / MPC MMBTU / MPC

Factura 4 Interno 185,259.0 1.1 0.4 1.0712


Factura 5 Interno 109,836.0 1.4 0.3 1.0632

Factura 102 Externo 360,181.0 5.5 0.5 1.0861


Factura 103 Externo 315,193.0 5.7 0.6 1.0514
Factura 104 Externo 250,045.0 5.7 0.6 1.0652
1,220,514.00

You might also like