DETAILED UNIT PRICE ANALYSIS (DUPA)

Contract No. 2021-005: Conservation and Restoration of Gabaldon School Building at San Teodoro Central Elementary
School, Barangay Poblacion, San Teodoro, Oriental Mindoro

Item No.: A
Description: General Requirements
Quantity: 1.00 l.s.
Output per hour

Name and Specification Unit Quantity Unit Cost Amount

1 Materials

Mobilization/Temporary Facilities/Utilities l.s. 1 35,731.19 35,731.19

Services/Barricades/Demobilization
Health & Safety l.s. 1 59,551.99 59,551.99
Fire Safety Inspection Certificate l.s. 1 - -
Project Billboard l.s. 1 3,630.00 3,630.00
Sub- total for 1 98,913.18
Designation No. of Person No. Of Hours Hourly Rate Amount
2 Labor

Mobilization/Temporary Facilities/Utilities l.s. 1 23,820.80 23,820.80

Services/Barricades/Demobilization
Health & Safety l.s. 1 - -
Fire Safety Inspection Certificate l.s. 1 - -
Project Billboard l.s. 1 1,261.60 1,261.60
Sub-Total for 2 25,082.40
Name and Capacity No. of units No. of Hours Hourly Rate Cost
3 Equipment

Sub-Total for 3 -
4 Total Direct Cost (1+2+3) 123,995.58
5 Overhead, Contigencies & Miscellaneous 0% of Item 4 -
6 Contractor's Profit 8% of Item 4 9,919.65
7 Value Added Tax 5% of (4+5+6) 6,695.76
8 Total Item Cost 4+5+6+7 140,610.99
9 Total Unit Cost 140,610.99

Prepared by:

Eugene G. Tanjutco
STAS I