Professional Documents
Culture Documents
Cost Calculation
Cost Calculation
Boiler Foundation
Bunker Building
Chimney inlet
FOUNDATION
Power House
Foundation
Foundation
foundation
foundation
foundation
foundation
2 X CW Pit
6 x MDBFP
4 X PA fan
2 X CEP Pit
12 X Mill
gas duct
Building
ID fan
2 X TG
4 X FD
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
Rate
TT-2
CIVIL / STRUCTURAL QUANTITY ESTIMATE
TT1
Sl. No. Brief Item Of Work Unit Quantity INR Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity
1 Excavation of ordinary soil Cu.m 125 40000 5000000 0 0 0 372 46500 0 450 56250 0 0 0 10980 1000 125000 666 83250 12580 1572500 960 120000 683 85313
2 Earthwork in backfilling Cu.m 60 26000 1560000 0 0 0 93 5580 0 113 6750 0 0 0 7137 923 55380 615 36882 8177 490620 624 37440 444 26618
4 P.C.C. M10- below foundation Cu.m 3300 150 495000 76 250800 8 26400 132 435600 13 43560 15 49500 13 43560 82 269280 0 480 1584000 120 8 25575 5 17061 120 396000 45 148500 18 59400
R.C.C. (M-25) including plasticiser, water proof compound PVC water 5000
5 bar and cement @ 400 kg/m3 including shuttering Cu.m 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
500 dia driven cast in situ piling 26 m long including reinf. No. 90000
8 0 0 0 0 15 1334118 16 1467529 25 2223529 0 0 144 12960000 0 0 0 0 178 16009412 41 3705882 80 7200000
600 dia driven cast in situ piling 26m long including reinf. No. 240000
9 600 144000000 86 20571429 0 0 0 0 0 189 45257143 0 0 600 0 0 0 0 0
10 Reinforcement (HYSD) ( fy = 500 N/mm² ) MT 44100 930 41013000 0 0 16 723240 38 1684620 24 1073218 41 1814495 44 1960686 275 12139848 0 177 7808346 380 7 301644 5 201096 33 1446480 54 2381400 72 3181815
11 Structural steel as per IS 2062 MT 55000 9350 514250000 0 0 0 0 0 0 4200 231000000 1800 99000000 0 0 0 0 0 0
12 Inserts & other embedded items with epoxy paint MT 55000 0 6 330000 1 55000 1 55000 1 55000 1 55000 1 55000 0 0 12 660000 6 0 0 0 0 0 3 165000
cum
13 250 thick brick work 3250 2000 6500000 20 65000 0 0 0 0 0 0 0 0 0 0 0 0 0
15 Shuttering Sq.m 0 16000 0 9000 0 750 0 1700 0 205 0 450 0 680 0 4500 0 0 2160 0 16000 242 0 162 0 1700 0 2500 0 900 0
16 18 mm thick cement sand plaster (1:6) in two layers Sq.m 120 7000 840000 0 0 0 0 0 0 0 0 0 0 0 0 0 0
30 Rolling steel shutters including painting complete Sq.m 4000 150 600000 0 0 0 0 0 0 0 0 0 0 0 0 0 0
34 xx 7000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
35 xx 6500 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
36 xx 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
37 xx 15000 0 0 0 0 0 0 0 5500 0 0 0 0 0 0 0 0
38 xx 150 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
796,118,000 49,217,229 1,673,840 4,199,820 4,542,295 6,741,424 7,970,975 310,878,611 99,000,000 37,449,546 874,359 582,831 22,088,012 9,573,222 16,601,145
HALDIA 2x300 MW
Control Room
CW Channel
Administration
GT Foundation
UT Foundation
Switchyard
Transformer
Fire Station
ESP Control
Switchyard
Foundation
DRAUGHT
Building
Forebay
Technical
encasing.
INDUCED
Canteen
CW pipe
Building
Building
building
Station
Building
Building
CWPH
400 KV
House
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
CIVIL / STRUCTURAL QUANTITY ESTIMATE
Sl. No. Brief Item Of Work Unit Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity
1 Excavation of ordinary soil Cu.m 1670 208750 675 84375 76000 9500000 37184 4648000 4587 573335 4872 609000 12303 1537875 17500 2187500 1000 125000 500 62500 20544 2568031 675 84368 1350 168750 575 71866 0 0 1076 134500
2 Earthwork in backfilling Cu.m 1086 65130 439 26325 30400 1824000 3718 223104 688 41280 974 58464 3691 221454 8750 525000 500 30000 250 15000 13354 801226 439 26323 878 52650 374 22422 0 0 699 41964
4 P.C.C. M10- below foundation Cu.m 150 495000 0 577 1904100 1000 3300000 95 313500 1192 3933600 100 330000 321 1059300 12 39600 5 16500 325 1072500 11 35637 35 115500 11 37917 0 0 25 82500
RCC M30
6 Cu.m 0 0 0 15931 84436823 1110 5883000 810 4293000 3800 20140000 9030 47859000 484 2565200 200 1060000 3491 18503201 0 0 0 0 0
RCC M35
7 Cu.m 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
500 dia driven cast in situ piling 26 m long including reinf. No.
8 205 18450000 37 3335294 0 0 0 0 0 0 0 0 0 0 0 0 0 0
600 dia driven cast in situ piling 26m long including reinf. No.
9 0 0 0 0 0 0 154 37028571 200 48000000 13 3120000 14 3360000 0 0 0 0 0 0
10 Reinforcement (HYSD) ( fy = 500 N/mm² ) MT 475 20947500 71 3112358 640 28225378 1991 87822261 89 3916080 97 4286520 456 20109600 497 21917700 27 1190700 11 485100 314 13856454 75 3327676 126 5540063 88 3858750 0 0 63 2756250
11 Structural steel as per IS 2062 MT 0 550 30250000 0 0 0 0 170 9350000 0 0 0 338 20280000 75 4150163 0 0 0 0
12 Inserts & other embedded items with epoxy paint MT 5 275000 5 275000 5 275000 10 550000 3 165000 0 5 275000 5 275000 2 110000 2 110000 0 1 55000 0 1 55000 0 0 2 110000
cum
13 250 thick brick work 879 2858149 896 2910765 0 1400 4550000 0 0 0 0 0 0 0 346 1124838 322 1046500 75 242938 0 0 250 812500
14 125 thick brick work cum 16 63720 15 60000 0 0 0 0 0 0 0 0 0 13 50600 5 20000 100 400000 0 0 0
15 Shuttering Sq.m 24000 0 3960 0 7700 0 50000 0 5000 0 4000 0 20000 0 10000 0 2000 0 1000 0 21947 0 3622 0 5400 0 4200 0 0 0 3000 0
16 18 mm thick cement sand plaster (1:6) in two layers Sq.m 2621 314504 0 0 0 0 0 0 0 0 0 0 1115 133817 1017 122026 578 69305 0 0 1209 145060
17 12 mm thick cement sand plaster (1:6) Sq.m 2631 263127 0 0 0 0 0 0 0 0 0 0 1077 107714 2359 235919 391 39075 0 0 1010 101013
18 6 mm thick plaster in cm (1:6) on ceiling Sq.m 1060 79516 0 0 0 0 0 0 0 0 0 0 683 51213 1893 141989 1079 80912 0 0 498 37370
19 Normal Flooring Sq.m 4576 1624303 0 0 0 0 0 0 0 0 0 0 0 1544 547967 972 344961 0 0 424 150548
30 Rolling steel shutters including painting complete Sq.m 48 192000 0 0 0 0 0 0 0 0 0 0 12 48000 0 10 40000 0 0 4 17800
32 Rail Track RM 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
33 xx 0 0 0 0 0 200 0 0 0 0 0 0 0 0 0 0 0
38 xx 0 0 0 0 0 0 0 0 0 0 0 1152 0 0 0 0 0
66,277,949 44,759,117 84,397,228 185,530,188 10,892,195 13,610,784 90,046,500 121,823,500 7,180,500 5,109,100 57,081,412 12,576,647 13,236,863 9,069,245 0 7,023,055
HALDIA 2x300 MW
O & M Workshop
Permanent Store
Gate Complex
Diesel generator
CW Chlorination
Foundation &
Building (2 nos)
Watch Tower
and absorption
Jacking Pad
Chemical lab
Maintenance
Foundation
UNLOADING
HFO Storage
PIPING/PIPE
Plant Roads
Rail Track
Compressor
Pavements)
Plant Area
LDO ROAD
Drainage
(Flexible
Building
TANKER
building
building
building
FOPH
Building
Tanks
YARD
RACK
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AREA
CIVIL / STRUCTURAL QUANTITY ESTIMATE
Sl. No. Brief Item Of Work Unit Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity
1 Excavation of ordinary soil Cu.m 1000 125000 1072 134000 300 37500 180 22500 300 37500 5250 656250 1220 152500 12000 1500000 619 77313 700 87500 31675 3959375 0 9227 1153385 350 43750 466 58260 0
2 Earthwork in backfilling Cu.m 650 39000 697 41808 195 11700 117 7020 195 11700 525 31500 793 47580 7800 468000 402 24122 455 27300 3168 190050 0 5998 359856 0 303 18177 0
4 P.C.C. M10- below foundation Cu.m 0 13 44220 5 16500 10 33000 2 6600 247 816255 20 66000 305 1006500 12 39600 13 42900 1777 5864100 0 208 687489 120 396000 6 19635 0
RCC M30
6 Cu.m 0 0 0 0 0 0 0 0 0 0 0 0 2083 11041649 0 0 0
RCC M35
7 Cu.m 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
500 dia driven cast in situ piling 26 m long including reinf. No.
8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
600 dia driven cast in situ piling 26m long including reinf. No.
9 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
10 Reinforcement (HYSD) ( fy = 500 N/mm² ) MT 100 4410000 59 2585363 141 6212588 25 1102500 18 793800 156 6883957 81 3566588 396 17463600 75 3287159 126 5545575 1325 58410450 0 167 7349988 0 80 3521760 0 0
11 Structural steel as per IS 2062 MT 0 2 110000 0 0 12 660000 0 7 357500 360 19800000 0 0 0 0 400 22000000 0 0 0 0
12 Inserts & other embedded items with epoxy paint MT 1 55000 1 55000 0 0 0.5 27500 1 55000 1 55000 1 55000 1 55000 0 0 0 0 0 0 0 0
cum
13 250 thick brick work 290 942500 201 653250 130 422500 0 0 0 220 715000 1400 4550000 242 786013 0 0 0 0 0 228 741101 0
15 Shuttering Sq.m 3600 0 2211 0 4500 0 1400 0 800 0 0 2041 0 14265 0 3578 0 6036 0 88300 0 0 12500 0 0 3833 0 0 0
16 18 mm thick cement sand plaster (1:6) in two layers Sq.m 0 0 0 0 0 0 1094 131316 9547 1145602 0 0 0 0 0 0 0 0
17 12 mm thick cement sand plaster (1:6) Sq.m 0 0 0 0 0 0 1029 102861 8458 845807 0 0 0 0 0 0 0 0
34 xx 0 0 0 0 0 0 1094 0 9547 0 0 0 0 0 0 0 0 0
35 xx 0 0 0 0 0 0 1029 0 8458 0 0 0 0 0 0 0 0 0
36 xx 0 0 0 0 0 0 614 0 6346 0 0 0 0 0 0 0 0 0
38 xx 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
9,631,500 5,968,641 12,335,788 2,165,020 2,657,800 30,719,117 8,855,350 73,532,103 7,296,387 10,733,275 108,158,975 110,000,000 42,592,367 754,750 7,619,513 0
HALDIA 2x300 MW
Misc. Electrical
control rooms
Air Handling
Chiller Plant
Area Paving
Side stream
Landscaping
Rain water
Amount of
Amount of
Amount of
Harvesting
trench
(1000mm)
Grading &
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
AMOUNT
unit
CIVIL / STRUCTURAL QUANTITY ESTIMATE
levelling
Sl. No. Brief Item Of Work Unit Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity Quantity
1 Excavation of ordinary soil Cu.m 0 500 62500 0 0 0 0 2500 312500 300 37500 261 32565 0 #REF! #REF!
2 Earthwork in backfilling Cu.m 0 325 19500 0 0 0 0 1625 97500 195 11700 169 10160 0 #REF! #REF!
4 P.C.C. M10- below foundation Cu.m 0 0 0 0 0 90 297000 25 82500 8 26400 11 35046 40 132000 #REF! #REF!
RCC M30
6 Cu.m 0 0 0 0 0 0 0 0 0 #REF! #REF!
RCC M35
7 Cu.m 0 0 0 0 0 0 0 0 0 #REF! #REF!
500 dia driven cast in situ piling 26 m long including reinf. No.
8 0 0 0 0 0 0 0 56 5040000 0 #REF! #REF!
600 dia driven cast in situ piling 26m long including reinf. No.
9 0 0 0 0 0 0 0 8 1920000 0 #REF! #REF!
10 Reinforcement (HYSD) ( fy = 500 N/mm² ) MT 46 2046240 56 2480625 480 21168000 0 0 9 396900 164 7235156 45 1984500 39 1711918 110 4851000 #REF! #REF!
11 Structural steel as per IS 2062 MT 0 0 0 0 5 275000 2 110000 0 110 6050000 0 #REF! #REF!
12 Inserts & other embedded items with epoxy paint MT 1 55000 1 55000 0 0 0 1 55000 2 82500 0 2 110000 #REF! #REF!
cum
13 250 thick brick work 0 0 0 0 0 0 453 1472250 110 357500 232 754000 100 325000 #REF! #REF!
15 Shuttering Sq.m 100 0 100 0 0 0 0 0 3000 0 1460 0 1553 0 5000 0 #REF! #REF!
16 18 mm thick cement sand plaster (1:6) in two layers Sq.m 0 0 0 0 0 0 0 0 0 #REF! #REF!
34 xx 0 0 0 0 0 0 0 0 0 #REF! #REF!
35 xx 0 0 0 0 0 0 0 0 0 #REF! #REF!
36 xx 0 0 0 0 0 0 0 0 0 #REF! #REF!
37 xx 0 0 0 0 0 0 0 0 0 #REF! #REF!
38 xx 0 0 0 0 0 0 0 0 0 #REF! #REF!
Filter Press
Rate (IDR)
CIVIL / STRUCTURAL QUANTITY ESTIMATE
AMOUNT
Sl. No. Brief Item Of Work Unit Quantity
1 Excavation of upto 3m depth from FGL for soft soil and soft rock Cu.m 21000 19.953 419013
MT
6 Reinforcement (HYSD) ( fy = 420 N/mm² ) 15750000 3.000 47250000
Cu.m
7 160thk hollow block wall 1000000 2.690 2690000
Sq.m
8 External wall plastering of 20mm thick 39000 16.864 657696
IDR 86,874,764
INR 469,124
JAWA -9-10-outfall sump
Filter Press
Rate (IDR)
CIVIL / STRUCTURAL QUANTITY ESTIMATE
AMOUNT
Sl. No. Brief Item Of Work Unit Quantity
1 Excavation of upto 3m depth from FGL for soft soil and soft rock Cu.m 21000 400.000 8400000
MT
6 Reinforcement (HYSD) ( fy = 420 N/mm² ) 15750000 87.480 1377810000
Cu.m
7 160thk hollow block wall 1000000 0.000 0
Sq.m
8 External and internall wall plastering of 20mm thick 39000 820.000 31980000
Filter Press
Rate (IDR)
CIVIL / STRUCTURAL QUANTITY ESTIMATE
AMOUNT
Sl. No. Brief Item Of Work Unit Quantity
1 Excavation of upto 3m depth from FGL for soft soil and soft rock Cu.m 21000 0.000 0
MT
6 Reinforcement (HYSD) ( fy = 420 N/mm² ) 15750000 0.000 0
Cu.m
7 160thk hollow block wall 1000000 344.040 344040000
Sq.m
8 External wall plastering of 20mm thick 39000 610.000 23790000
9 Sq.m
Internal wall plastering of 13mm thick 39000 2150.250 83859750
Cu.m
7 160thk hollow block wall 1000000 20.984 20984000
Sq.m
8 External wall plastering of 20mm thick 39000 0.000 0
9 Sq.m
Internal wall plastering of 13mm thick 125250 131.150 16426538
IDR 37,410,538
INR 202,017
JAWA -9-10-Filter Press
Filter Press
Rate (IDR)
CIVIL / STRUCTURAL QUANTITY ESTIMATE
AMOUNT
Sl. No. Brief Item Of Work Unit Quantity
1 Excavation of upto 3m depth from FGL for soft soil and soft rock Cu.m 21000 0.000 0
MT
6 Reinforcement (HYSD) ( fy = 420 N/mm² ) 15750000 0.000 0
Cu.m
7 160thk hollow block wall 1000000 318.176 318176000
Sq.m
8 External wall plastering of 20mm thick 39000 610.000 23790000
9 Sq.m
Internal wall plastering of 13mm thick 39000 1988.600 77555400
Cu.m
7 160thk hollow block wall 1000000 28.304 28304000
Sq.m
8 External wall plastering of 20mm thick 39000 0.000 0
9 Sq.m
Internal wall plastering of 13mm thick 125250 176.900 22156725
IDR 50,460,725
INR 272,488
JAWA -9-10-Filter Press
Filter Press
Rate (IDR)
CIVIL / STRUCTURAL QUANTITY ESTIMATE
AMOUNT
Sl. No. Brief Item Of Work Unit Quantity
1 Excavation of upto 3m depth from FGL for soft soil and soft rock Cu.m 21000 0.000 0
MT
6 Reinforcement (HYSD) ( fy = 420 N/mm² ) 15750000 0.000 0
Cu.m
7 160thk hollow block wall 1000000 318.176 318176000
Sq.m
8 External wall plastering of 20mm thick 39000 610.000 23790000
9 Sq.m
Internal wall plastering of 13mm thick 39000 1988.600 77555400
Cu.m
7 160thk hollow block wall 1000000 28.304 28304000
Sq.m
8 External wall plastering of 20mm thick 39000 0.000 0
9 Sq.m
Internal wall plastering of 13mm thick 125250 176.900 22156725
IDR 50,460,725
INR 272,488
JAWA -9-10-ESP FGD
Filter Press
Rate (IDR)
CIVIL / STRUCTURAL QUANTITY ESTIMATE
AMOUNT
Sl. No. Brief Item Of Work Unit Quantity
1 Excavation of upto 3m depth from FGL for soft soil and soft rock Cu.m 21000 0.000 0
MT
6 Reinforcement (HYSD) ( fy = 420 N/mm² ) 15750000 0.000 0
Cu.m
7 160thk hollow block wall 1000000 344.040 344040000
Sq.m
8 External wall plastering of 20mm thick 39000 610.000 23790000
9 Sq.m
Internal wall plastering of 13mm thick 39000 2150.250 83859750
Cu.m
7 160thk hollow block wall 1000000 26.352 26352000
Sq.m
8 External wall plastering of 20mm thick 39000 0.000 0
9 Sq.m
Internal wall plastering of 13mm thick 125250 164.700 20628675
IDR 46,980,675
INR 253,696
JAWA -9-10-ESP FGD
Filter Press
Rate (IDR)
CIVIL / STRUCTURAL QUANTITY ESTIMATE
AMOUNT
Sl. No. Brief Item Of Work Unit Quantity
1 Excavation of upto 3m depth from FGL for soft soil and soft rock Cu.m 21000 0.000 0
MT
6 Reinforcement (HYSD) ( fy = 420 N/mm² ) 15750000 0.000 0
Cu.m
7 160thk hollow block wall 1000000 344.040 344040000
Sq.m
8 External wall plastering of 20mm thick 39000 610.000 23790000
9 Sq.m
Internal wall plastering of 13mm thick 39000 2150.250 83859750
Cu.m
7 160thk hollow block wall 1000000 17.568 17568000
Sq.m
8 External wall plastering of 20mm thick 39000 109.800 4282200
9 Sq.m
Internal wall plastering of 13mm thick 125250 109.800 13752450
IDR 35,602,650
INR 192,254
COST SAVING DUE TO REMOVAL OF FF GAS ROOM
1. CCB BUILDING 896,391 INR