You are on page 1of 38

Project Title: Proposed Two-Storey Residential House

Location: Santiago City


Owner: Katkat
Engr in-charge: Engr. Flores

EART H WOR KS CONC RE T E


BOQ/BOM WOR KS STEEL W ORKS

E X C AVAT I O N FOOTINGS (CF/WF) COLUMN FOOTING

FILL/EMBANKMENT BEAMS WA L L F O O T I N G

G R AV E L F I L L / B E D COLUMNS COLUMNS

FORMS & SCAFFOLDINGS SLAB/CANOPY/SH.WALL BEAMS

FORMS & SCAFFOLDINGS S TA I R SLAB/CANOPY/SH.WALL

MASONRY WOR KS SUSPENDED SLAB

ROUGH & FINISHED SLAB W/ DECKING

S TA I R

AKCES
ouse

FI NIS HING ELECTRICAL


ST E E L W ORKS TRUSS & ROOFING P L U M B I N G / S A N I TA R
WOR KS WORKS

COLUMN FOOTING TRUSS CEILING WORKS L O A D C O M P U TAT I O N P L U M B I N G / S A N I TA R

WA L L F O O T I N G ROOF (GABLE) D R Y WA L L ELECTRICAL WORKS

COLUMNS ROOF (HIP) TILING WORKS

BEAMS ROOF (ZEN-TYPE) PA I N T I N G W O R K S

SLAB/CANOPY/SH.WALL ROOF (BOXED-TYPE) DOORS

SUSPENDED SLAB WINDOWS

SLAB W/ DECKING

S TA I R

AKCES
P L U M B I N G / S A N I TA RY

P L U M B I N G / S A N I TA R Y

AKCES
PROJECT: Proposed Two-Storey Residential House
LOCATION Santiago City
OWNER: Katkat
SUBJECT: BILL OF QUANTITIES
ENGR. IN CHARGE: Engr. Flores

Labor/Equipment
ITEM DESCRIPTION Quantity Unit Material Unit Cost Total Unit Cost Total
Unit Cost
I GENERAL REQUIREMENTS
1.1 Mobilization 1.00 lot -
1.2 Temporary Facilities 1.00 lot -
1.3 Electric Connection 1.00 lot -
1.4 Water Connection 1.00 lot -
1.5 Construction Safety 1.00 lot -
SUB-TOTAL GENERAL REQUIREMENTS -
II SITE WORKS
2.1 Clearing, Grubbing sq.m. 50.00 -
2.2 Demolition sq.m. 50.00 -
2.3 Soil Poisoning sq.m. 20.00 -
2.4 Dewatering lot 1,000.00 -
2.5 Layout/Staking lot 100.00 -
SUB-TOTAL SITE WORKS -
III EARTHWORKS
3.1 Excavation - cu.m. - - -
3.2 Backfilling/Compaction/Spreading - cu.m. -
3.3 Additional Fill (Mixed Gravel and Sand) - cu.m. 600.00 300.00 900.00 -
3.4 Gravel Base Bedding - cu.m. 600.00 300.00 900.00 -
SUB-TOTAL EARTWORKS -
IV CONCRETE WORKS - cu.m.
4.1 FOOTINGS - cu.m.
4.1.1 Portland Cement - bags 250.00 100.00 350.00 -
4.1.2 S-1 - cu.m. 650.00 260.00 910.00 -
4.1.3 G-1 - cu.m. 650.00 260.00 910.00 -
-
4.2 BEAMS - cu.m.
4.2.1 Portland Cement - bags 250.00 100.00 350.00 -
4.2.2 Pure sand - cu.m. 700.00 280.00 980.00 -
4.2.3 Gravel 3/4" - cu.m. 800.00 320.00 1,120.00 -
-
4.3 COLUMNS - cu.m.
4.3.1 Portland Cement - bags 250.00 100.00 350.00 -
4.3.2 Pure sand - cu.m. 700.00 280.00 980.00 -
4.3.3 Gravel 3/4" - cu.m. 800.00 320.00 1,120.00 -
-
4.4 RECTANGULAR CONCRETES - cu.m.
4.4.1 Portland Cement - bags 250.00 100.00 350.00 -
4.4.2 Pure sand - cu.m. 700.00 280.00 980.00 -
4.4.3 Gravel 3/4" - cu.m. 800.00 320.00 1,120.00 -
4.4.4 Waterproofing - sq.m. 500.00 200.00 700.00 -
-
4.5 STAIR cu.m.
4.5.1 Portland Cement bags 250.00 100.00 350.00 -
4.5.2 Pure sand cu.m. 700.00 280.00 980.00 -
4.5.3 Gravel 3/4" cu.m. 800.00 320.00 1,120.00 -
-
SUB-TOTAL CONCRETE WORKS -
V MASONRY WORKS - sq.m.
5.1 4" CHB - pcs 12.00 4.80 16.80 -
5.2 5" CHB - pcs 15.00 6.00 21.00 -
5.3 6" CHB - pcs 18.00 7.20 25.20 -
5.4 8" CHB - pcs 25.00
5.5 Cement - bags 250.00 100.00 350.00 -
5.6 Sand - cu.m. 600.00 240.00 840.00 -
5.7 9 mm Ø RSB - pcs 130.00 52.00 182.00 -
5.8 10 mm Ø RSB - pcs 180.00 72.00 252.00 -
5.9 12 mm Ø RSB - pcs 220.00 88.00 308.00 -
5.10 #16 GI Tie Wire - kgs 90.00 36.00 126.00 -
SUB-TOTAL MASONRY WORKS -
VI REBAR WORKS 166.82 KGS
6.1 COLUMN FOOTING KGS
6.1.1 9 mm Ø RSB - pcs 183.15 91.58 274.73 -
6.1.2 10 mm Ø RSB 4.00 pcs 203.28 101.64 304.92 1,219.68
6.1.3 12 mm Ø RSB - pcs 293.04 146.52 439.56 -
6.1.4 16 mm Ø RSB 4.00 pcs 520.74 260.37 781.11 3,124.44
6.1.5 20 mm Ø RSB - pcs 813.78 406.89 1,220.67 -
6.1.6 25 mm Ø RSB - pcs 1,271.49 635.75 1,907.24 -
6.1.7 28 mm Ø RSB - pcs 1,595.22 797.61 2,392.83 -
6.1.8 32 mm Ø RSB - pcs 2,083.29 1,041.65 3,124.94 -
6.1.9 35 mm Ø RSB - pcs 2,636.70 1,318.35 3,955.05 -
6.1.10 #16 GI Tie Wire 0.25 kgs 90.00 45.00 135.00 33.75
4,377.87
6.2 WALL FOOTING - KGS
6.2.1 9 mm Ø RSB - pcs 183.15 91.58 274.73 -
6.2.2 10 mm Ø RSB - pcs 203.28 101.64 304.92 -
6.2.3 12 mm Ø RSB - pcs 293.04 146.52 439.56 -
6.2.4 16 mm Ø RSB - pcs 520.74 260.37 781.11 -
6.2.5 20 mm Ø RSB - pcs 813.78 406.89 1,220.67 -
6.2.6 25 mm Ø RSB - pcs 1,271.49 635.75 1,907.24 -
6.2.7 28 mm Ø RSB - pcs 1,595.22 797.61 2,392.83 -
6.2.8 32 mm Ø RSB - pcs 2,083.29 1,041.65 3,124.94 -
6.2.9 35 mm Ø RSB - pcs 2,636.70 1,318.35 3,955.05 -
6.2.10 #16 GI Tie Wire - kgs 90.00 45.00 135.00 -
6.3 BEAMS 123.63 KGS -
6.3.1 9 mm Ø RSB - pcs 183.15 91.58 274.73 -
6.3.2 10 mm Ø RSB 7.00 pcs 203.28 101.64 304.92 2,134.44

AKCES
6.3.3 12 mm Ø RSB - pcs 293.04 146.52 439.56 -
6.3.4 16 mm Ø RSB 3.00 pcs 520.74 260.37 781.11 2,343.33
6.3.5 20 mm Ø RSB - pcs 813.78 406.89 1,220.67 -
6.3.6 25 mm Ø RSB 3.00 pcs 1,271.49 635.75 1,907.24 5,721.71
6.3.7 28 mm Ø RSB - pcs 1,595.22 797.61 2,392.83 -
6.3.8 32 mm Ø RSB - pcs 2,083.29 1,041.65 3,124.94 -
6.3.9 35 mm Ø RSB - pcs 2,636.70 1,318.35 3,955.05 -
6.3.10 #16 GI Tie Wire 0.80 kgs 90.00 45.00 135.00 108.00
10,307.48
6.4 COLUMN 43.19 KGS
6.4.1 9 mm Ø RSB 0.00 kgs 55.00 27.50 82.50 -
6.4.2 10 mm Ø RSB 14.78 kgs 55.00 27.50 82.50 1,219.68
6.4.3 12 mm Ø RSB 0.00 kgs 55.00 27.50 82.50 -
6.4.4 16 mm Ø RSB 28.40 kgs 55.00 27.50 82.50 2,343.33
6.4.5 20 mm Ø RSB 0.00 kgs 55.00 27.50 82.50 -
6.4.6 25 mm Ø RSB 0.00 kgs 55.00 27.50 82.50 -
6.4.7 28 mm Ø RSB 0.00 kgs 55.00 27.50 82.50 -
6.4.8 32 mm Ø RSB 0.00 kgs 55.00 27.50 82.50 -
6.4.9 35 mm Ø RSB 0.00 kgs 55.00 27.50 82.50 -
6.4.10 #16 GI Tie Wire 0.10 kgs 90.00 45.00 135.00 13.50
3,576.51
6.5 SLAB ON GRADE/CANOPY/SEPTIC VAUL COVER - KGS
6.5.1 9 mm Ø RSB 0.00 pcs 183.15 91.58 274.73 -
6.5.2 10 mm Ø RSB 0.00 pcs 203.28 101.64 304.92 -
6.5.3 12 mm Ø RSB 0.00 pcs 293.04 146.52 439.56 -
6.5.4 16 mm Ø RSB 0.00 pcs 520.74 260.37 781.11 -
6.5.5 20 mm Ø RSB 0.00 pcs 813.78 406.89 1,220.67 -
6.5.6 25 mm Ø RSB 0.00 pcs 1,271.49 635.75 1,907.24 -
6.5.7 28 mm Ø RSB 0.00 pcs 1,595.22 797.61 2,392.83 -
6.5.8 32 mm Ø RSB 0.00 pcs 2,083.29 1,041.65 3,124.94 -
6.5.9 35 mm Ø RSB 0.00 pcs 2,636.70 1,318.35 3,955.05 -
6.5.10 #16 GI Tie Wire 0.00 kgs 90.00 45.00 135.00 -
-
6.6 SUSPENDED SLAB W/O DECKING - KGS
6.6.1 9 mm Ø RSB 0.00 pcs 183.15 91.58 274.73 -
6.6.2 10 mm Ø RSB 0.00 pcs 203.28 101.64 304.92 -
6.6.3 12 mm Ø RSB 0.00 pcs 293.04 146.52 439.56 -
6.6.4 16 mm Ø RSB 0.00 pcs 520.74 260.37 781.11 -
6.6.5 20 mm Ø RSB 0.00 pcs 813.78 406.89 1,220.67 -
6.6.6 25 mm Ø RSB 0.00 pcs 1,271.49 635.75 1,907.24 -
6.6.7 28 mm Ø RSB 0.00 pcs 1,595.22 797.61 2,392.83 -
6.6.8 32 mm Ø RSB 0.00 pcs 2,083.29 1,041.65 3,124.94 -
6.6.9 35 mm Ø RSB 0.00 pcs 2,636.70 1,318.35 3,955.05 -
6.6.10 #16 GI Tie Wire 0.00 kgs 90.00 45.00 135.00 -
-
6.7 SUSPENDED SLAB W/ DECKING - KGS
6.7.1 9 mm Ø RSB 0.00 pcs 183.15 91.58 274.73 -
6.7.2 10 mm Ø RSB 0.00 pcs 203.28 101.64 304.92 -
6.7.3 12 mm Ø RSB 0.00 pcs 293.04 146.52 439.56 -
6.7.4 16 mm Ø RSB 0.00 pcs 520.74 260.37 781.11 -
6.7.5 20 mm Ø RSB 0.00 pcs 813.78 406.89 1,220.67 -
6.7.6 25 mm Ø RSB 0.00 pcs 1,271.49 635.75 1,907.24 -
6.7.7 28 mm Ø RSB 0.00 pcs 1,595.22 797.61 2,392.83 -
6.7.8 32 mm Ø RSB 0.00 pcs 2,083.29 1,041.65 3,124.94 -
6.7.9 35 mm Ø RSB 0.00 pcs 2,636.70 1,318.35 3,955.05 -
6.7.10 #16 GI Tie Wire 0.00 kgs 90.00 45.00 135.00 -
6.7.11 Steel decking S265 (1.2) - Lm 400.00 200.00 600.00 -
-
6.8 STAIRCASE 0.00 KGS
6.8.1 9 mm Ø RSB 0.00 pcs 183.15 91.58 274.73 -
6.8.2 10 mm Ø RSB 0.00 pcs 203.28 101.64 304.92 -
6.8.3 12 mm Ø RSB 0.00 pcs 293.04 146.52 439.56 -
6.8.4 16 mm Ø RSB 0.00 pcs 520.74 260.37 781.11 -
6.8.5 20 mm Ø RSB 0.00 pcs 813.78 406.89 1,220.67 -
6.8.6 25 mm Ø RSB 0.00 pcs 1,271.49 635.75 1,907.24 -
6.8.7 28 mm Ø RSB 0.00 pcs 1,595.22 797.61 2,392.83 -
6.8.8 32 mm Ø RSB 0.00 pcs 2,083.29 1,041.65 3,124.94 -
6.8.9 35 mm Ø RSB 0.00 pcs 2,636.70 1,318.35 3,955.05 -
6.8.10 #16 GI Tie Wire 0.00 kgs 90.00 45.00 135.00 -
-
SUB-TOTAL REBAR WORKS 18,261.86
VII FORMWORKS AND SCAFFOLDINGS
7.1 FORMWORKS
7.1.1 1/2" Marine Plywood - Bd.ft 620.00 248.00 868.00 -
7.1.2 G. lumber - Bd.ft 55.00 22.00 77.00 -
7.1.3 G. lumber - pcs 55.00 22.00 77.00 -
7.2.1 CW Nail - kgs 85.00 34.00 119.00 -
7.2.2 CW Nail - kgs 85.00 34.00 119.00 -
SUB-TOTAL FORMWORKS AND SCAFFOLDINGS -
VIII TINSMITHRY AND ROOFING
8.1 TINSMITHRY
8.1.1 2" x 2" x 1/4 Angle Bar - pcs 900.00 360.00 1,260.00 -
8.1.2 2" x 2" x 1/4 Angle Bar - pcs 900.00 360.00 1,260.00 -
8.1.3 2-1/2" x 2-1/2" x 3/16 Angle Bar - pcs 920.00 368.00 1,288.00 -
8.1.4 2-1/2" x 2-1/2" x 3/16 Angle Bar - pcs 920.00 368.00 1,288.00 -
8.1.5 Gusset plate - kgs 100.00 40.00 140.00 -
8.1.6 Welding rod - kgs 90.00 36.00 126.00 -
SUB-TOTAL TINSMITHRY -
0 8.2 PURLINS AND ROOFING
8.2.1 2" x 3" x 0.8 C- Purlins (GI) pcs 450.00 - - -
8.2.2 Pre-painted, Long Span rib type roofing (0.5mm) Lm 420.00 - - -
8.2.3 Pre-painted, GI sheet (0.5mm), 0.6 m bend x 2.4m Length Ridge-roll pcs 540.00 - - -
8.2.4 Hardie Senepa pcs 360.00 - - -
8.2.5 Pre-painted, GI sheet (0.5mm), 0.6 m bend x 2.4m Length Gutter pcs 540.00 - - -
8.2.6 Polyethylene foam insulator (1x50m) 1 sided rolls 3,500.00 - - -

AKCES
8.2.7 Chicken wire 4ft x 30 yards rolls 1,500.00 - - -
8.2.8 Tek Screw 1" pcs 2.00 - - -
8.2.9 ABC Silicone Sealant 300 Ml pcs 180.00 - - -
8.2.10 Sofit Rib (0.095) LM 100.00 - - -
8.2.11 Center Moulding Lm 50.00 - - -
8.2.12 Pre-painted, GI sheet (0.4mm), 0.4 m bend x 2.4m Length Fascia cover pcs 410.00 - - -
8.2.13 1" x 1" Wall Angle pcs 30.00 - - -
8.2.14 Blind rivets 1/8 x 1/2 box 200.00 - - -
8.2.15 Metal Cutting disc 4" pcs 70.00 - - -
8.2.16 2" x 3" x 0.8 C- Purlins (GI) pcs 450.00 - - -
8.2.17 Pre-painted, Long Span rib type roofing (0.5mm) - LM 420.00 - - -
8.2.18 Pre-painted, GI sheet (0.5mm), 0.4 m bend x 2.4m Length Ridge-roll - pcs 430.00 - - -
8.2.19 Hardie Senepa - pcs 360.00 - - -
8.2.20 Pre-painted, GI sheet (0.5mm), 0.4 m bend x 2.4m Length Gutter - pcs 430.00 - - -
8.2.21 Pre-painted, GI sheet (0.5mm), 0.4 m bend x 2.4m Length Flashing - pcs 430.00 - - -
8.2.22 Polyethylene foam insulator (1x50m) 2 sided - rolls 5,500.00 - - -
8.2.23 Chicken wire 4ft x 30 yards - rolls 1,500.00 - - -
8.2.24 Tek Screw 1" - pcs 2.00 - - -
8.2.25 ABC Silicone Sealant 300 Ml - pcs 180.00 - - -
8.2.26 Sofit Rib (0.095) - LM 100.00 - - -
8.2.27 Center Moulding - Lm 50.00 - - -
8.2.28 1" x 1" Wall Angle - pcs 30.00 - - -
8.2.29 Pre-painted, GI sheet (0.4mm), 0.4 m bend x 2.4m Length Fascia cover - pcs 410.00 - - -
8.2.30 Blind Rivets 1/8 x 1/2 - box 200.00 - - -
8.2.31 Metal Cutting disc 4" pcs 70.00 - - -
8.2.32 2" x 3" x 1.0 C- Purlins (GI) pcs 600.00 - - -
8.2.33 Pre-painted, Long Span rib type roofing (0.5mm) Lm 420.00 - - -
8.2.34 Pre-painted, GI sheet (0.5mm), 0.6 m bend x 2.4m Length Gutter pcs 540.00 - - -
8.2.35 Pre-painted, GI sheet (0.4mm), 0.6 m bend x 2.4m Length Flashing pcs 460.00 - - -
8.2.36 2" x 8" x 1.0 C- Purlins (GI) pcs 920.00 - - -
8.2.37 Polyethylene foam insulator (1x50m) 2 sided rolls 5,500.00 - - -
8.2.38 Chicken wire 4ft x 30 yards rollls 1,500.00 - - -
8.2.39 Tek Screw 1" pcs 2.00 - - -
8.2.40 ABC Silicone Sealant 300 Ml pcs 180.00 - - -
8.2.41 Sofit Rib (0.095) Lm 100.00 - - -
8.2.42 Center Moulding Lm 50.00 - - -
8.2.43 1" x 1" Wall Angle pcs 30.00 - - -
8.2.44 Pre-painted, GI sheet (0.5mm), 0.4 m bend x 2.4m Length Fascia cover pcs 430.00 - - -
8.2.45 Blind rivets 1/8 x 1/2 pcs 200.00 - - -
8.2.46 Metal Cutting disc 4" pcs 70.00 - - -
8.2.47 2" x 4" x 1.0 C- Purlins (GI) pcs 650.00 - - -
8.2.48 Pre-painted, Long Span corrugated roofing (0.5mm) LM 420.00 - - -
8.2.49 Pre-painted, GI sheet (0.5mm), 0.6 m bend x 2.4m Length Gutter pcs 540.00 - - -
8.2.50 Pre-painted, GI sheet (0.4mm), 0.6 m bend x 2.4m Length Flashing pcs 460.00 - - -
8.2.51 Polyethylene foam insulator (1x50m) 2 sided rolls 5,500.00 - - -
8.2.52 Chicken wire 4ft x 30 yards rolls 1,500.00 - - -
8.2.53 Tek Screw 1" pcs 2.00 - - -
8.2.54 ABC Silicone Sealant 300 Ml pcs 180.00 - - -
8.2.55 Metal Cutting disc 4" pcs 70.00 - - -
SUB-TOTAL PURLINS AND ROOFING -
IX FINISHING WORKS (CARPENTRY)
9.1 CEILING WORKS - SQ.M.
9.1.1 Hardieflex 4.5mm 0.00 pcs 480.00 192.00 672.00 -
9.1.2 Metal Furring (5m) 0.00 pcs 140.00 56.00 196.00 -
9.1.3 C-Channel (5m) 0.00 pcs 140.00 56.00 196.00 -
9.1.4 1" x 1" x 3m Wall Angle 0.00 pcs 80.00 32.00 112.00 -
9.1.5 W Clip 0.00 pcs 7.00 2.80 9.80 -
9.1.6 Blind rivets 1/2 x 3/4 0.00 pcs 1.00 0.40 1.40 -
9.1.7 Black screw 1" 0.00 pcs 2.00 0.80 2.80 -
9.1.8 Tension rod (1m) 0.00 pcs 180.00 72.00 252.00 -
SUB-TOTAL CEILING WORKS -
9.2 DRYWALL PARTITIONS - SQ.M.
9.2.1 Hardieflex 4.5mm 0.00 pcs 480.00 192.00 672.00 -
9.2.2 50mm x 75mm x 0.6 Metal Tracks 0.00 pcs 450.00 180.00 630.00 -
9.2.3 35 mm x 75 mm x 0.6 Metal Studs 0.00 pcs 420.00 168.00 588.00 -
9.2.4 Fiber Cement Screw 20 mm 0.00 pcs 1.00 0.40 1.40 -
9.2.5 1/8 x 3/8 Blind rivets 0.00 pcs 1.00 0.40 1.40 -
9.2.6 Screw with tox 25 mm 0.00 pcs 2.00 0.80 2.80 -
SUB-TOTAL DRYWALL PARTITIONS -
9.3 DOORS
9.3.1 D-1 1 x 2.4 m ,Solid Wood paneled w/ Jamb and lockset - set 10,000.00 1,000.00 11,000.00 -
9.3.2 D-2 1 x 2.1 m Famed and paneled w/ Jamb and lockset - set 8,000.00 800.00 8,800.00 -
9.3.3 D-3 0.9 x 2.1 m Flush Door w/ Jamb and lockset - set 6,000.00 600.00 6,600.00 -
9.3.4 D-4 0.7 x 2.1 m Flush Door w/ Jamb and lockset - set 2,500.00 250.00 2,750.00 -
9.3.5 D-5 1.5 x 2.1 m Glass Door w/ Jamb steel Jamb and lockset - set 8,000.00 800.00 8,800.00 -
SUB-TOTAL DOORS -
9.4 WINDOWS
9.4.1 W-1 - sq.m. 3,012.80 301.28 3,314.08 -
9.4.2 W-2 - sq.m. 3,228.00 322.80 3,550.80 -
9.4.3 W-3 - sq.m. 9,791.60 979.16 10,770.76 -
9.4.4 W-4 - sq.m. 6,994.00 699.40 7,693.40 -
9.4.5 W-5 - sq.m. 9,791.60 979.16 10,770.76 -
9.4.6 W-6 - sq.m. 6,994.00 699.40 7,693.40 -
9.4.7 W-7 - sq.m. 9,791.60 979.16 10,770.76 -
9.4.8 W-8 - sq.m. 6,994.00 699.40 7,693.40 -
9.4.9 W-9 - sq.m. 4,088.80 408.88 4,497.68 -
9.4.10 W-10 - sq.m. 6,994.00 699.40 7,693.40 -
SUB-TOTAL WINDOWS -
X FINISHING WORKS (HOME IMPROVEMENT)
10.1 TILING WORKS
10.1.1 0.6 X 0.6 Ceramic Tiles - pcs 160.00 64.00 224.00 -
10.1.2 0.6 X 0.6 Granite Tiles - pcs 180.00 72.00 252.00 -
10.1.3 0.6 X 0.6 Ceramic Tiles - pcs 160.00 64.00 224.00 -
10.1.4 0.2 X 0.4 Porcelein Tiles - pcs 40.00 16.00 56.00 -
10.1.5 0.3 X 0.3 Ceramic Tiles - pcs 50.00 20.00 70.00 -

AKCES
10.1.6 0.6 X 0.6 Ceramic Tiles - pcs 160.00 64.00 224.00 -
10.1.7 0.6 X 0.6 Ceramic Tiles - pcs 160.00 64.00 224.00 -
10.1.8 0.4 x 0.4 Ceramic Tiles - pcs 60.00 24.00 84.00 -
10.1.9 0.15 X 0.90 Vinyl Tiles - pcs 150.00 60.00 210.00 -
10.1.10 0.6 X 1.2 Ceramic Tiles - pcs 350.00 140.00 490.00 -
10.1.11 0.6 X 0.6 Ceramic Tiles - pcs 160.00 64.00 224.00 -
10.1.12 Portland Cement - bags 250.00 100.00 350.00 -
10.1.13 Washed Sand - cu.m. 700.00 280.00 980.00 -
10.1.14 Tile Adhesive - bags 400.00 160.00 560.00 -
10.1.15 Tile Grout - bags 100.00 40.00 140.00 -
10.1.16 Contact cement Tile Adhesive - gals 1,200.00 480.00 1,680.00 -
SUB-TOTAL TILING WORKS -
10.2 PAINTING WORKS
10.2.1 Skimcoat (20 kg) - pcs 450.00 180.00 630.00 -
10.2.2 Boysen Flat Latex White - pcs 650.00 260.00 910.00 -
10.2.3 Semi-Gloss Latex white - pcs 760.00 304.00 1,064.00 -
10.2.4 Boral Gypsum putty - pcs 850.00 340.00 1,190.00 -
10.2.5 Sand paper #120 - pcs 35.00 14.00 49.00 -
10.2.6 Sand paper #320 - pcs 35.00 14.00 49.00 -
10.2.7 Mesh Tape - pcs 90.00 36.00 126.00 -
10.2.8 Paint brush 4" - pcs 70.00 28.00 98.00 -
10.2.9 Paint roller w/ tray - pcs 150.00 60.00 210.00 -
SUB-TOTAL PAINTING WORKS -
XI ELECTRICAL WORKS
11.1 ELECTRICAL PANEL BOARD
11.1.1 Panel board, 12 Holes, Bolt-on type - set 3,600.00 1,440.00 5,040.00 -
11.1.2 Ckt breaker 75A - pcs 1,000.00 400.00 1,400.00 -
11.1.3 Ckt breaker 15A - pcs 250.00 100.00 350.00 -
11.1.4 Ckt breaker 20A - pcs 250.00 100.00 350.00 -
11.1.5 Ckt breaker 30A - pcs 500.00 200.00 700.00 -
-
11.2 WIRES
11.2.1 22 MM2 THHN - m 170.00 68.00 238.00 -
11.2.2 8.0 MM2 THHN - m 35.00 14.00 49.00 -
11.2.3 5.5 MM2 THHN - m 22.00 8.80 30.80 -
11.2.4 3.5 MM2 THHN - m 20.00 8.00 28.00 -
11.2.5 2.0 MM2 THHN - m 15.00 6.00 21.00 -
-
11.3 LIGHTS
11.3.1 Lighting Fixture (recessed type) - set 300.00 120.00 420.00 -
-
11.4 OUTLETS, CONDUITS, BOXES, SWITCHES
11.4.1 Convenience outlet Universal duplex - pcs 150.00 60.00 210.00 -
11.4.2 ACU Outlet - pcs 300.00 120.00 420.00 -
11.4.3 One-gang Switch (ws) - pcs 150.00 60.00 210.00 -
11.4.4 Two-gang Switch (ws) - pcs 180.00 72.00 252.00 -
11.4.5 Three-gang Switch (ws) - pcs 200.00 80.00 280.00 -
11.4.6 Utility box - pcs 50.00 20.00 70.00 -
11.4.7 Junction box - pcs 50.00 20.00 70.00 -
11.4.8 PVC 1/2 Orange (3m) - pcs 60.00 24.00 84.00 -
11.4.9 Flexible Hose 1/2 (50m) - rolls 450.00 180.00 630.00 -
11.4.10 Solvent Cement (can) - pcs 200.00 80.00 280.00 -
11.4.11 Electrical tape - rolls 200.00 80.00 280.00 -
-
SUB-TOTAL ELECTRICAL WORKS -
XII PLUMBING WORKS 0
12.1 FIXTURES Quantity Unit
Water closet (6 gallons) w/ comp. accessories 2.00 set 8,000.00 3,200.00 11,200.00 -
Wall hung Lavatory w/ P -trap and Faucet and comp. acce. 2 set 5,000.00 2,000.00 7,000.00 -
Bidet Spray w/ comp. accessories 2 set 500.00 200.00 700.00 -
Shower head w/ faucet & comp. acce. 2 set 3,000.00 1,200.00 4,200.00 -
Soap Holder 2 set 300.00 120.00 420.00 -
Stainless towel bar 2 set 600.00 240.00 840.00 -

AKCES
Tissue Holder 2 set 200.00 80.00 280.00 -
Floor Drain (4x4) w/ strainer 2 set 200.00 80.00 280.00 -
Stainless Kitchen Sink (w/ Ptrap set) 1 set 4,000.00 1,600.00 5,600.00 -
12.2 HOUSE DRAIN -
3" Long Sweep elbow (45o) 4 pcs 90.00 36.00 126.00 -
3" Cleanout Cover 2 pcs 60.00 24.00 84.00 -
3" x 2" Reducer Tee 4 pcs 90.00 36.00 126.00 -
3" Wye 4 pcs 90.00 36.00 126.00 -
Floor Drain (4x4) w/ strainer 2 pcs 200.00 80.00 280.00 -
3" P-Trap 2 pcs 100.00 40.00 140.00 -
3" Pipe (3m) 4 pcs 350.00 140.00 490.00 -
3" elbow 2 pcs 70.00 28.00 98.00 -
12.3 WASTE & VENT -
2" X 2" Tee 3 pcs 45.00 18.00 63.00 -
2" elbow (90o) 4 pcs 35.00 14.00 49.00 -
2" Pipe (3m) 4 pcs 250.00 -
12.4 WATER SUPPLY -
3/4" x 1/2" Reducer 2 pcs 10.00 4.00 14.00 -
1/2" Pipe (3m) 4 pcs 60.00 24.00 84.00 -
1/2" plain tee 4 pcs 10.00 4.00 14.00 -
1/2" elbow (plain) 3 pcs 10.00 4.00 14.00 -
1/2" elbow (threaded) 7 pcs 15.00 6.00 21.00 -
1/2" Tee (Cross threaded) 2 pcs 15.00 6.00 21.00 -
Teflon tape 4 pcs 90.00 36.00 126.00 -
PVC Solvent 2 can 100.00 40.00 140.00 -

12.1 FIXTURES
Water closet (6 gallons) w/ comp. accessories 2 set 8,000.00 3,200.00 11,200.00 -
Wall hung Lavatory w/ P -trap and Faucet and comp. acce. 2 set 5,000.00 2,000.00 7,000.00 -
Bidet Spray w/ comp. accessories 2 set 500.00 200.00 700.00 -
Shower head w/ faucet & comp. acce. 2 set 3,000.00 1,200.00 4,200.00 -
Soap Holder 2 set 300.00 120.00 420.00 -
Stainless towel bar 2 set 600.00 240.00 840.00 -
Floor Drain (4x4) w/ strainer 2 set 200.00 80.00 280.00 -
Tissue Holder 2 set 200.00 80.00 280.00 -
Stainless Kitchen Sink (w/ Ptrap set) 1 set 4,000.00 1,600.00 5,600.00 -
12.2 HOUSE DRAIN -
4" Long Sweep elbow (45o) 1 pcs 120.00 48.00 168.00 -
4" Cleanout Cover 1 pcs 80.00 32.00 112.00 -
4" x 2" Wye Reducer 1 pcs 90.00 36.00 126.00 -
4" Double Wye 2 pcs 180.00 72.00 252.00 -
4"x3" Tee 1 pcs 90.00 36.00 126.00 -
4" elbow (90o) 2 pcs 90.00 36.00 126.00 -
4" P-Trap 2 pcs 90.00 36.00 126.00 -
4" Pipe (3m) 2 pcs 500.00 200.00 700.00 -
3" elbow 2 pcs 70.00 28.00 98.00 -
12.3 WASTE & VENT - - - -
3" Pipe (3m) 1 pcs 350.00 140.00 490.00 -
2" elbow (45o) 1 pcs 35.00 14.00 49.00 -
2" Cross Tee 1 pcs 90.00 36.00 126.00 -
2" elbow (90o) 3 pcs 35.00 14.00 49.00 -
3"x2" Tee Reducer 1 pcs 90.00 36.00 126.00 -
2" Pipe (3m) 4 pcs 250.00 100.00 350.00 -
12.4 WATER SUPPLY - - - -
3/4" x 1/2" Reducer 1 pcs 10.00 4.00 14.00 -
1/2" Pipe (3m) 5 pcs 60.00 24.00 84.00 -
1/2" plain tee 4 pcs 10.00 4.00 14.00 -
1/2" elbow (threaded) 7 pcs 15.00 6.00 21.00 -
1/2" elbow (plain) 5 pcs 10.00 4.00 14.00 -
1/2" Tee (Cross threaded) 2 pcs 15.00 6.00 21.00 -
Teflon tape 4 pcs 90.00 36.00 126.00 -
PVC Solvent 1 pcs 100.00 40.00 140.00 -

12.1 FIXTURES Quantity Unit


Water closet (6 gallons) w/ comp. accessories 2 set 8,000.00 3,200.00 11,200.00 -
Wall hung Lavatory w/ P -trap and Faucet and comp. acce. 2 set 5,000.00 2,000.00 7,000.00 -
Bidet Spray w/ comp. accessories 2 set 500.00 200.00 700.00 -
Shower head w/ faucet & comp. acce. 2 set 3,000.00 1,200.00 4,200.00 -
Soap Holder 2 set 300.00 120.00 420.00 -
Stainless towel bar 2 set 600.00 240.00 840.00 -
Floor Drain (4x4) w/ strainer 2 set 200.00 80.00 280.00 -
Tissue Holder 2 set 200.00 80.00 280.00 -
Stainless Kitchen Sink (w/ Ptrap set) 1 set 4,000.00 1,600.00 5,600.00 -
12.2 HOUSE DRAIN -
4" Long Sweep elbow (45o) 1 pcs 120.00 48.00 168.00 -
4" Cleanout w/ Cover 1 pcs 80.00 32.00 112.00 -
4" Pipe (3m) 2 pcs 500.00 200.00 700.00 -
4" x 2" Wye Reducer 2 pcs 90.00 36.00 126.00 -
4" x 3" Wye Reducer 4 pcs 90.00 36.00 126.00 -
4" x 2" Tee 4 pcs 90.00 36.00 126.00 -
4" elbow (90o) 1 pcs 90.00 36.00 126.00 -
3" P-trap 1 pcs 90.00 36.00 126.00 -
4" elbow (45o) 1 pcs 70.00 28.00 98.00 -
4"x3" Tee 1 pcs 90.00 36.00 126.00 -
3" elbow (90 )
o
1 pcs 70.00 28.00 98.00 -
3" Pipe (3m) 3 pcs 350.00 140.00 490.00 -
-
12.3 WASTE & VENT -
2" elbow (45o) 2 pcs 35.00 14.00 49.00 -

AKCES
2" elbow (90o) 5 pcs 35.00 14.00 49.00 -
2" Tee 3 pcs 35.00 14.00 49.00 -
2" P-Trap 1 pcs 70.00 28.00 98.00 -
2" Pipe (3m) 7 pcs 250.00 100.00 350.00 -
12.4 WATER SUPPLY -
3/4" x 1/2" Reducer 1 pcs 10.00 4.00 14.00 -
1/2" Pipe (3m) 8 pcs 60.00 24.00 84.00 -
1/2" plain tee 4 pcs 10.00 4.00 14.00 -
1/2" adoptor male 4 pcs 10.00 4.00 14.00 -
1/2" elbow (plain) 13 pcs 10.00 4.00 14.00 -
1/2" elbow (threaded) 4 pcs 15.00 6.00 21.00 -
1/2" Tee (Cross threaded) 2 pcs 15.00 6.00 21.00 -
Teflon tape 5 pcs 90.00 36.00 126.00 -
PVC Solvent 1 can 100.00 40.00 140.00 -

12.1 FIXTURES Quantity Unit


Water closet (6 gallons) w/ comp. accessories 4 set 8,000.00 3,200.00 11,200.00 -
Wall hung Lavatory w/ P -trap and Faucet and comp. acce. 4 set 5,000.00 2,000.00 7,000.00 -
Bidet Spray w/ comp. accessories 4 set 500.00 200.00 700.00 -
Shower head w/ faucet & comp. acce. 4 set 3,000.00 1,200.00 4,200.00 -
Soap Holder 4 set 300.00 120.00 420.00 -
Stainless towel bar 4 set 600.00 240.00 840.00 -
Tissue Holder 4 set 200.00 80.00 280.00 -
Floor Drain (4x4) w/ strainer 4 set 200.00 80.00 280.00 -
Stainless Kitchen Sink (w/ Ptrap set) 1 set 4,000.00 1,600.00 5,600.00 -
12.2 HOUSE DRAIN -
4" Long Sweep elbow (45o) 1 pcs 120.00 48.00 168.00 -
4" Cleanout w/ Cover 1 pcs 80.00 32.00 112.00 -
4" x 2" Wye 2 pcs 90.00 36.00 126.00 -
4" x 4" Cross Wye 2 pcs 120.00 48.00 168.00 -
4" x 4" Wye 1 pcs 90.00 36.00 126.00 -
4" Pipe (3m) 2 pcs 500.00 200.00 700.00 -
4" P -Trap 4 pcs 110.00 44.00 154.00 -
4" elbow (90o) 2 pcs 90.00 36.00 126.00 -
4" elbow (45o) 1 pcs 70.00 28.00 98.00 -
4"x3" Tee 1 pcs 90.00 36.00 126.00 -
3" Tee 2 pcs 70.00 28.00 98.00 -
3" elbow long sweep (45o) 2 pcs 70.00 28.00 98.00 -
3" Cleanout cover 2 pcs 60.00 24.00 84.00 -
3"x2" cross Tee reducer 1 pcs 70.00 28.00 98.00 -
3" elbow 2 pcs 70.00 28.00 98.00 -
12.3 WASTE & VENT -
2" elbow (45o) 2 pcs 35.00 14.00 49.00 -
2" x 2" cross Tee 3 pcs 80.00 32.00 112.00 -
2" coupling 2 pcs 10.00 4.00 14.00 -
2" elbow (90o) 4 pcs 35.00 14.00 49.00 -
2" Pipe (3m) 6 pcs 250.00 100.00 350.00 -
2" P-Trap 2 pcs 70.00 28.00 98.00 -
12.4 WATER SUPPLY -
3/4" Pipe (3m) 3 pcs 120.00 48.00 168.00 -
3/4" x 1/2" Tee Reducer 1 pcs 10.00 4.00 14.00 -
3/4" x 1/2" Reducer 1 pcs 10.00 4.00 14.00 -
1/2" plain tee 15 pcs 10.00 4.00 14.00 -
1/2" Tee (Cross threaded) 4 pcs 15.00 6.00 21.00 -
1/2" Male Adoptor 10 pcs 15.00 6.00 21.00 -
1/2" elbow (threaded) 5 pcs 15.00 6.00 21.00 -
1/2" elbow (plain) 7 pcs 10.00 4.00 14.00 -
Teflon tape 6 pcs 90.00 36.00 126.00 -
PVC Solvent 2 cans 100.00 40.00 140.00 -

12.5 WATER SYSTEM


12.4.1 Motorpump 1 Hp - Set 15,000.00 6,000.00 21,000.00 -
12.4.2 Stainless pressure tank 42 gals - Set 8,000.00 3,200.00 11,200.00 -
12.4.3 GI Tee 1 1/4" - pcs 80.00 32.00 112.00 -
12.4.4 GI Bushing 1 1/4" x 3/4" - pcs 50.00 20.00 70.00 -
12.4.5 PVC blue male adapter - pcs 10.00 4.00 14.00 -
12.4.6 PVC Pipe blue 3/4" - pcs 150.00 60.00 210.00 -
12.4.7 Brass swing valve 3/4" - pcs 400.00 160.00 560.00 -
12.4.8 PVC blue Union 3/4" - pcs 50.00 20.00 70.00 -
12.4.9 PVC blue plain elbow 3/4" - pcs 10.00 4.00 14.00 -
12.4.10 PVC blue tee 3/4" - pcs 10.00 4.00 14.00 -
12.4.11 PVC blue ball valve 3/4" - pcs 150.00 60.00 210.00 -
12.4.12 Brass gate valve 3/4" - pcs 450.00 180.00 630.00 -
12.4.13 GI Straight elbow 1" - pcs 420.00 168.00 588.00 -
12.4.14 PVC ble male adapter 1" - pcs 10.00 4.00 14.00 -
12.4.15 PVC blue plain ball valve 1" - pcs 150.00 60.00 210.00 -
12.4.16 GI Nipple 1/4" x 4" - pcs 25.00 10.00 35.00 -
12.4.17 GI elbow 1/4" 90deg - pcs 130.00 52.00 182.00 -
12.4.18 Pressure gauge - pcs 400.00 160.00 560.00 -
12.4.19 PVC Solvent - can 100.00 40.00 140.00 -

12.6 SHALLOW WELL


12.5.1 Cement - bags 250.00 100.00 350.00 -
12.5.2 Sand - cu.m. 600.00 240.00 840.00 -
12.5.3 Gravel - cu.m. 600.00 240.00 840.00 -
12.5.4 RSB 12mm Ø - pcs 240.00 96.00 336.00 -
12.5.5 # 16 GI Tie wire - kgs 80.00 32.00 112.00 -

12.7 SEPTIC VAULT


12.6.1 4" CHB - pcs 10.00 4.00 14.00 -
12.6.2 Cement - pcs 250.00 100.00 350.00 -

AKCES
12.6.3 Sand - cu.m. 600.00 240.00 840.00 -
12.6.4 10mmØ RSB - pcs 150.00 60.00 210.00 -
12.6.5 GI Tie Wire - kgs 80.00 32.00 112.00 -
12.6.6 Fittings - lot 1,000.00 400.00 1,400.00 -

SUB-TOTAL PLUMBING WORKS -

A. SUMMARY OF DIRECT COST


1 GENERAL REQUIREMENTS -
2 SITE WORKS -
3 EARTHWORKS -
4 CONCRETE WORKS -
5 MASONRY WORKS -
6 REBAR WORKS 18,261.86
7 FORMWORKS AND SCAFFOLDINGS -
8 TINSMITHRY AND ROOFING -
9 CEILING WORKS -
DRYWALL -
DOORS -
WINDOWS -
10 TILING WORKS -
PAINTING WORKS -
11 ELECTRICAL WORKS -
12 SANITARY AND PLUMBING -
18,261.86

B MARK- UP/ INDIRECT COST (OCM) 2,739.28

C VAT 2,191.42

TOTAL PROJECT COST (A + B + C) 23,192.56

AKCES
LABO R

Project: Proposed Two-Storey Residential House


Location: Santiago City
Owner: Katkat

Item /Description: Excavation


Quantity: 0.00
Unit of Measurement: CU.M.
Output per hour:

DETAILED UNIT PRICE ANALYSIS (WITHOUT EQUIPMENT)


DESIGNATION # OF PERSON # OF DAYS DAILY RATE AMOUNT
A LABOR
For Excation Work
Cons. Foreman 1 0.00 700.00 -
Unskilled Laborer 20 0.00 500.00 -

For Backfilling and Spreading


Const. Foreman 1 0.00 700.00 -
Unskilled Laborer 8 0.00 500.00 -
SUB - TOTAL A PhP -

B. DIRECT COST PhP -


C Value Added Tax (VAT) 5% PhP -
D Overhead, Contigencies, Miscellaneous (OCM) 10% PhP -
E Contractors Profit 8% PhP -
F Mark-up 10% PhP -
G Total Unit Cost PhP #DIV/0!

Prepared by: Engr. Flores

AKCES
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item # /Description: Excavation


Quantity: 0.00
Unit of Measurement: CU.M.
Output per hour:

DETAILED UNIT PRICE ANALYSIS (WITH EQUIPMENT)


0.25
cu.m. Bucket size Backhoe
DESIGNATION # of person # of days Daily rate (8hrs) Amount
A LABOR
For Excation Work
Const. Foreman 1 0.00 700.00 -
Unskilled Laborer 8 0.00 500.00 -

For Backfilling and Spreading


Const. Foreman 1 0.00 700.00 -
Unskilled Laborer 8 0.00 500.00 -
SUB - TOTAL A PhP -
# of days
NAME AND CAPACITY
# of equipment (8hrs/day) Daily rate (8hrs/day) Amount
B EQUIPMENT
Backhoe (0.25 cu.m. ) 1 3.00 16,000.00 48,000.00
Minor tools (10%) 4,800.00
SUB - TOTAL B PhP 52,800.00
C DIRECT COST A+B 52,800.00
D Value Added Tax (VAT) 5% PhP 2,640.00
E Overhead, Contigencies, Miscellaneous (OCM) 10% PhP 5,280.00
F Contractors Profit 8% PhP 4,224.00
G Mark-up 10% PhP 4,800.00
H Total Unit Cost PhP #DIV/0!

Prepared by: Engr. Flores

AKCES
LABO R
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item # /Description: Embankment


Quantity: 0.00
Unit of Measurement: CU.M.
Output per hour:

DETAILED UNIT PRICE ANALYSIS

DESIGNATION # of person # of days Daily rate (8hrs) Amount


A LABOR
Spreading and Compaction
Cons. Foreman 1 0.00 700.00 -
Unskilled Laborer 8 0.00 500.00 -
SUB - TOTAL A PhP -
# of days Daily rate
NAME AND CAPACITY
# of equipment (8hrs/day) (8hrs/day) Amount
B EQUIPMENT
Plate Compactor Laborer 0.00 1,000.00 -
Minor tools (10%) -
SUB - TOTAL B PhP -
C MATERIALS QTY UNIT UNIT COST AMOUNT
Additional Fill (Common Soil) 0.00 cu..m. 450.00 -
SUB - TOTAL C PhP -
D DIRECT COST A+B+C -
E Value Added Tax (VAT) 5% PhP -
F Overhead, Contigencies, Miscellaneous (OCM) 10% PhP -
G Contractors Profit 8% PhP -
H Mark-up 10% PhP -
I Total Unit Cost PhP #DIV/0!

Prepared by: Engr. Flores

AKCES
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item # /Description: Gravel Fill


Quantity: 0.00
Unit of Measurement: CU.M.
Output per hour:

DETAILED UNIT PRICE ANALYSIS

DESIGNATION # of person # of days Daily rate (8hrs) Amount


A LABOR
Spreading and Compaction
Cons. Foreman 1 0.00 700.00 -
Unskilled Laborer 2 0.00 500.00 -
SUB - TOTAL A PhP -
# of days Daily rate
NAME AND CAPACITY
# of equipment (8hrs/day) (8hrs/day) Amount
B EQUIPMENT
Plate Compactor 0.00 1,000.00 -
Minor tools (10%) -
SUB - TOTAL B PhP -
C MATERIALS QTY UNIT UNIT COST AMOUNT
Gravel Base Bedding 0.00 cu..m. 600.00 -
SUB - TOTAL C PhP -
D DIRECT COST A+B+C -
E Value Added Tax (VAT) 5% PhP -
F Overhead, Contigencies, Miscellaneous (OCM) 10% PhP -
G Contractors Profit 8% PhP -
H Mark-up 10% PhP -
I Total Unit Cost PhP #DIV/0!

Prepared by: Engr. Flores

AKCES
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item /Description: Concrete Works (Column Footings)


Quantity: 0.00
Unit of Measurement: CU.M.

DETAILED UNIT PRICE ANALYSIS (WITHOUT EQUIPMENT)


Designation # OF PERSON # OF DAYS DAILY RATE AMOUNT
A LABOR
Cons. Foreman 1 0.00 700.00 -
Skilled Laborer 2 0.00 600.00 -
Unskilled Laborer 8 0.00 500.00 -
SUB - TOTAL A PhP -
B MATERIALS QTY UNIT UNIT COST AMOUNT
Cement 0 bags 250.00 -
Sand 0 cu.m. 600.00 -
Gravel 0 cu.m. 600.00 -
SUB - TOTAL A PhP -
B. DIRECT COST PhP -
C Value Added Tax (VAT) 5% PhP -
D Overhead, Contigencies, Miscellaneous (OCM) 10% PhP -
E Contractors Profit 8% PhP -
G Mark-up 10% PhP -
H Total Unit Cost PhP #DIV/0!

Prepared by: Engr. Flores

AKCES
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item # /Description: Concrete Works (Column Footings)


Quantity: 0.00
Unit of Measurement: CU.M.

DETAILED UNIT PRICE ANALYSIS (WITH EQUIPMENT)


DESIGNATION # of person # of days Daily rate (8hrs) Amount
A LABOR
Cons. Foreman 1 0.00 700.00 -
Skilled Laborer 2 0.00 600.00 -
Unskilled Laborer 4 0.00 500.00 -
SUB - TOTAL A PhP -
# of days
NAME AND CAPACITY
# of equipment (8hrs/day) Daily rate (8hrs/day) Amount
B EQUIPMENT
One-bagger mixer 1 0.00 1,000.00 -
Concrete vibrator 1 0.00 700.00 -
Minor tools (10%) -
SUB - TOTAL B PhP -
C MATERIALS QTY UNIT UNIT COST AMOUNT
Cement 0 bags 250.00 -
Sand 0 cu.m. 600.00 -
Gravel 0 cu.m. 600.00 -
SUB - TOTAL C PhP -
D DIRECT COST A+B+C PhP -
E Value Added Tax (VAT) 5% PhP -
F Overhead, Contigencies, Miscellaneous (OCM) 10% PhP -
G Contractors Profit 8% PhP -
H Mark-up 10% PhP -
I Total Unit Cost PhP #DIV/0!

Prepared by: Engr. Flores

AKCES
LABO R
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item /Description: Concrete Works (Beams)


Quantity: 0.00
Unit of Measurement: CU.M.

DETAILED UNIT PRICE ANALYSIS (WITHOUT EQUIPMENT)


Designation # OF PERSON # OF DAYS DAILY RATE AMOUNT
A LABOR
Cons. Foreman 1 0.00 700.00 -
Skilled Laborer 2 0.00 600.00 -
Unskilled Laborer 8 0.00 500.00 -
SUB - TOTAL A PhP -
B MATERIALS QTY UNIT UNIT COST AMOUNT
Cement 0 bags 250.00 -
Sand 0 cu.m. 600.00 -
Gravel 0 cu.m. 600.00 -
SUB - TOTAL A PhP -
B. DIRECT COST PhP -
C Value Added Tax (VAT) 5% PhP -
D Overhead, Contigencies, Miscellaneous (OCM) 10% PhP -
E Contractors Profit 8% PhP -
G Mark-up 10% PhP -
H Total Unit Cost PhP #DIV/0!

Prepared by: Engr. Flores

AKCES
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item # /Description: Concrete Works (Beams)


Quantity: 0.00
Unit of Measurement: CU.M.

DETAILED UNIT PRICE ANALYSIS (WITH EQUIPMENT)


DESIGNATION # of person # of days Daily rate (8hrs) Amount
A LABOR
Cons. Foreman 1 0.00 700.00 -
Skilled Laborer 2 0.00 600.00 -
Unskilled Laborer 4 0.00 500.00 -
SUB - TOTAL A PhP -
# of days
NAME AND CAPACITY
# of equipment (8hrs/day) Daily rate (8hrs/day) Amount
B EQUIPMENT
One-bagger mixer 1 0.00 1,000.00 -
Concrete vibrator 1 0.00 700.00 -
Minor tools (10%) -
SUB - TOTAL B PhP -
C MATERIALS QTY UNIT UNIT COST AMOUNT
Cement 0 bags 250.00 -
Sand 0 cu.m. 600.00 -
Gravel 0 cu.m. 600.00 -
SUB - TOTAL C PhP -
D DIRECT COST A+B+C PhP -
E Value Added Tax (VAT) 5% PhP -
F Overhead, Contigencies, Miscellaneous (OCM) 10% PhP -
G Contractors Profit 8% PhP -
H Mark-up 10% PhP -
I Total Unit Cost PhP #DIV/0!

Prepared by: Engr. Flores

AKCES
LABO R
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item /Description: Concrete Works (Columns)


Quantity: 0.00
Unit of Measurement: CU.M.

DETAILED UNIT PRICE ANALYSIS (WITHOUT EQUIPMENT)


Designation # OF PERSON # OF DAYS DAILY RATE AMOUNT
A LABOR
Cons. Foreman 1 0.00 700.00 -
Skilled Laborer 2 0.00 600.00 -
Unskilled Laborer 8 0.00 500.00 -
SUB - TOTAL A PhP -
B MATERIALS QTY UNIT UNIT COST AMOUNT
Cement 0 bags 250.00 -
Sand 0.00 cu.m. 600.00 -
Gravel 0.00 cu.m. 600.00 -
SUB - TOTAL A PhP -
B. DIRECT COST PhP -
C Value Added Tax (VAT) 5% PhP -
D Overhead, Contigencies, Miscellaneous (OCM) 10% PhP -
E Contractors Profit 8% PhP -
G Mark-up 10% PhP -
H Total Unit Cost PhP #DIV/0!

Prepared by: Engr. Flores

AKCES
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item # /Description: Concrete Works (Columns)


Quantity: 0.00
Unit of Measurement: CU.M.

DETAILED UNIT PRICE ANALYSIS (WITH EQUIPMENT)


DESIGNATION # of person # of days Daily rate (8hrs) Amount
A LABOR
Cons. Foreman 1 0.00 700.00 -
Skilled Laborer 2 0.00 600.00 -
Unskilled Laborer 4 0.00 500.00 -
SUB - TOTAL A PhP -
# of days
NAME AND CAPACITY
# of equipment (8hrs/day) Daily rate (8hrs/day) Amount
B EQUIPMENT
One-bagger mixer 1 0.00 1,000.00 -
Concrete vibrator 1 0.00 700.00 -
Minor tools (10%) -
SUB - TOTAL B PhP -
C MATERIALS QTY UNIT UNIT COST AMOUNT
Cement 0 bags 250.00 -
Sand 0 cu.m. 600.00 -
Gravel 0 cu.m. 600.00 -
SUB - TOTAL C PhP -
D DIRECT COST A+B+C PhP -
E Value Added Tax (VAT) 5% PhP -
F Overhead, Contigencies, Miscellaneous (OCM) 10% PhP -
G Contractors Profit 8% PhP -
H Mark-up 10% PhP -
I Total Unit Cost PhP #DIV/0!

Prepared by: Engr. Flores

AKCES
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item # /Description: Rebar Works (Column Footing)


Quantity: 52.66
Unit of Measurement: KGS
Output per hour:

DETAILED UNIT PRICE ANALYSIS

DESIGNATION # of person # of days Daily rate (8hrs) Amount


A LABOR
Fabrication (Cut & bend)
Skilled Laborer 4 1.00 600.00 2,400.00
Placing
Cons. Foreman 1 1.00 700.00 700.00
Skilled Laborer 4 1.00 600.00 2,400.00
Unskilled Laborer 4 1.00 500.00 2,000.00
SUB - TOTAL A PhP 7,500.00
# of days Daily rate
NAME AND CAPACITY # of equipment Amount
(8hrs/day) (8hrs/day)
B EQUIPMENT
Bar Cutter 1 1.00 800.00 800.00
Bar Bender 1 1.00 1,000.00 1,000.00
Minor tools (10%) 100.00
SUB - TOTAL B PhP 1,100.00
C MATERIALS QTY UNIT UNIT COST AMOUNT
Reinforcing steel bars 52.66 KGS 55.00 2,896.08
GI Tie wire 0.25 KGS 90.00 22.50
Consumables (5% of Materials) 145.93
SUB - TOTAL C PhP 3,064.51
D DIRECT COST A+B+C 11,664.51
E Value Added Tax (VAT) 5% PhP 583.23
F Overhead, Contigencies, Miscellaneous (OCM) 10% PhP 1,166.45
G Contractors Profit 8% PhP 933.16
H Mark-up 10% PhP 1,166.45
I Total Unit Cost PhP 294.63

Prepared by: Engr. Flores

AKCES
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item # /Description: Rebar Works (Columns)


Quantity: 43.19
Unit of Measurement: KGS
Output per hour:

DETAILED UNIT PRICE ANALYSIS

DESIGNATION # of person # of days Daily rate (8hrs) Amount


A LABOR
Fabrication (Cut & bend)
Skilled Laborer 2 1.00 600.00 1,200.00
Placing
Cons. Foreman 1 1.00 700.00 700.00
Skilled Laborer 2 1.00 600.00 1,200.00
Unskilled Laborer 2 1.00 500.00 1,000.00
SUB - TOTAL A PhP 4,100.00
# of days Daily rate
NAME AND CAPACITY # of equipment Amount
(8hrs/day) (8hrs/day)
B EQUIPMENT
Bar Cutter 1 1.00 800.00 800.00
Bar Bender 1 1.00 1,000.00 1,000.00
Minor tools (10%) 100.00
SUB - TOTAL B PhP 1,100.00
C MATERIALS QTY UNIT UNIT COST AMOUNT
Reinforcing steel bars 43.19 KGS 55.00 2,375.34
GI Tie wire 0.10 KGS 90.00 9.00
Consumables (5% of Materials) 119.22
SUB - TOTAL C PhP 2,503.56
D DIRECT COST A+B+C 7,703.56
E Value Added Tax (VAT) 5% PhP 385.18
F Overhead, Contigencies, Miscellaneous (OCM) 10% PhP 770.36
G Contractors Profit 8% PhP 616.28
H Mark-up 10% PhP 770.36
I Total Unit Cost PhP 237.24

Prepared by: Engr. Flores

AKCES
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item # /Description: Rebar Works (Beams)


Quantity: 123.63
Unit of Measurement: KGS
Output per hour:

DETAILED UNIT PRICE ANALYSIS

DESIGNATION # of person # of days Daily rate (8hrs) Amount


A LABOR
Fabrication (Cut & bend)
Skilled Laborer 6 1.00 600.00 3,600.00
Placing
Cons. Foreman 1 1.00 700.00 700.00
Skilled Laborer 6 1.00 600.00 3,600.00
Unskilled Laborer 6 1.00 500.00 3,000.00
SUB - TOTAL A PhP 10,900.00
# of days Daily rate
NAME AND CAPACITY # of equipment Amount
(8hrs/day) (8hrs/day)
B EQUIPMENT
Bar Cutter 1 1.00 800.00 800.00
Bar Bender 1 1.00 1,000.00 1,000.00
Minor tools (10%) 100.00
SUB - TOTAL B PhP 1,100.00
C MATERIALS QTY UNIT UNIT COST AMOUNT
Reinforcing steel bars 123.63 KGS 55.00 6,799.65
GI Tie wire 0.80 KGS 90.00 72.00
Consumables (5% of Materials) 343.58
SUB - TOTAL C PhP 7,215.23
D DIRECT COST A+B+C 19,215.23
E Value Added Tax (VAT) 5% PhP 960.76
F Overhead, Contigencies, Miscellaneous (OCM) 10% PhP 1,921.52
G Contractors Profit 8% PhP 1,537.22
H Mark-up 10% PhP 1,921.52
I Total Unit Cost PhP 206.72

Prepared by: Engr. Flores

AKCES
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item # /Description: Rebar Works (Rectangular Concrete)


Quantity: 0.00
Unit of Measurement: KGS
Output per hour:

DETAILED UNIT PRICE ANALYSIS

DESIGNATION # of person # of days Daily rate (8hrs) Amount


A LABOR
Fabrication (Cut & bend)
Skilled Laborer 6 0.00 600.00 -
Placing
Cons. Foreman 1 0.00 700.00 -
Skilled Laborer 6 0.00 600.00 -
Unskilled Laborer 6 0.00 500.00 -
SUB - TOTAL A PhP -
# of days
NAME AND CAPACITY # of equipment Daily rate (8hrs/day) Amount
(8hrs/day)
B EQUIPMENT
Bar Cutter 1 0.00 800.00 -
Bar Bender 1 0.00 1,000.00 -
Minor tools (10%) -
SUB - TOTAL B PhP -
C MATERIALS QTY UNIT UNIT COST AMOUNT
Reinforcing steel bars 0.00 KGS 55.00 -
GI Tie wire 0.00 KGS 90.00 -
Consumables (5% of Materials) -
SUB - TOTAL C PhP -
D DIRECT COST A+B+C -
E Value Added Tax (VAT) 5% PhP -
F Overhead, Contigencies, Miscellaneous (OCM) 10% PhP -
G Contractors Profit 8% PhP -
H Mark-up 10% PhP -
I Total Unit Cost PhP #DIV/0!

Prepared by: Engr. Flores

AKCES
LABO R
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item # /Description: Rebar Works (Suspended Slab)


Quantity: 0.00
Unit of Measurement: KGS
Output per hour:

DETAILED UNIT PRICE ANALYSIS

DESIGNATION # of person # of days Daily rate (8hrs) Amount


A LABOR
Fabrication (Cut & bend)
Skilled Laborer 6 0.00 600.00 -
Placing
Cons. Foreman 1 0.00 700.00 -
Skilled Laborer 6 0.00 600.00 -
Unskilled Laborer 6 0.00 500.00 -
SUB - TOTAL A PhP -
# of days
NAME AND CAPACITY # of equipment Daily rate (8hrs/day) Amount
(8hrs/day)
B EQUIPMENT
Bar Cutter 1 0.00 800.00 -
Bar Bender 1 0.00 1,000.00 -
Minor tools (10%) -
SUB - TOTAL B PhP -
C MATERIALS QTY UNIT UNIT COST AMOUNT
Reinforcing steel bars 0.00 KGS 55.00 -
GI Tie wire 0.00 KGS 90.00 -
Consumables (5% of Materials) -
SUB - TOTAL C PhP -
D DIRECT COST A+B+C -
E Value Added Tax (VAT) 5% PhP -
F Overhead, Contigencies, Miscellaneous (OCM) 10% PhP -
G Contractors Profit 8% PhP -
H Mark-up 10% PhP -
I Total Unit Cost PhP #DIV/0!

Prepared by: Engr. Flores

AKCES
LABO R
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item # /Description: Rebar Works (Suspended Slabs w/ Steeldeck)


Quantity: 0.00
Unit of Measurement: KGS
Output per hour:

DETAILED UNIT PRICE ANALYSIS

DESIGNATION # of person # of days Daily rate (8hrs) Amount


A LABOR
Installation of Steel deck
Skilled Laborer 6 - 600.00 -
Unskilled Laborer 6 - 500.00 -
Fabrication (Cut & bend)
Skilled Laborer 6 - 600.00 -
Placing
Const. Foreman 1 - -
Skilled Laborer 1 - 600.00 -
Unskilled Laborer 1 - 500.00 -
SUB - TOTAL A PhP -
# of days Daily rate
NAME AND CAPACITY # of equipment Amount
(8hrs/day) (8hrs/day)
B EQUIPMENT
Bar Cutter 1 - 800.00 -
Bar Bender 1 - 1,000.00 -
Minor tools (10%) -
SUB - TOTAL B PhP -
C MATERIALS QTY UNIT UNIT COST AMOUNT
Reinforcing steel bars 0.00 KGS 55.00 -
GI Tie wire 0.00 KGS 90.00 -
Steel decking S265 (0.8) 0.00 LM 280.00 -
Consumables (5% of Materials) -
SUB - TOTAL C PhP -
D DIRECT COST A+B+C -
E Value Added Tax (VAT) 5% PhP -
F Overhead, Contigencies, Miscellaneous (OCM) 10% PhP -
G Contractors Profit 8% PhP -
H Mark-up 10% PhP -
I Total Unit Cost PhP #DIV/0!

Prepared by: Engr. Flores

AKCES
BOQ/BOM

LABO R

Project: Proposed Two-Storey Residential House


Location: Santiago City
Owner: Katkat

Item # /Description: Rebar Works (Stair)


Quantity: 0.00
Unit of Measurement: KGS
Output per hour:

DETAILED UNIT PRICE ANALYSIS

DESIGNATION # of person # of days Daily rate (8hrs) Amount


A LABOR
Fabrication (Cut & bend)
Skilled Laborer 2 0.00 600.00 -
Placing
Cons. Foreman 1 0.00 700.00 -
Skilled Laborer 2 0.00 600.00 -
Unskilled Laborer 2 0.00 500.00 -
SUB - TOTAL A PhP -
# of days
NAME AND CAPACITY # of equipment Daily rate (8hrs/day) Amount
(8hrs/day)
B EQUIPMENT
Bar Cutter 1 0.00 800.00 -
Bar Bender 1 0.00 1,000.00 -
Minor tools (10%) -
SUB - TOTAL B PhP -
C MATERIALS QTY UNIT UNIT COST AMOUNT
Reinforcing steel bars 0.00 KGS 55.00 -
GI Tie wire 0.00 KGS 90.00 -
Consumables (5% of Materials) -
SUB - TOTAL C PhP -
D DIRECT COST A+B+C -
E Value Added Tax (VAT) 5% PhP -
F Overhead, Contigencies, Miscellaneous (OCM) 10% PhP -
G Contractors Profit 8% PhP -
H Mark-up 10% PhP -
I Total Unit Cost PhP #DIV/0!

Prepared by: Engr. Flores

AKCES
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item # /Description: FORMWORKS AND SCAFFOLDINGS


Quantity: 0.00
Unit of Measurement: sq.m.
Output per hour:

DETAILED UNIT PRICE ANALYSIS

DESIGNATION # of person # of days Daily rate (8hrs) Amount


A LABOR
For Formworks Fabrication and Installation
Cons. Foreman 1 0.00 700.00 -
Skilled Laborer 4 0.00 600.00 -
Unskilled Laborer 4 0.00 500.00 -
For Scaffoldings Fabrication and Installation
Skilled Laborer 4 0.00 600.00 -
Unskilled Laborer 4 0.00 500.00 -
SUB - TOTAL A PhP -
# of days Daily rate
NAME AND CAPACITY # of equipment Amount
(8hrs/day) (8hrs/day)
B EQUIPMENT
Minor tools (5% of Labor Cost) `
SUB - TOTAL B PhP -
C MATERIALS QTY UNIT UNIT COST AMOUNT
1/2" Marine Plywood 0.00 pcs 620.00 -
G. lumber 0.00 bd.ft 55.00 -
G. lumber 0.00 bd.ft 55.00 -
CW Nail 0.00 kgs 85.00 -
CW Nail 0.00 kgs 85.00 -
Other consumables (1% of Materials) -
SUB - TOTAL C PhP -
D DIRECT COST A+B+C -
E Value Added Tax (VAT) 5% PhP -
F Overhead, Contigencies, Miscellaneous (OCM) 10% PhP -
G Contractors Profit 8% PhP -
H Mark-up 10% PhP -
I Total Unit Cost PhP #DIV/0!

Prepared by: Engr. Flores

AKCES
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item # /Description: MASONRY WORKS (ROUGH & FINISH) `


Quantity: 0.00
Unit of Measurement: sq.m.
Output per hour:

DETAILED UNIT PRICE ANALYSIS

DESIGNATION # of person # of days Daily rate (8hrs) Amount


A LABOR
CHB Laying
Cons. Foreman 1 0.00 700.00 -
Skilled Laborer 4 0.00 600.00 -
Unskilled Laborer 4 0.00 500.00 -
Installation of Reiforcements -
Skilled Laborer 4 0.00 600.00 -
Unskilled Laborer 4 0.00 500.00 -
Plastering -
Skilled Laborer 4 0.00 600.00 -
Unskilled Laborer 4 0.00 500.00 -
SUB - TOTAL A PhP -
# of days Daily rate
NAME AND CAPACITY # of equipment Amount
(8hrs/day) (8hrs/day)
B EQUIPMENT
Bar Cutter 1 - 800.00 -
Bar Bender 1 - 1,000.00 -
Minor tools (10%) 1 -
SUB - TOTAL B PhP -
C MATERIALS QTY UNIT UNIT COST AMOUNT
4" CHB 0.00 pcs 12.00 -
5" CHB 0.00 pcs 15.00 -
6" CHB 0.00 pcs 18.00 -
8" CHB 0.00 pcs 25.00
Cement 0.00 bags 250.00 -
Sand 0.00 cu.m. 600.00 -
9 mm Ø RSB 0.00 pcs 130.00 -
10 mm Ø RSB 0.00 pcs 180.00 -
12 mm Ø RSB 0.00 pcs 220.00 -
#16 GI Tie Wire 0.00 kgs 90.00 -
SUB - TOTAL C PhP -
D DIRECT COST A+B+C -
E Value Added Tax (VAT) 5% PhP -
F Overhead, Contigencies, Miscellaneous (OCM) 10% PhP -
G Contractors Profit 8% PhP -
H Mark-up 10% PhP -
I Total Unit Cost PhP #DIV/0!

Prepared by: Engr. Flores

AKCES
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item # /Description: TRUSS `


Quantity: 0.00
Unit of Measurement: Kgs
Output per hour:

DETAILED UNIT PRICE ANALYSIS

DESIGNATION # of person # of days Daily rate (8hrs) Amount


A LABOR
Fabrication and Installation of Trusses
Cons. Foreman 1 0.00 700.00 -
Skilled Laborer 4 0.00 600.00 -
Unskilled Laborer 4 0.00 500.00 -
SUB - TOTAL A PhP -
# of days Daily rate
NAME AND CAPACITY # of equipment Amount
(8hrs/day) (8hrs/day)
B EQUIPMENT
Welding Machine 4 - 500.00 -
Minor tools (10%) -
SUB - TOTAL B PhP -
C MATERIALS QTY UNIT UNIT COST AMOUNT
2" x 2" x 1/4 Angle Bar 0.00 pcs 900.00 -
2" x 2" x 1/4 Angle Bar 0.00 pcs 900.00 -
2-1/2" x 2-1/2" x 3/16 Angle Bar 0.00 pcs 920.00 -
2-1/2" x 2-1/2" x 3/16 Angle Bar 0.00 pcs 920.00 -
Gusset plate 0.00 kgs 100.00 -
Welding rod 0.00 kgs 90.00 -
SUB - TOTAL C PhP -
D DIRECT COST A+B+C -
E Value Added Tax (VAT) 5% PhP -
F Overhead, Contigencies, Miscellaneous (OCM) 10% PhP -
G Contractors Profit 8% PhP -
H Mark-up 10% PhP -
I Total Unit Cost PhP #DIV/0!

Prepared by: Engr. Flores

AKCES
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item # /Description: CEILING `


Quantity: 0.00
Unit of Measurement: Sq.m.
Output per hour:

DETAILED UNIT PRICE ANALYSIS

DESIGNATION # of person # of days Daily rate (8hrs) Amount


A LABOR
Framing
Cons. Foreman 1 0.00 700.00 -
Skilled Laborer 4 0.00 600.00 -
Unskilled Laborer 4 0.00 500.00 -
Installation of Boads
Cons. Foreman 1 0.00 700.00 -
Skilled Laborer 4 0.00 600.00 -
Unskilled Laborer 4 0.00 500.00 -
SUB - TOTAL A PhP -
# of days Daily rate
NAME AND CAPACITY # of equipment Amount
(8hrs/day) (8hrs/day)
B EQUIPMENT

Minor tools (10%) -


SUB - TOTAL B PhP -
C MATERIALS QTY UNIT UNIT COST AMOUNT
Hardieflex 4.5mm 0.00 pcs 480.00 -
Metal Furring (5m) 0.00 pcs 140.00 -
C-Channel (5m) 0.00 pcs 140.00 -
1" x 1" x 3m Wall Angle 0.00 pcs 80.00 -
W Clip 0.00 pcs 7.00 -
Blind rivets 1/2 x 3/4 0.00 pcs 1.00 -
Black screw 1" 0.00 pcs 2.00 -
Tension rod (1m) 0.00 pcs 180.00 -
SUB - TOTAL C PhP -
D DIRECT COST A+B+C -
E Value Added Tax (VAT) 5% PhP -
F Overhead, Contigencies, Miscellaneous (OCM) 10% PhP -
G Contractors Profit 8% PhP -
H Mark-up 10% PhP -
I Total Unit Cost PhP #DIV/0!

Prepared by: Engr. Flores

AKCES
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item # /Description: DRYWALL `


Quantity: 0.00
Unit of Measurement: Sq.m.
Output per hour:

DETAILED UNIT PRICE ANALYSIS

DESIGNATION # of person # of days Daily rate (8hrs) Amount


A LABOR
Framing
Cons. Foreman 1 0.00 700.00 -
Skilled Laborer 4 0.00 600.00 -
Unskilled Laborer 4 0.00 500.00 -
Installation of Boads
Cons. Foreman 1 0.00 700.00 -
Skilled Laborer 4 0.00 600.00 -
Unskilled Laborer 4 0.00 500.00 -
SUB - TOTAL A PhP -
# of days Daily rate
NAME AND CAPACITY # of equipment Amount
(8hrs/day) (8hrs/day)
B EQUIPMENT

Minor tools (10%) -


SUB - TOTAL B PhP -
C MATERIALS QTY UNIT UNIT COST AMOUNT
Hardieflex 4.5mm 0.00 pcs 480.00 -
50mm x 75mm x 0.6 Metal Tracks 0.00 pcs 450.00 -
35 mm x 75 mm x 0.6 Metal Studs 0.00 pcs 420.00 -
Fiber Cement Screw 20 mm 0.00 pcs 1.00 -
1/8 x 3/8 Blind rivets 0.00 pcs 1.00 -
Screw with tox 25 mm 0.00 pcs 2.00 -
SUB - TOTAL C PhP -
D DIRECT COST A+B+C -
E Value Added Tax (VAT) 5% PhP -
F Overhead, Contigencies, Miscellaneous (OCM) 10% PhP -
G Contractors Profit 8% PhP -
H Mark-up 10% PhP -
I Total Unit Cost PhP #DIV/0!

Prepared by: Engr. Flores

AKCES
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item # /Description: TILES `


Quantity: 0.00
Unit of Measurement: Sq.m.
Output per hour:

DETAILED UNIT PRICE ANALYSIS

DESIGNATION # of person # of days Daily rate (8hrs) Amount


A LABOR
Installation
Cons. Foreman 1 0.00 700.00 -
Skilled Laborer 4 0.00 600.00 -
Unskilled Laborer 4 0.00 500.00 -
SUB - TOTAL A PhP -
# of days Daily rate
NAME AND CAPACITY # of equipment Amount
(8hrs/day) (8hrs/day)
B EQUIPMENT
Minor tools (10%) -
SUB - TOTAL B PhP -
C MATERIALS QTY UNIT UNIT COST AMOUNT
0.6 X 0.6 Ceramic Tiles 0.00 pcs 160.00 -
0.6 X 0.6 Granite Tiles 0.00 pcs 180.00 -
0.6 X 0.6 Ceramic Tiles 0.00 pcs 160.00 -
0.2 X 0.4 Porcelein Tiles 0.00 pcs 40.00 -
0.3 X 0.3 Ceramic Tiles 0.00 pcs 50.00 -
0.6 X 0.6 Ceramic Tiles 0.00 pcs 160.00 -
0.6 X 0.6 Ceramic Tiles 0.00 pcs 160.00 -
0.4 x 0.4 Ceramic Tiles 0.00 pcs 60.00 -
0.15 X 0.90 Vinyl Tiles 0.00 pcs 150.00 -
0.6 X 1.2 Ceramic Tiles 0.00 pcs 350.00 -
0.6 X 0.6 Ceramic Tiles 0.00 pcs 160.00 -
Portland Cement 0.00 bags 250.00 -
Washed Sand 0.00 cu.m. 700.00 -
Tile Adhesive 0.00 bags 400.00 -
Tile Grout 0.00 bags 100.00 -
Contact cement Tile Adhesive 0.00 gals 1,200.00 -
SUB - TOTAL C PhP -
D DIRECT COST A+B+C -
E Value Added Tax (VAT) 5% PhP -
F Overhead, Contigencies, Miscellaneous (OCM) 10% PhP -
G Contractors Profit 8% PhP -
H Mark-up 10% PhP -
I Total Unit Cost PhP #DIV/0!

Prepared by: Engr. Flores

AKCES
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item # /Description: PAINTING WORKS `


Quantity: 0.00
Unit of Measurement: Sq.m.
Output per hour:

DETAILED UNIT PRICE ANALYSIS

DESIGNATION # of person # of days Daily rate (8hrs) Amount


A LABOR
Skimcoat and sanding
Cons. Foreman 1 0.00 700.00 -
Skilled Laborer 4 0.00 600.00 -
Unskilled Laborer 4 0.00 500.00 -
Painting
Skilled Laborer 4 0.00 600.00 -
SUB - TOTAL A PhP -
# of days Daily rate
NAME AND CAPACITY # of equipment Amount
(8hrs/day) (8hrs/day)
B EQUIPMENT
Minor tools (10%) -
SUB - TOTAL B PhP -
C MATERIALS QTY UNIT UNIT COST AMOUNT
Skimcoat (20 kg) 0.00 pcs 450.00 -
Boysen Flat Latex White 0.00 pcs 650.00 -
Semi-Gloss Latex white 0.00 pcs 760.00 -
Boral Gypsum putty 0.00 pcs 850.00 -
Sand paper #120 0.00 pcs 35.00 -
Sand paper #320 0.00 pcs 35.00 -
Mesh Tape 0.00 pcs 90.00 -
Paint brush 4" 0.00 pcs 70.00 -
Paint roller w/ tray 0.00 pcs 150.00 -
SUB - TOTAL C PhP -
D DIRECT COST A+B+C -
E Value Added Tax (VAT) 5% PhP -
F Overhead, Contigencies, Miscellaneous (OCM) 10% PhP -
G Contractors Profit 8% PhP -
H Mark-up 10% PhP -
I Total Unit Cost PhP #DIV/0!

Prepared by: Engr. Flores

AKCES
WORK DESCRIPTION: DOORS
QUANTITY OF WORK: 0.00 SETS

DURATION: - DAYS

Installation of doors
Output per day = 2 Doors/day
per 1 skilled

TOTAL OUTPUT PER DAY = 4 Doors/day

Workers Qty Days Reqd


Cons. Foreman 1 -
Skilled Laborer 2 -
Unskilled Laborer 2 -

AKCES
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item # /Description: DOORS `


Quantity: 0.00
Unit of Measurement: SETS
Output per hour:

DETAILED UNIT PRICE ANALYSIS

DESIGNATION # of person # of days Daily rate (8hrs) Amount


A LABOR
Installation
Cons. Foreman 1 0.00 700.00 -
Skilled Laborer 2 0.00 600.00 -
Unskilled Laborer 2 0.00 500.00 -
SUB - TOTAL A PhP -
# of days Daily rate
NAME AND CAPACITY # of equipment Amount
(8hrs/day) (8hrs/day)
B EQUIPMENT
Minor tools (10%) -
SUB - TOTAL B PhP -
C MATERIALS QTY UNIT UNIT COST AMOUNT
1 x 2.4 m ,Solid Wood paneled w/ Jamb and lockset 0.00 set 10,000.00 -
1 x 2.1 m Famed and paneled w/ Jamb and lockset 0.00 set 8,000.00 -
0.9 x 2.1 m Flush Door w/ Jamb and lockset 0.00 set 6,000.00 -
0.7 x 2.1 m Flush Door w/ Jamb and lockset 0.00 set 2,500.00 -
1.5 x 2.1 m Glass Door w/ Jamb steel Jamb and lockset 0.00 set 8,000.00 -

SUB - TOTAL C PhP -


D DIRECT COST A+B+C -
E Value Added Tax (VAT) 5% PhP -
F Overhead, Contigencies, Miscellaneous (OCM) 10% PhP -
G Contractors Profit 8% PhP -
H Mark-up 10% PhP -
I Total Unit Cost PhP #DIV/0!

Prepared by: Engr. Flores

AKCES
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item # /Description: WINDOWS `


Quantity: 0.00
Unit of Measurement: Sq.m.
Output per hour:

DETAILED UNIT PRICE ANALYSIS

DESIGNATION # of person # of days Daily rate (8hrs) Amount


A LABOR
Installation
Skilled Laborer 2 0.00 600.00 -
SUB - TOTAL A PhP -
# of days Daily rate
NAME AND CAPACITY # of equipment Amount
(8hrs/day) (8hrs/day)
B EQUIPMENT
Minor tools (10%) -
SUB - TOTAL B PhP -
C MATERIALS QTY UNIT UNIT COST AMOUNT
W-1 0.00 sq.m. 3,012.80 -
W-2 0.00 sq.m. 3,228.00 -
W-3 0.00 sq.m. 9,791.60 -

SUB - TOTAL C PhP -


D DIRECT COST A+B+C -
E Value Added Tax (VAT) 5% PhP -
F Overhead, Contigencies, Miscellaneous (OCM) 10% PhP -
G Contractors Profit 8% PhP -
H Mark-up 10% PhP -
I Total Unit Cost PhP #DIV/0!

Prepared by: Engr. Flores

AKCES
LABO R
Project: Proposed Two-Storey Residential House
Location: Santiago City
Owner: Katkat

Item # /Description: ELECTRICAL WORKS `


Quantity: 0.00
Unit of Measurement: Outlets
Output per hour:

DETAILED UNIT PRICE ANALYSIS

DESIGNATION # of person # of days Daily rate (8hrs) Amount


A LABOR
Roughing-in, wiring and fixture installation
Skilled Laborer 2 0.00 600.00 -
SUB - TOTAL A PhP -
# of days Daily rate
NAME AND CAPACITY # of equipment Amount
(8hrs/day) (8hrs/day)
B EQUIPMENT
Minor tools (10%) -
SUB - TOTAL B PhP -
C MATERIALS QTY UNIT UNIT COST AMOUNT
Panel board, 12 Holes, Bolt-on type 0.00 set 3,600.00 -
Ckt breaker 75A 0.00 pcs 1,000.00 -
Ckt breaker 15A 0.00 pcs 250.00 -
Ckt breaker 20A 0.00 pcs 250.00 -
Ckt breaker 30A 0.00 pcs 500.00 -
22 MM2 THHN 0.00 m 170.00 -
8.0 MM2 THHN 0.00 m 35.00 -
5.5 MM2 THHN 0.00 m 22.00 -
3.5 MM2 THHN 0.00 m 20.00 -
2.0 MM2 THHN 0.00 m 15.00 -
Lighting Fixture (recessed type) 0.00 set 300.00 -
Convenience outlet Universal duplex 0.00 pcs 150.00 -
ACU Outlet 0.00 pcs 300.00 -
One-gang Switch (ws) 0.00 pcs 150.00 -
Two-gang Switch (ws) 0.00 pcs 180.00 -
Three-gang Switch (ws) 0.00 pcs 200.00 -
Utility box 0.00 pcs 50.00 -
Junction box 0.00 pcs 50.00 -
PVC 1/2 Orange (3m) 0.00 pcs 60.00 -
Flexible Hose 1/2 (50m) 0.00 rolls 450.00 -
Solvent Cement (can) 0.00 pcs 200.00 -
Electrical tape 0.00 rolls 200.00 -
SUB - TOTAL C PhP -
D DIRECT COST A+B+C -
E Value Added Tax (VAT) 5% PhP -
F Overhead, Contigencies, Miscellaneous (OCM) 10% PhP -
G Contractors Profit 8% PhP -
H Mark-up 10% PhP -
I Total Unit Cost PhP #DIV/0!

Prepared by: Engr. Flores

AKCES

You might also like