BUILDING COMPUTATION SHEET

PIN: 041-06-0014 USE: COMMERCIAL

OWNER:
ADDRESS:
STRUCTURAL DESCRIPTION : 3-STOREY COMMERCIAL BLDG. STRUC. TYPE V-A BASE UNIT VALUE 7,200
LOCATION: MERCED BANATE
NO. OF STOREY: 3 RENDERED USEFUL/HABITABLE : 2022
LOT NO. 1283-B BLK: AREA: 2125 sq.m. EFFECTIVITY 2023
DECLARED OWNER OF THE LAND: TD:

MATERIALS USED Store And Office

FOUNDATION RC
COLUMNS RC BAMBOO; RC; STEEL; WOOD (GQ); WOOD (LQ)
BEAMS RC BAMBOO; RC; STEEL; WOOD (GQ); WOOD (LQ)
TRUSSES STEEL BAMBOO; RC; STEEL; WOOD (GQ); WOOD (LQ)
EXTERIOR WALLS CHB BAMBOO; CHB; CORR. GI; HARDIFLEX; MAR. PLYWOOD; MIXED WOOD & CHB; ORD.
PARTITION CHB PLYWOOD; RC; T & G; WOOD (GQ)

GROUND FLOOR CERAMIC TILES BAMBOO; EARTH; RC; RC (TILES); WOOD (GQ); WOOD (LQ)
UPPER FLOOR VINYL/EPOXY-PAINTED BAMBOO; MAR. PLYWOOD; ORD. PLYWOOD; RC; RC (TILES); T & G; WOOD (GQ); WOOD (LQ)
ROOFING LONG SPAN COGON; GI; GI (LONG SPAN); NIPA; RC
CEILING HARDIFLEX (APPLIANCE AREA)
WINDOWS POWDER-COATED MATERIALS USED SHOULD BE ENCODED IN CAPITAL LETTERS
DOORS GLASS/STEEL/FLUSH/

QTY. / DIMENSIONS AREA / TOTAL AREA / BASE UV / BLDG. % of Base UV BASE UV / UNIT
PARTICULAR STRUCTURE UNIT MARKET VALUE
HEIGHT LENGTH WIDTH VOLUME VOLUME CORE / Bldg. Core VALUE
FIRST FLOOR
MAIN 678.02 1.00 678.02 678.02 sq. m. 7200.00 4,881,744.00
FIRST FLOOR BUILDING CORE (BC) : 4,881,744.00
SECOND FLOOR
SECOND FLOOR 747.86 1.00 747.86 747.86 sq. m. 7200.00 5,384,592.00
SECOND FLOOR BUILDING CORE (BC) : 5,384,592.00
THIRD FLOOR
THIRD FLOOR 154.22 1.00 154.22 154.22 sq. m. 7200.00 1,110,384.00
THIRD FLOOR BUILDING CORE (BC) : 1,110,384.00
BUILDING CORE (BC) : 11,376,720.00
CEILING
HARDIFLEX LITE (3.8MM) ON METAL FRAMING
242.00 1.00 242.00 242.00 sq. m. 730.00 176,660.00
(PAINTED)
DOORS
ORDINARY FLUSH DOOR 22.00 22.00 unit 2200.00 48,400.00
FRAMELESS GLASS DOOR 6.00 1.00 6.00 6.00 sq. m. 2400.00 14,400.00
STEEL ROLL-UP DOOR 49.85 1.00 49.85 49.85 sq. m. 2500.00 124,625.00
STEEL DOOR/GATE 10.00 2.10 0.80 1.68 16.80 sq. m. 1540.00 25,872.00
FIXED GLASS PANEL
FIXED GLASS ON POWDER COATED ANALOK FRAME 5.76 1.00 5.76 5.76 sq. m. 1800.00 10,368.00
FLOORING
EPOXY PAINTED FLOORING 154.22 1.00 154.22 154.22 sq. m. 210.00 32,386.20
VINYL FLOOR TILES 747.86 1.00 747.86 747.86 sq. m. 270.00 201,922.20
CERAMIC FLOOR TILES 678.02 1.00 678.02 678.02 sq. m. 570.00 386,471.40
PAINTING
PAINTING 1.00 1.00 lot 4881744.00 2% BC 97634.88 97,634.88
PAINTING 1.00 1.00 lot 5384592.00 2% BC 107691.84 107,691.84
PAINTING 1.00 1.00 lot 1110384.00 2% BC 22207.68 22,207.68
ROOFING
PREPAINTED RIB TYPE LONG SPAN 785.25 1.00 785.25 785.25 sq. m. 200.00 157,050.00
TERRACE
COVERED 69.84 1.00 69.84 69.84 sq. m. 7200.00 60% 4320.00 301,708.80
WINDOWS
POWDER COATED ANALOK GLASS-ALUMINUM 66.42 1.00 66.42 66.42 sq. m. 1900.00 126,198.00
Designed by: Albert L. Tagumpay, Prov'l Assessor's Office AUXILIARY IMPROVEMENTS 1,833,596.00
Prepared by: TOTAL CONSTRUCTION COST : 13,210,316.00

JOSHUA A. PALACIOS