Republic of the Philippines

Province of Iloilo
Provincial Assessors Office
Date:November, 15 ,2021

RE: COMPUTATION OF OPEN TYPE RESTAURANT

Description:
A Restaurant with Reinforced concrete columns and beams; G.I. Pipe and bamboo as trusses;
Cogon as Roofing; situated on concrete flooring.

AREA: 273.39 SQ. METER

MATERIALS USED:
FOUNDATION: RC
COLUMN: RC
BEAMS: RC
TRUSSES: STEEL & BAMBOO
EXTERIOR WALLS: CHB
PARTITION: CHB
GROUND FLOOR: RC
UPPER FLOOR: NONE
ROOFING: GI
CEILING: NONE
WINDOWS: NONE
DOORS: NONE

COST OF MATERIALS:
Description QTY. Unit Unit Cost Amount

1 4" Ø STRUCTURAL STEEL PIPE 90 pcs @ 3,992 per pc. ₱ 359,280.00

2 2" Ø STRUCTURAL STEEL PIPE 70 pcs @ 1146 per pc. ₱ 80,220.00
3 12mm Ø x6m Reinforced Steel Bars 104 pcs @ 221 per pc. ₱ 22,984.00
4 10mm Ø x6m Reinforced Steel Bars 298 PCS @ 156 per kg. ₱ 46,488.00
5 CORRUGATED G.I. ROOF 200 pcs @ 280 per pc. ₱ 56,000.00
6 BAMBOO POLE 300 pcs @ 150 per pc. ₱ 45,000.00
7 CEMENT 412 bag @ 230 per bag ₱ 94,760.00
8 GRAVEL 74 m³ @ 1000 per m³ ₱ 74,000.00
9 SAND 46 m³ @ 800 per m³ ₱ 36,800.00
10 ORD. WELDING ROD 25 kg @ 120 per kg. ₱ 3,000.00
11 CW NAILS 30 kg @ 70 per kg. ₱ 2,100.00
12 # 16 TIE WIRE 40 kg @ 70 per kg. ₱ 2,800.00
13 CHB 4" 2000 pcs @ 22 per pc. ₱ 44,000.00

₱ 867,432.00

LABOR (30% material cost) ₱ 260,229.60

Indirect Cost: Overhead, Contingency, Supervision & Profit (15%) ₱ 130,114.80

TOTAL AMOUNT: ₱ 1,257,776.40

Unit Amount(Per SQ. Meter) ₱ 4,600.67

say
Prepared By:
₱ 4,600.00
JOSHUA A. PALACIOS
 Assessment Clerk II (JOSS)

Approved By:

ENGR. JANE B. DAQUITA

Division Chief, Property Evaluation
and Examination Division

Noted By:

MAY KATHERINE S. SULLANO, MMPM

PROVINCIAL ASSESSOR

Republic of the Philippines

Province of Iloilo
Provincial Assessors Office
Date: October 9 ,2021

RE: COMPUTATION OF OPEN TYPE COTTAGE

Description:
A Cottage with bamboo columns,beams, and trusses; Nipa as roofing, and situated
on bamboo flooring.

AREA: 9.00 SQ. METER

MATERIALS USED:
FOUNDATION: BAMBOO
COLUMN: BAMBOO
BEAMS: BAMBOO
TRUSSES: BAMBOO
EXTERIOR WALLS: NONE
PARTITION: NONE
GROUND FLOOR: BAMBOO
UPPER FLOOR: NONE
ROOFING: NIPA
CEILING: NONE
WINDOWS: NONE
DOORS: NONE

COST OF MATERIALS:
Description QTY. Unit Unit Cost Amount

1 BAMBOO POLE 15 pcs @ 150 per pc. ₱ 2,250.00

2 BAMBOO (PUSOG) 6 pcs @ 120 per pc. ₱ 720.00
3 CW NAILS 4 kg. @ 80 per kg. ₱ 320.00
4 NIPA 250 pcs. @ 6.75 per pc. ₱ 1,687.50
5 # 16 TIE WIRE 5 kg @ 70 per kg. ₱ 350.00
6 BITLAG 3 bun.@ 150 per bun. ₱ 450.00
₱ 5,427.50

LABOR (30% material cost) ₱ 1,628.25

₱ 7,055.75

Indirect Cost: Overhead, Contingency, Supervision & Profit (15%) ₱ 1,058.36

 TOTAL AMOUNT: ₱ 8,114.11
Unit Amount(Per SQ. Meter) ₱ 901.57
say

₱ 900.00
Prepared By:

JOSHUA A. PALACIOS
Assessment Clerk II (JOSS)

Approved By:

ENGR. JANE B. DAQUITA

Division Chief, Property Evaluation
and Examination Division

Noted By:

MAY KATHERINE S. SULLANO, MMPM

PROVINCIAL ASSESSOR
 Republic of the Philippines
Province of Iloilo
Provincial Assessors Office
Date: October 9 ,2021

RE: COMPUTATION OF OPEN TYPE COTTAGE

Description:
A Cottage with wood columns,beams, and trusses; corrugated G.I. as roofing, and situated
on earth flooring.

AREA: 9.00 SQ. METER

MATERIALS USED:
FOUNDATION: RC
COLUMN: WOOD
BEAMS: WOOD
TRUSSES: WOOD
EXTERIOR WALLS: NONE
PARTITION: NONE
GROUND FLOOR: NONE
UPPER FLOOR: NONE
ROOFING: CORR. GI ROOF
CEILING: NONE
WINDOWS: NONE
DOORS: NONE

COST OF MATERIALS:
Description QTY. Unit Unit Cost Amount

1 4" X 4" X 10' GOOD LUMBER 50 b.ft. @ 65 per pc. ₱ 3,250.00

2 2" x 3" x 10' GOOD LUMBER 60 b.ft. @ 54 per pc. ₱ 3,240.00
3 1" x 2" x 10' GOOD LUMBER 26 b.ft. @ 54 per pc. ₱ 1,404.00
4 CW NAIL 3 kg @ 65 per kg. ₱ 195.00
5 CORRUGATED G.I. ROOF 6 pcs @ 228 per pcs. ₱ 1,368.00
6 RIDGE ROLL GAUGE 30 4 pcs @ 225 per pc. ₱ 900.00
7 # 16 TIE WIRE 3 kg @ 70 per kg. ₱ 210.00
₱ 10,567.00

LABOR (30% material cost) ₱ 3,170.10

₱ 13,737.10

Indirect Cost: Overhead, Contingency, Supervision & Profit (15%) ₱ 2,060.57

TOTAL AMOUNT: ₱ 15,797.67

Unit Amount(Per SQ. Meter) ₱ 1,755.30
say

₱ 1,760.00
Prepared By:

JOSHUA A. PALACIOS
Assessment Clerk II (JOSS)

Approved By:
 ENGR. JANE B. DAQUITA
Division Chief, Property Evaluation
and Examination Division

Noted By:

MAY KATHERINE S. SULLANO, MMPM

PROVINCIAL ASSESSOR

Republic of the Philippines

Province of Iloilo
Provincial Assessors Office
Date: October 9 ,2021

RE: COMPUTATION OF OPEN TYPE COTTAGE

Description:
A Cottage with wood columns, bamboo beams and trusses; Nipa as roofing, and situated
on bamboo flooring.

AREA: 9.00 SQ. METER

MATERIALS USED:
FOUNDATION: WOOD
COLUMN: WOOD
BEAMS: BAMBOO
TRUSSES: BAMBOO
EXTERIOR WALLS: NONE
PARTITION: NONE
GROUND FLOOR: BAMBOO
UPPER FLOOR: NONE
ROOFING: NIPA
CEILING: NONE
WINDOWS: NONE
DOORS: NONE

COST OF MATERIALS:
Description QTY. Unit Unit Cost Amount

1 4" X 4" X 10' ROUGH LUMBER 54 b.ft. @ 54 b.ft. ₱ 2,916.00

2 BAMBOO PUSOG 6 pc. @ 120 per pc. ₱ 720.00
3 BAMBOO POLE 12 b.ft. @ 150 per pc. ₱ 1,800.00
4 CW NAIL 3 kg @ 65 per kg. ₱ 195.00
5 NIPA 250 pcs @ 6.75 per pcs. ₱ 1,687.50
6 RIDGE ROLL GAUGE 30 2 pcs @ 225 per pc. ₱ 450.00
7 # 16 TIE WIRE 3 kg @ 70 per kg. ₱ 210.00
8 BITLAG 3 bun @ 150 per bun. ₱ 450.00
₱ 8,428.50

LABOR (30% material cost) ₱ 2,528.55

₱ 10,957.05
 Indirect Cost: Overhead, Contingency, Supervision & Profit (15%) ₱ 1,643.56

TOTAL AMOUNT: ₱ 12,600.61

Unit Amount(Per SQ. Meter) ₱ 1,400.07
say

₱ 1,400.00
Prepared By:

JOSHUA A. PALACIOS
Assessment Clerk II (JOSS)

Approved By:

ENGR. JANE B. DAQUITA

Division Chief, Property Evaluation
and Examination Division

Noted By:

MAY KATHERINE S. SULLANO, MMPM

PROVINCIAL ASSESSOR