Project: - Artificial Grass Field Work

of
School In Addis

Client: - Addis Ababa

Contractor: - ----------------------
 SUMMARY OF FOOT BALL PLAY WORK

Summary
1.0 GRASS FIELD WORK BIRR 16,624,680.00

3.0 EARTH WORK With AROUND Dich BIRR 7,512,280.00

4.0 FENCE WORK BIRR 5,660,000.00

5.0 LIGHT WORK BIRR 10,200,000.00

TOTAL BIRR 39,996,960.00

Vat (15%) BIRR 5,999,544.00

Grand Total BIRR 45,996,504.00

 SUMMARY OF FOOT BALL PLAY GROUND AREA

1.0 LIGHT WORK BIRR 10,200,000.00

TOTAL BIRR 10,200,000.00

 SPECIFICATION AND BOQ FOR FOOT BALL PLAY GROUND AREA
Unit Price Total Price
ITEM DESCRIPTION UNIT QTY
[ETB] [ETB]

Light fixator
power 420watt led chips Chinese brand input voltage
AC180-2277v Light Efficiency 140lm/w size
pcs 42.00 140,000.00 5,880,000.00
340*690*103mm 14 will installed ever corner pole the
price will include all fixator and installation cost

Light post
Height Quality Q235 Steel Caliber 180/400MM Steel
Thickness 6/8mm Height 20m Bracket 2 Layer 2.5m pcs 4.00 900,000.00 3,600,000.00
Price Include Full Installation

Light holder pcs 4.00 180,000.00 720,000.00

Total Carried to Summary 10,200,000.00

 SUMMARY OF FOOT BALL PLAY GROUND AREA FENCE WORK

1.0 FENCE WORK BIRR 5,400,000.00

2.0 MAIN GATE WORK BIRR 260,000.00

TOTAL BIRR 5,660,000.00

 SPECIFICATION AND BOQ FOR FOOT BALL PLAY GROUND AREA FENCE WORK
Unit Price Total Price
ITEM DESCRIPTION UNIT QTY
[ETB] [ETB]
Construct a 200cm high walded 4mm wire diameterd
soilid barrier fence fixed to 60x60x2.5mm RHS fixed on
the ground with concrete base C-15 with anchors to a
depth of 60cm c/c 300cm. Price shall include ml 200.00 27,000.00 5,400,000.00
excavation and all the necessary activities and civil
works to fix the fence in place.
1
Main gate 4m*4m made of 80x80x2.5mm RHS frame
covered with grill 30x30x2mm RHS spaced at 20 cm
and 80x80x2.5mm horizontal and vertical the price
shall include locks,Handle,one coat of antirust and two
coats of enamel oil paint and all necessary works.Size no 4.00 65,000.00 260,000.00
400x250cm & erect steel post 1000x1000x3mm RHS.

2
Total Carried to Summary 5,660,000.00
 SUMMARY OF FOOT BALL PLAY GROUND AREA

2.0 GRASS FIELD WORK BIRR 16,624,680.00

TOTAL BIRR 16,624,680.00

 SPECIFICATION AND BOQ FOR FOOT BALL PLAY GROUND AREA
Unit Price Total Price
ITEM DESCRIPTION UNIT QTY
[ETB] [ETB]
2. PAVING & FINISHING WORK
Supply & fix synthetic (artificial) grass. Price
shall include all the necessary works and
material.
a. Pile height 60mm
b. Pile Thickness 220Um
c. Pile Weight 1477g/m2
d. Pile Width 1.52mm
 2,604.00 2,500.00 6,510,000.00
e. Colour Field Green +Limn Green + White
Water
f. Permeability =2000mm/h
g. 5mm wide drainage hole every 10*10cm
2.1 FIFA Quality Standard

Join tape 30cm width white  2,604.00 200.00 520,800.00

2.2

Bi Component Adhesive aterial

10kg(9kg+1kg) Plastic Bucket Size
Backt 120.00 12,500.00 1,500,000.00
28*28*28cm Product Size

2.3
 Supply & fix riber Rubber Ganules on Grass
surface The Size Of The Rubber ust Be 0.5-
 2,604.00 920.00 2,395,680.00
2.5mm 25kg/bag 1.6CB/ton. Price shall
include all the necessary works and material.

2.4

SHOCK PAD  2,604.00 1,300.00 3,385,200.00

2.5

Sillcon Sand Quartez sand size 0.2-1.0mm  2,604.00 750.00 1,953,000.00

2.5

7.32m*2.44m,iron material with white paint net

thickness 4mm and diameter 90mm FIFA pcs 2.00 180,000.00 360,000.00
Quality Standard

2.6
Total Carried to Summary 2.00 16,624,680.00
 UMMYBPYUN


1.0  B 7,512,280.00

randotal B 7,512,280.00

PCCNNBQBPYUN
UnitPrice otalPrice
M CPN UN QY
[B] [B]
1.
Clear and remove top Existing Grass to an average depth
of 10 cm m2 2,604.00 50.00 130,200.00
1.1
Trench excavtion around green field for open dich
perpuse soil to a depth not exceeding 60 cm. from m2 96.00 200.00 19,200.00
1.2 reduced ground level.
Bulk excavtion in ordinary soil to a depth not exceeding
m3 240.00 200.00 48,000.00
1.3 10 cm. from reduced ground level.
Load and cart away excaveted material to a suitable tip
at a minimum distance not more than 2 km from the site m3 500.40 200.00 100,080.00
1.4
Applay selected Material Before Fine grain size
aggregate m3 1,440.00 900.00 1,296,000.00
1.5
Applay Normal Fine Grean basaltic stone hard core well
rolled, consolidated and blinded with crushed stone At
Foot Ball Fieldand compact with layers perfectly . m3 720.00 1,400.00 1,008,000.00
1.6
 300 mm thick basaltic or equivalent type stone masonry
bedded in cement mortar(1:3) mix below ground surface.
price shall include cement mortar bed. m3 72.00 1,200.00 86,400.00
1.7
Conceret Screed Under trunch minimum 10cm thick
m2 120.00 120.00 14,400.00
1.8
40cm width 10cm Thick precast conceret To close open
ml 200.00 500.00 100,000.00
1.9 massonary Dich
2.BPPN
Supply, lay, test and commission UPVC- pipes of
BS4660 or equivalent standard for sewer lines conveying
soil & rain and over flow water to the Ditch as where
shown on the drawing, complete with all the necessary
fittings and accessories with tight joints. Unit price shall
include all necessary assistance works such as
excavation of treanches, 10cm thick sand bedding, over
coating and fill around the pipe, selected material back
fill, cart away the surplus material, and other assisstance
works there to.
2.1
Size : - a) 110mm ML 1,000.00 370.00 370,000.00
b) 160mm " 200.00 1,200.00 240,000.00
b) 200mm " 100.00 1,500.00 150,000.00
3.MNYM
 Construct Rectangular open Channels out of RC-
UChannel, 15cm thick, on a base of 200mm thick well
compacted sellected material fill. Unit price shall include
Treanches excavation to the required depth, backfilling,
cart away and all the necessary incidental works; All as
per the given detail drawings.
3.1
a) 40cm wide ml 450.00 1,200.00 540,000.00
b) 50cm wide " 1,200.00 2,300.00 2,760,000.00
Construct Pipe culverts at road crossings, out of
500mm pre-cast concrete pipes with 10cm thick mass
concrete heading and on a base of 100mm sand (red ash)
bedding spread over well compacted sellected material
fill. Unit price shall include all assisstance warks; all as ml 100.00 6,500.00 650,000.00
per the given detail drawings ,excavation to the required
depth, backfilling, cart away and all the necessary
assistance and incidental works there to. .
3.2
otalCarriedtoummary 7,512,280.00
 40meter
NO. REVISION DATE SIGN.

PROJECT ADDIS SCHHOL SOCCER FIELD

60meter
CLIENT ADDIS SCHOOL

ARCHITECTURAL PLAN OF PROPOSED SOCCER FIELD LOCATION City: ADDIS ABABA Kebele

DWG. TITLE ARCHITECTURAL PLAN

SCALE :
DATE :

Reg. no Sign. DRAWING NO.

DESIGNED BY
DRAWN BY AR
CHECKED BY
APPROVED BY 1/1
 0.5m
0.1m 0.3m 0.1m
0.5m 0.5m 0.5m 0.5m
0.4

40meter
60meter NO. REVISION DATE SIGN.

PROJECT ADDIS SCHHOL SOCCER FIELD

60*40m2 Synthetic (Artificial) grass. Floor Plan Detail
soccer field sub surface drainage system With 5meter Interval Sanitary Out let sanitary pip line mesh CLIENT ADDIS SCHOOL
LOCATION City: ADDIS ABABA Kebele

60 DWG. TITLE soccer field sub surface drainage system

0.7% Slop 0.7% Slop
0.7% Slop 0.7% Slop
0.7% Slop 0.7% Slop
0.7% Slop 0.7% Slop 0.7% Slop 0.7% Slop
0.7% Slop 0.7% Slop 0.7% Slop 0.7% Slop
0.7% Slop 0.7% Slop
0.7% Slop 0.7% Slop

SCALE :
DATE :

o
A
lD
S
na
i-ect Reg. no Sign. DRAWING NO.
DESIGNED BY
DRAWN BY SN
CHECKED BY
APPROVED BY 1/1