REAL PROPERTY FIELD APPRAISAL & ASSESSMENT SHEET BUILDING & OTHER STRUCTURES

TRANSACTION CODE: ND

ARP No.: PIN: 041-38-0036-999-04-1001

OWNER: AQUIDADO, TRINIDAD
Address: BRGY. JIBAO-AN, PAVIA
Tel. No.: TIN:
Administrator:
Address: TIN:
Tel. No.:

BUILDING LOCATION LAND REFERENCE

No./Street: 0
0 Owne
Brgy./District: GEN. M. DELGADO

Municipality: STA. BARBARA OCT/TCT/CLOA Survey No

Lot N 9 Blk 2
ILOILO
Province: Area: 0 sq. m. TD/ARP N
GENERAL DESCRIPTION
Kind of Bldg.: 1 STOREY RESIDENTIAL BLDG. Bldg. Age: (Yrs.)
Structural Typ II-D Type of Bld HOTELS No. of Storeys: 0
Bldg. Permit N Date Issued: Area of 1st Flr: 0.00 SQ. M.
Certificate of Completion Area of 2nd Flr: 0.00 SQ. M.
Certificate of Occupancy I Area of 3rd Flr: 0.00 SQ. M.
Date Constructed/Completed: Area of 4th Flr: 0.00 SQ. M.
Date Occupied: Area of 5th Flr: 0.00 SQ. M.
Date Renovated/Extended: Basement: 0.00 SQ. M.
Year Rendered Habitable/Useful: 1997 Total Floor Area: 0.00 SQ. M.

FLOOR PLAN
Attach the building plan or scretch of floor plan. A photograph may also be attached if necessary.
STRUCTURAL MATERIALS (Checklist)
Bas Bas
1st 2nd 3rd 4th 5th WALLS & 1st 2nd 3rd 4th 5th
ROOF FLOORING eme em
Flr Flr Flr Flr Flr PARTITION Flr Flr Flr Flr Flr
nt ent
Reinforced Concrete
Reinforced Concrete Reinforced Concrete
(for Upper Floors)

Tiles Plain Cement X Plain Cement

G.I. Sheet X Marble Wood
Aluminum Wood CHB X
Asbestos Tiles G.I. Sheet
Long Span Bamboo Build-A-Wall
Concrete Deck Others (Specify) Sawali
Nipa/Anahaw/Cogon Bamboo X
Others (Specify) Others (Specify)

Bas Bas
1st 2nd 3rd 4th 5th 1st 2nd 3rd 4th 5th
TRUSS COLUMN eme BEAM em
Flr Flr Flr Flr Flr Flr Flr Flr Flr Flr
nt ent
Reinforced Concrete Reinforced Concrete X Reinforced Concrete
Steel Steel Steel
Wood Wood X Wood X
Bamboo Bamboo Bamboo
Others (Specif COCO Others (Specify) Others (Specify)

Building Core Cost of Additional Items

(Use additional Sheet if necessary): (Use additional sheet if necessary):
Unit Constrction Cost: 5,180 /sqm Dimension SubTotal
ParticularsCode No. Quantity Area USMV
Particulars Area BUCC STMV W L Market Values
Basement
1st Floor
2nd Floor
3rd Floor
4th Floor
5th Floor

Item 1 Sub-Total: Php 0.00 Item 2 Sub-Total: Php 0.00

PROPERTY APPRAISAL COMPUTATION
Total Construction Cost (Item 1 + Item 2) Php 0.00
Total Depreciation Rate/Cost % Php 0.00
Depreciated Value/Market Value Php 0.00
PROPERTY ASSESSMENT
Actual Use Assessed Value
Market Value Assessment Level
Res., Com., Ind., Agri., Special Taxable Exempt
COMMERCIAL - 0% - -
0 - 0% - -
0% - -
TOTAL - - -
Effectivity of Assessment/Reassessment 2008
QTR. YEAR
APPRAISED/ASSESSED BY: RECOMMENDING APPROVAL:

Name Date
APPROVED BY:

MAY KATHERINE S. SULLANO

Provincial/Municipal Assessor Date

MEMORANDA

Date of Entry in the Record of Ass By:

Name
RECORDS OF SUPERSEDED ASSESSMENT
PIN NEW ARP No./TD NEW
Total Assessed Value:
Owner:
Effectivity of Assessment AR Page No.
Recording Person: Date:
 BUILDING COMPUTATION SHEET
PIN: 041-38-0036-999-04-1001 USE: COMMERCIAL
OWNER: AQUIDADO, TRINIDAD
DDRESS: BRGY. JIBAO-AN, PAVIA
STRUCTURAL DESCRIPTIO 1 STOREY RESIDENTIAL BLDG. STRUC. TYPE II-D BASE UNIT VALUE 5,180
LOCATION: GEN. M. DELGADO STA. BARBARA STA. BARBA
NO. OF STOREY: 1 RENDERED USEFUL/HABITABLE : 1997
LOT NO. 9 BLK 2 AREA: sq.m. EFFECTIVITY 2008
DECLARED OWNER OF TH TD:

MATERIALS USED HOTELS

FOUNDATION RC
COLUMNS RC BAMBOO; RC; LOG; LUMBER (3ss); LUMBER (3); LUMBER (2); LUMBER
BEAMS CHB BAMBOO; RC; LOG; LUMBER (3ss); LUMBER (3); LUMBER (2); LUMBER; WOOD
TRUSSES WOOD BAMBOO; RC; LOG; LUMBER; WOOD; STEEL
EXTERIOR WALLS CHB BAMBOO; RC; LUMBER (3ss); LUMBER (3); LUMBER (2);
PARTITION CHB LUMBER; WOOD; CHB
GROUND FLOOR PLAIN CEMENT BAMBOO; RC; LUMBER (3ss); LUMBER (3); LUMBER (2); LUMBER; WOOD
UPPER FLOOR NONE BAMBOO; RC; LUMBER (3ss); LUMBER (3); LUMBER (2); LUMBER; WOOD
ROOFING GI GI; NIPA; RC
CEILING NONE
WINDOWS JALOUSY MATERIALS USED SHOULD BE ENCODED IN CAPITAL LETTERS
DOORS FLUSH DOOR
% of Base
DIMENSIONS AREA / TOTAL BASE UV / BASE UV /
QTY. / UV / MARKET
PARTICULAR STRUCTURE VOLUM AREA / UNIT BLDG. UNIT
HEIGHT LENGT WIDTH Bldg. VALUE
H E VOLUME CORE VALUE
Core
FIRST FLOOR
MAIN 0.00 0.00 sq. m. 5180.00 0.00
EXCESS HEIGHT 0.00 0.00 sq. m. 5180.00 20% 1036.00 0.00
FIRST FLOOR BUILDING CORE (BC) : 0.00
SECOND FLOOR
SECOND FLOOR 0.00 0.00 sq. m. 5180.00 0.00
EXCESS HEIGHT 0.00 0.00 sq. m. 5180.00 20% 1036.00 0.00
SECOND FLOOR BUILDING CORE (BC) : 0.00
THIRD FLOOR
THIRD FLOOR 1.00 0.00 0.00 sq. m. 5180.00 0.00
EXCESS HEIGHT 1.00 0.00 0.00 sq. m. 5180.00 20% 1036.00 0.00
THIRD FLOOR BUILDING CORE (BC) : 0.00
FOURTH FLOOR
FOURTH FLOOR 1.00 0.00 0.00 sq. m. 5180.00 0.00
EXCESS HEIGHT 1.00 0.00 0.00 sq. m. 5180.00 20% 1036.00 0.00
FOURTH FLOOR BUILDING CORE (BC) : 0.00
FIFTH FLOOR
FIFTH FLOOR 1.00 0.00 0.00 sq. m. 5180.00 0.00
EXCESS HEIGHT 1.00 0.00 0.00 sq. m. 5180.00 20% 1036.00 0.00
FIFTH FLOOR BUILDING CORE (BC) : 0.00
BASEMENT
BASEMENT 1.00 0.00 0.00 sq. m. 5180.00 20% 1036.00 0.00
BASEMENT BUILDING CORE (BC) : 0.00
BUILDING CORE (BC) : 0.00
BALCONY
BALCONY 1.00 0.00 0.00 sq. m. 5180.00 45% 2331.00 0.00
CARPORT
CARPORT 1.00 0.00 0.00 sq. m. 5180.00 30% 1554.00 0.00
CEILING
ORDINARY DROP CEILING 1.00 0.00 0.00 sq. m. 340.00 0.00
T & G CEILING 1.00 0.00 0.00 sq. m. 646.00 0.00
HARDIFLEX 1.00 0.00 0.00 sq. m. 200.00 0.00
ACOUSTIC CEILING 1.00 0.00 0.00 sq. m. 400.00 0.00
SPECIAL AND COMPLEX FINISH 1.00 0.00 0.00 sq. m. 550.00 0.00
CONCRETE ROOF DECK
OPEN 1.00 0.00 0.00 cu. m. 5180.00 20% 1036.00 0.00
COVERED 1.00 0.00 0.00 cu. m. 5180.00 35% 1813.00 0.00
DOORS
FLUSH DOOR 0.00 0.00 unit 1350.00 0.00
MAHOGANY PANEL DOOR 0.00 0.00 unit 3200.00 0.00
NARRA PANEL DOOR 0.00 0.00 unit 7000.00 0.00
GLASS PANEL W/ ALUMINUM
1.00 0.00 0.00 unit 8000.00 0.00
FRAME
STEEL ROLL-LAP DOOR 1.00 0.00 0.00 sq. m. 1800.00 0.00
ELEVATED WATER TANK
ELEVATED WATER TANK 1.00 0.00 0.00 cu. m. 1655.00 0.00
EXTRA TOILET AND BATH
ORDINARY FINISH W/
0.00 0.00 unit 7000.00 0.00
ORDINARY FIXTURE
SPECIAL FINISH W/ SPECIAL
0.00 0.00 unit 20000.00 0.00
FIXTURE
FENCE
CHB 4" THK 1.00 0.00 0.00 sq. m. 450.00 0.00
STEEL GRILL 1.00 0.00 0.00 sq. m. 860.00 0.00
INTERLINK WIRE 1.00 0.00 0.00 sq. m. 165.00 0.00
FLOORING
RED OXIDE 1.00 0.00 0.00 sq. m. 95.00 0.00
GREEN OXIDE 1.00 0.00 0.00 sq. m. 125.00 0.00
VINYL 1.00 0.00 0.00 sq. m. 100.00 0.00
WOOD PARKET-LAWAAN 1.00 0.00 0.00 sq. m. 646.00 0.00
WOOD PARKET-NARRA 1.00 0.00 0.00 sq. m. 754.00 0.00
MARBLE TILES 1.00 0.00 0.00 sq. m. 500.00 0.00
CRAZY CAT MARBLE 1.00 0.00 0.00 sq. m. 300.00 0.00
PEBBLES #5 1.00 0.00 0.00 sq. m. 70.00 0.00
PEBBLES #10 1.00 0.00 0.00 sq. m. 150.00 0.00
GLAZED TILES 1.00 0.00 0.00 sq. m. 284.00 0.00
UNGLAZED TILES 1.00 0.00 0.00 sq. m. 162.00 0.00
FOUNDATION
TYPE I 1.00 0.00 0.00 sq. m. 2000.00 0.00
TYPE II 1.00 0.00 0.00 sq. m. 1800.00 0.00
MEZZANINE
MEZZANINE 1.00 0.00 0.00 sq. m. 5180.00 60% 3108.00 0.00
PAINTING
PAINTING 0.00 0.00 lot 0.00 1% BC 0.00 0.00
PAINTING 0.00 0.00 lot 0.00 1% BC 0.00 0.00
PAINTING 0.00 0.00 lot 0.00 1% BC 0.00 0.00
PAINTING 0.00 0.00 lot 0.00 1% BC 0.00 0.00
PAINTING 0.00 0.00 lot 0.00 1% BC 0.00 0.00
BASEMENT 0.00 0.00 lot 0.00 1% BC 0.00 0.00
REINFORCED CONCRETE PAVEMENT
100 MM THICK 1.00 0.00 0.00 sq. m. 185.00 0.00
150 MM THICK 1.00 0.00 0.00 sq. m. 270.00 0.00
200 MM THICK 1.00 0.00 0.00 sq. m. 336.00 0.00
ROOFING
COLOR ROOF 1.00 0.00 0.00 sq. m. 400.00 0.00
TILE ROOFING 1.00 0.00 0.00 sq. m. 360.00 0.00
SWIMMING POOL
SWIMMING POOL 1.00 0.00 0.00 cu. m. 1655.00 0.00
TERRACE
OPEN 1.00 0.00 0.00 sq. m. 5180.00 20% 1036.00 0.00
COVERED 1.00 0.00 0.00 sq. m. 5180.00 40% 2072.00 0.00
WALLS AND PARTITIONS
DOUBLE WALL PLYWOOD 1.00 0.00 0.00 sq. m. 410.00 0.00
DOUBLE WALL DANARRA 1.00 0.00 0.00 sq. m. 540.00 0.00
PEBBLES #5 1.00 0.00 0.00 sq. m. 70.00 0.00
PEBBLES #10 1.00 0.00 0.00 sq. m. 150.00 0.00
ARA-AL STONE 1.00 0.00 0.00 sq. m. 200.00 0.00
MACTAN STONE 1.00 0.00 0.00 sq. m. 400.00 0.00
MARBLE CHIPS 1.00 0.00 0.00 sq. m. 242.00 0.00
BRICKS 1.00 0.00 0.00 sq. m. 162.00 0.00
GLAZED COLOR TILES 1.00 0.00 0.00 sq. m. 203.00 0.00
WATER TANK STAND
REINFORCED CONCRETE 1.00 0.00 0.00 lin. m. 8770 0.00
STRUCTURAL STEEL 1.00 0.00 0.00 lin. m. 8790 0.00
WINDOWS
GLASS JALOUSIE 1.00 0.00 0.00 sq. m. 460.00 0.00
GLASS JALOUSIE W/ STEEL
1.00 0.00 0.00 sq. m. 1290.00 0.00
GRILL
GLASS PANEL W/ ALUMINUM
1.00 0.00 0.00 sq. m. 3640.00 0.00
FRAME
Designed by: Albert L. Tagumpay, Prov'l Assessor's Office AUXILIARY IMPROVEMENTS 0.00
Prepared by: TOTAL CONSTRUCTION COST : 0.00

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00 1 0.00
2 0.00 2 0.00
3 0.00 3 0.00
4 0.00 4 0.00
5 0.00 5 0.00
6 0.00 6 0.00
7 0.00 7 0.00
8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00 1 0.00
 2 0.00 2 0.00
3 0.00 3 0.00
4 0.00 4 0.00
5 0.00 5 0.00
6 0.00 6 0.00
7 0.00 7 0.00
8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00 1 0.00
2 0.00 2 0.00
3 0.00 3 0.00
4 0.00 4 0.00
5 0.00 5 0.00
6 0.00 6 0.00
7 0.00 7 0.00
8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00 1 0.00
2 0.00 2 0.00
3 0.00 3 0.00
4 0.00 4 0.00
5 0.00 5 0.00
6 0.00 6 0.00
7 0.00 7 0.00
8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL LENGTH WIDTH QUANTITY SUB-TOTAL
 1 0.00 1 0.00
2 0.00 2 0.00
3 0.00 3 0.00
4 0.00 4 0.00
5 0.00 5 0.00
6 0.00 6 0.00
7 0.00 7 0.00
8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00
 BUILDING COMPUTATION SHEET
PIN: 041-38-0036-999-04-1001 USE:
OWNER: AQUIDADO, TRINIDAD
DDRESS: BRGY. JIBAO-AN, PAVIA
STRUCTURAL DESCRIPTIO 1 STOREY RESIDENTIAL BLDG. STRUC. TYPE II-D BASE UNIT VALUE 3,980
LOCATION: 0 GEN. M. DELGADO STA. BARBARA STA. BARBA
NO. OF STOREY: 1 RENDERED USEFUL/HABITABLE : 1997
LOT NO. 9 BLK 2 AREA: 0 sq.m. EFFECTIVITY 2008
DECLARED OWNER OF TH 0 TD:

MATERIALS USED STORE AND OFFICE

FOUNDATION RC
COLUMNS RC BAMBOO; RC; LOG; LUMBER (3ss); LUMBER (3); LUMBER (2); LUMBER
BEAMS CHB BAMBOO; RC; LOG; LUMBER (3ss); LUMBER (3); LUMBER (2); LUMBER; WOOD
TRUSSES WOOD BAMBOO; RC; LOG; LUMBER; WOOD; STEEL
EXTERIOR WALLS CHB BAMBOO; RC; LUMBER (3ss); LUMBER (3); LUMBER (2);
PARTITION CHB LUMBER; WOOD; CHB
GROUND FLOOR PLAIN CEMENT BAMBOO; RC; LUMBER (3ss); LUMBER (3); LUMBER (2); LUMBER; WOOD
UPPER FLOOR NONE BAMBOO; RC; LUMBER (3ss); LUMBER (3); LUMBER (2); LUMBER; WOOD
ROOFING GI GI; NIPA; RC
CEILING NONE
WINDOWS JALOUSY MATERIALS USED SHOULD BE ENCODED IN CAPITAL LETTERS
DOORS FLUSH DOOR
% of Base
DIMENSIONS AREA / TOTAL BASE UV / BASE UV /
QTY. / UV / MARKET
PARTICULAR STRUCTURE VOLUM AREA / UNIT BLDG. UNIT
HEIGHT LENGT WIDTH Bldg. VALUE
H E VOLUME CORE VALUE
Core
FIRST FLOOR
MAIN 1.00 0.00 0.00 sq. m. 3980.00 0.00
EXCESS HEIGHT 1.00 0.00 0.00 sq. m. 3980.00 20% 796.00 0.00
FIRST FLOOR BUILDING CORE (BC) : 0.00
SECOND FLOOR
SECOND FLOOR 1.00 0.00 0.00 sq. m. 3980.00 0.00
EXCESS HEIGHT 1.00 0.00 0.00 sq. m. 3980.00 20% 796.00 0.00
SECOND FLOOR BUILDING CORE (BC) : 0.00
THIRD FLOOR
THIRD FLOOR 1.00 0.00 0.00 sq. m. 3980.00 0.00
EXCESS HEIGHT 1.00 0.00 0.00 sq. m. 3980.00 20% 796.00 0.00
THIRD FLOOR BUILDING CORE (BC) : 0.00
FOURTH FLOOR
FOURTH FLOOR 1.00 0.00 0.00 sq. m. 3980.00 0.00
EXCESS HEIGHT 1.00 0.00 0.00 sq. m. 3980.00 20% 796.00 0.00
FOURTH FLOOR BUILDING CORE (BC) : 0.00
FIFTH FLOOR
FIFTH FLOOR 1.00 0.00 0.00 sq. m. 3980.00 0.00
EXCESS HEIGHT 1.00 0.00 0.00 sq. m. 3980.00 20% 796.00 0.00
FIFTH FLOOR BUILDING CORE (BC) : 0.00
BASEMENT
BASEMENT 1.00 0.00 0.00 sq. m. 3980.00 20% 796.00 0.00
BASEMENT BUILDING CORE (BC) : 0.00
BUILDING CORE (BC) : 0.00
BALCONY
BALCONY 1.00 0.00 0.00 sq. m. 3980.00 45% 1791.00 0.00
CARPORT
CARPORT 1.00 0.00 0.00 sq. m. 3980.00 30% 1194.00 0.00
CEILING
ORDINARY DROP CEILING 1.00 0.00 0.00 sq. m. 340.00 0.00
T & G CEILING 1.00 0.00 0.00 sq. m. 646.00 0.00
HARDIFLEX 1.00 0.00 0.00 sq. m. 200.00 0.00
ACOUSTIC CEILING 1.00 0.00 0.00 sq. m. 400.00 0.00
SPECIAL AND COMPLEX FINISH 1.00 0.00 0.00 sq. m. 550.00 0.00
CONCRETE ROOF DECK
OPEN 1.00 0.00 0.00 cu. m. 3980.00 20% 796.00 0.00
COVERED 1.00 0.00 0.00 cu. m. 3980.00 35% 1393.00 0.00
DOORS
FLUSH DOOR 0.00 0.00 unit 1350.00 0.00
MAHOGANY PANEL DOOR 0.00 0.00 unit 3200.00 0.00
NARRA PANEL DOOR 0.00 0.00 unit 7000.00 0.00
GLASS PANEL W/ ALUMINUM
1.00 0.00 0.00 unit 8000.00 0.00
FRAME
STEEL ROLL-LAP DOOR 1.00 0.00 0.00 sq. m. 1800.00 0.00
ELEVATED WATER TANK
ELEVATED WATER TANK 1.00 0.00 0.00 cu. m. 1655.00 0.00
EXTRA TOILET AND BATH
ORDINARY FINISH W/
0.00 0.00 unit 7000.00 0.00
ORDINARY FIXTURE
SPECIAL FINISH W/ SPECIAL
0.00 0.00 unit 20000.00 0.00
FIXTURE
FENCE
CHB 4" THK 1.00 0.00 0.00 sq. m. 450.00 0.00
STEEL GRILL 1.00 0.00 0.00 sq. m. 860.00 0.00
INTERLINK WIRE 1.00 0.00 0.00 sq. m. 165.00 0.00
FLOORING
RED OXIDE 1.00 0.00 0.00 sq. m. 95.00 0.00
GREEN OXIDE 1.00 0.00 0.00 sq. m. 125.00 0.00
VINYL 1.00 0.00 0.00 sq. m. 100.00 0.00
WOOD PARKET-LAWAAN 1.00 0.00 0.00 sq. m. 646.00 0.00
WOOD PARKET-NARRA 1.00 0.00 0.00 sq. m. 754.00 0.00
MARBLE TILES 1.00 0.00 0.00 sq. m. 500.00 0.00
CRAZY CAT MARBLE 1.00 0.00 0.00 sq. m. 300.00 0.00
PEBBLES #5 1.00 0.00 0.00 sq. m. 70.00 0.00
PEBBLES #10 1.00 0.00 0.00 sq. m. 150.00 0.00
GLAZED TILES 1.00 0.00 0.00 sq. m. 284.00 0.00
UNGLAZED TILES 1.00 0.00 0.00 sq. m. 162.00 0.00
FOUNDATION
TYPE I 1.00 0.00 0.00 sq. m. 2000.00 0.00
TYPE II 1.00 0.00 0.00 sq. m. 1800.00 0.00
MEZZANINE
MEZZANINE 1.00 0.00 0.00 sq. m. 3980.00 60% 2388.00 0.00
PAINTING
PAINTING 0.00 0.00 lot 0.00 1% BC 0.00 0.00
PAINTING 0.00 0.00 lot 0.00 1% BC 0.00 0.00
PAINTING 0.00 0.00 lot 0.00 1% BC 0.00 0.00
PAINTING 0.00 0.00 lot 0.00 1% BC 0.00 0.00
PAINTING 0.00 0.00 lot 0.00 1% BC 0.00 0.00
BASEMENT 0.00 0.00 lot 0.00 1% BC 0.00 0.00
REINFORCED CONCRETE PAVEMENT
100 MM THICK 1.00 0.00 0.00 sq. m. 185.00 0.00
150 MM THICK 1.00 0.00 0.00 sq. m. 270.00 0.00
200 MM THICK 1.00 0.00 0.00 sq. m. 336.00 0.00
ROOFING
COLOR ROOF 1.00 0.00 0.00 sq. m. 400.00 0.00
TILE ROOFING 1.00 0.00 0.00 sq. m. 360.00 0.00
SWIMMING POOL
SWIMMING POOL 1.00 0.00 0.00 cu. m. 1655.00 0.00
TERRACE
OPEN 1.00 0.00 0.00 sq. m. 3980.00 20% 796.00 0.00
COVERED 1.00 0.00 0.00 sq. m. 3980.00 40% 1592.00 0.00
WALLS AND PARTITIONS
DOUBLE WALL PLYWOOD 1.00 0.00 0.00 sq. m. 410.00 0.00
DOUBLE WALL DANARRA 1.00 0.00 0.00 sq. m. 540.00 0.00
PEBBLES #5 1.00 0.00 0.00 sq. m. 70.00 0.00
PEBBLES #10 1.00 0.00 0.00 sq. m. 150.00 0.00
ARA-AL STONE 1.00 0.00 0.00 sq. m. 200.00 0.00
MACTAN STONE 1.00 0.00 0.00 sq. m. 400.00 0.00
MARBLE CHIPS 1.00 0.00 0.00 sq. m. 242.00 0.00
BRICKS 1.00 0.00 0.00 sq. m. 162.00 0.00
GLAZED COLOR TILES 1.00 0.00 0.00 sq. m. 203.00 0.00
WATER TANK STAND
REINFORCED CONCRETE 1.00 0.00 0.00 lin. m. 8770 0.00
STRUCTURAL STEEL 1.00 0.00 0.00 lin. m. 8790 0.00
WINDOWS
GLASS JALOUSIE 1.00 0.00 0.00 sq. m. 460.00 0.00
GLASS JALOUSIE W/ STEEL
1.00 0.00 0.00 sq. m. 1290.00 0.00
GRILL
GLASS PANEL W/ ALUMINUM
1.00 0.00 0.00 sq. m. 3640.00 0.00
FRAME
0.00
Prepared by: TOTAL CONSTRUCTION COST : 0.00

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00 1 0.00
2 0.00 2 0.00
3 0.00 3 0.00
4 0.00 4 0.00
5 0.00 5 0.00
6 0.00 6 0.00
7 0.00 7 0.00
8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00 1 0.00
2 0.00 2 0.00
 3 0.00 3 0.00
4 0.00 4 0.00
5 0.00 5 0.00
6 0.00 6 0.00
7 0.00 7 0.00
8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00 1 0.00
2 0.00 2 0.00
3 0.00 3 0.00
4 0.00 4 0.00
5 0.00 5 0.00
6 0.00 6 0.00
7 0.00 7 0.00
8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00 1 0.00
2 0.00 2 0.00
3 0.00 3 0.00
4 0.00 4 0.00
5 0.00 5 0.00
6 0.00 6 0.00
7 0.00 7 0.00
8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00 1 0.00
 2 0.00 2 0.00
3 0.00 3 0.00
4 0.00 4 0.00
5 0.00 5 0.00
6 0.00 6 0.00
7 0.00 7 0.00
8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00
 BUILDING COMPUTATION SHEET
PIN: 041-38-0036-999-04-1001 USE: COMMERCIAL
OWNER: AQUIDADO, TRINIDAD
DDRESS: BRGY. JIBAO-AN, PAVIA
STRUCTURAL DESCRIPTIO 1 STOREY RESIDENTIAL BLDG. STRUC. TYPE II-D BASE UNIT VALUE 4,980
LOCATION: GEN. M. DELGADO STA. BARBARA STA. BARBA
NO. OF STOREY: 1 RENDERED USEFUL/HABITABLE : 1997
LOT NO. 9 BLK 2 AREA: 0 sq.m. EFFECTIVITY 2008
DECLARED OWNER OF TH TD:

MATERIALS USED HOTELS

FOUNDATION RC
COLUMNS RC BAMBOO; RC; LOG; LUMBER (3ss); LUMBER (3); LUMBER (2); LUMBER
BEAMS CHB BAMBOO; RC; LOG; LUMBER (3ss); LUMBER (3); LUMBER (2); LUMBER; WOOD
TRUSSES WOOD BAMBOO; RC; LOG; LUMBER; WOOD; STEEL
EXTERIOR WALLS CHB BAMBOO; RC; LUMBER (3ss); LUMBER (3); LUMBER (2);
PARTITION CHB LUMBER; WOOD; CHB
GROUND FLOOR PLAIN CEMENT BAMBOO; RC; LUMBER (3ss); LUMBER (3); LUMBER (2); LUMBER; WOOD
UPPER FLOOR NONE BAMBOO; RC; LUMBER (3ss); LUMBER (3); LUMBER (2); LUMBER; WOOD
ROOFING GI GI; NIPA; RC
CEILING NONE
WINDOWS JALOUSY MATERIALS USED SHOULD BE ENCODED IN CAPITAL LETTERS
DOORS FLUSH DOOR
% of Base
DIMENSIONS AREA / TOTAL BASE UV / BASE UV /
QTY. / UV / MARKET
PARTICULAR STRUCTURE VOLUM AREA / UNIT BLDG. UNIT
HEIGHT LENGT WIDTH Bldg. VALUE
H E VOLUME CORE VALUE
Core
FIRST FLOOR
MAIN 0.00 0.00 1.00 0.00 0.00 sq. m. 4980.00 0.00
EXCESS HEIGHT 0.00 0.00 1.00 0.00 0.00 sq. m. 4980.00 20% 996.00 0.00
FIRST FLOOR BUILDING CORE (BC) : 0.00
SECOND FLOOR
SECOND FLOOR 0.00 0.00 1.00 0.00 0.00 sq. m. 4980.00 0.00
EXCESS HEIGHT 0.00 0.00 1.00 0.00 0.00 sq. m. 4980.00 20% 996.00 0.00
SECOND FLOOR BUILDING CORE (BC) : 0.00
THIRD FLOOR
THIRD FLOOR 0.00 0.00 1.00 0.00 0.00 sq. m. 4980.00 0.00
EXCESS HEIGHT 0.00 0.00 1.00 0.00 0.00 sq. m. 4980.00 20% 996.00 0.00
THIRD FLOOR BUILDING CORE (BC) : 0.00
FOURTH FLOOR
FOURTH FLOOR 0.00 0.00 1.00 0.00 0.00 sq. m. 4980.00 0.00
EXCESS HEIGHT 0.00 0.00 1.00 0.00 0.00 sq. m. 4980.00 20% 996.00 0.00
FOURTH FLOOR BUILDING CORE (BC) : 0.00
FIFTH FLOOR
FIFTH FLOOR 0.00 0.00 1.00 0.00 0.00 sq. m. 4980.00 0.00
EXCESS HEIGHT 0.00 0.00 1.00 0.00 0.00 sq. m. 4980.00 20% 996.00 0.00
FIFTH FLOOR BUILDING CORE (BC) : 0.00
BASEMENT
BASEMENT 0.00 0.00 1.00 0.00 0.00 sq. m. 4980.00 20% 996.00 0.00
BASEMENT BUILDING CORE (BC) : 0.00
BUILDING CORE (BC) : 0.00
BALCONY
BALCONY 0.00 0.00 1.00 0.00 0.00 sq. m. 4980.00 45% 2241.00 0.00
CARPORT
CARPORT 0.00 0.00 1.00 0.00 0.00 sq. m. 4980.00 30% 1494.00 0.00
CEILING
ORDINARY DROP CEILING 0.00 0.00 1.00 0.00 0.00 sq. m. 340.00 0.00
T & G CEILING 0.00 0.00 1.00 0.00 0.00 sq. m. 646.00 0.00
HARDIFLEX 0.00 0.00 1.00 0.00 0.00 sq. m. 200.00 0.00
ACOUSTIC CEILING 0.00 0.00 1.00 0.00 0.00 sq. m. 400.00 0.00
SPECIAL AND COMPLEX FINISH 0.00 0.00 1.00 0.00 0.00 sq. m. 550.00 0.00
CONCRETE ROOF DECK
OPEN 0.00 0.00 1.00 0.00 0.00 cu. m. 4980.00 20% 996.00 0.00
COVERED 0.00 0.00 1.00 0.00 0.00 cu. m. 4980.00 35% 1743.00 0.00
DOORS
FLUSH DOOR 0.00 0.00 0.00 0.00 unit 1350.00 0.00
MAHOGANY PANEL DOOR 0.00 0.00 0.00 0.00 unit 3200.00 0.00
NARRA PANEL DOOR 0.00 0.00 0.00 0.00 unit 7000.00 0.00
GLASS PANEL W/ ALUMINUM
0.00 0.00 1.00 0.00 0.00 unit 7000.00 0.00
FRAME
STEEL ROLL-LAP DOOR 0.00 0.00 1.00 0.00 0.00 sq. m. 1500.00 0.00
ELEVATED WATER TANK
ELEVATED WATER TANK 0.00 0.00 1.00 0.00 0.00 cu. m. 1655.00 0.00
EXTRA TOILET AND BATH
ORDINARY FINISH W/
0.00 0.00 0.00 0.00 unit 7000.00 0.00
ORDINARY FIXTURE
SPECIAL FINISH W/ SPECIAL
0.00 0.00 0.00 0.00 unit 20000.00 0.00
FIXTURE
FENCE
CHB 4" THK 0.00 0.00 1.00 0.00 0.00 sq. m. 450.00 0.00
STEEL GRILL 0.00 0.00 1.00 0.00 0.00 sq. m. 860.00 0.00
INTERLINK WIRE 0.00 0.00 1.00 0.00 0.00 sq. m. 165.00 0.00
FLOORING
RED OXIDE 0.00 0.00 1.00 0.00 0.00 sq. m. 95.00 0.00
GREEN OXIDE 0.00 0.00 1.00 0.00 0.00 sq. m. 125.00 0.00
VINYL 0.00 0.00 1.00 0.00 0.00 sq. m. 100.00 0.00
WOOD PARKET-LAWAAN 0.00 0.00 1.00 0.00 0.00 sq. m. 646.00 0.00
WOOD PARKET-NARRA 0.00 0.00 1.00 0.00 0.00 sq. m. 754.00 0.00
MARBLE TILES 0.00 0.00 1.00 0.00 0.00 sq. m. 500.00 0.00
CRAZY CAT MARBLE 0.00 0.00 1.00 0.00 0.00 sq. m. 300.00 0.00
PEBBLES #5 0.00 0.00 1.00 0.00 0.00 sq. m. 70.00 0.00
PEBBLES #10 0.00 0.00 1.00 0.00 0.00 sq. m. 150.00 0.00
GLAZED TILES 0.00 0.00 1.00 0.00 0.00 sq. m. 203.00 0.00
UNGLAZED TILES 0.00 0.00 1.00 0.00 0.00 sq. m. 162.00 0.00
FOUNDATION
TYPE I 0.00 0.00 1.00 0.00 0.00 sq. m. 2000.00 0.00
TYPE II 0.00 0.00 1.00 0.00 0.00 sq. m. 1800.00 0.00
MEZZANINE
MEZZANINE 0.00 0.00 1.00 0.00 0.00 sq. m. 4980.00 60% 2988.00 0.00
PAINTING
PAINTING 0.00 0.00 0.00 0.00 lot 0.00 1% BC 0.00 0.00
PAINTING 0.00 0.00 0.00 0.00 lot 0.00 1% BC 0.00 0.00
PAINTING 0.00 0.00 0.00 0.00 lot 0.00 1% BC 0.00 0.00
PAINTING 0.00 0.00 0.00 0.00 lot 0.00 1% BC 0.00 0.00
PAINTING 0.00 0.00 0.00 0.00 lot 0.00 1% BC 0.00 0.00
BASEMENT 0.00 0.00 0.00 0.00 lot 0.00 1% BC 0.00 0.00
REINFORCED CONCRETE PAVEMENT
100 MM THICK 0.00 0.00 1.00 0.00 0.00 sq. m. 185.00 0.00
150 MM THICK 0.00 0.00 1.00 0.00 0.00 sq. m. 270.00 0.00
200 MM THICK 0.00 0.00 1.00 0.00 0.00 sq. m. 336.00 0.00
ROOFING
COLOR ROOF 0.00 0.00 1.00 0.00 0.00 sq. m. 300.00 0.00
TILE ROOFING 0.00 0.00 1.00 0.00 0.00 sq. m. 360.00 0.00
SWIMMING POOL
SWIMMING POOL 0.00 0.00 1.00 0.00 0.00 cu. m. 1655.00 0.00
TERRACE
OPEN 0.00 0.00 1.00 0.00 0.00 sq. m. 4980.00 20% 996.00 0.00
COVERED 0.00 0.00 1.00 0.00 0.00 sq. m. 4980.00 35% 1743.00 0.00
WALLS AND PARTITIONS
DOUBLE WALL PLYWOOD 0.00 0.00 1.00 0.00 0.00 sq. m. 410.00 0.00
DOUBLE WALL DANARRA 0.00 0.00 1.00 0.00 0.00 sq. m. 540.00 0.00
PEBBLES #5 0.00 0.00 1.00 0.00 0.00 sq. m. 70.00 0.00
PEBBLES #10 0.00 0.00 1.00 0.00 0.00 sq. m. 150.00 0.00
ARA-AL STONE 0.00 0.00 1.00 0.00 0.00 sq. m. 200.00 0.00
MACTAN STONE 0.00 0.00 1.00 0.00 0.00 sq. m. 400.00 0.00
MARBLE CHIPS 0.00 0.00 1.00 0.00 0.00 sq. m. 242.00 0.00
BRICKS 0.00 0.00 1.00 0.00 0.00 sq. m. 162.00 0.00
GLAZED COLOR TILES 0.00 0.00 1.00 0.00 0.00 sq. m. 203.00 0.00
WATER TANK STAND
REINFORCED CONCRETE 0.00 0.00 1.00 0.00 0.00 lin. m. 8770 0.00
STRUCTURAL STEEL 0.00 0.00 1.00 0.00 0.00 lin. m. 8790 0.00
WINDOWS
GLASS JALOUSIE 0.00 0.00 1.00 0.00 0.00 sq. m. 460.00 0.00
GLASS JALOUSIE W/ STEEL
0.00 0.00 1.00 0.00 0.00 sq. m. 1290.00 0.00
GRILL
GLASS PANEL W/ ALUMINUM
0.00 0.00 1.00 0.00 0.00 sq. m. 3190.00 0.00
FRAME
Designed by: Albert L. Tagumpay, Prov'l Assessor's Office AUXILIARY IMPROVEMENTS 0.00
Prepared by: TOTAL CONSTRUCTION COST : 0.00

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00 1 0.00
2 0.00 2 0.00
3 0.00 3 0.00
4 0.00 4 0.00
5 0.00 5 0.00
6 0.00 6 0.00
7 0.00 7 0.00
8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00 1 0.00
 2 0.00 2 0.00
3 0.00 3 0.00
4 0.00 4 0.00
5 0.00 5 0.00
6 0.00 6 0.00
7 0.00 7 0.00
8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00 1 0.00
2 0.00 2 0.00
3 0.00 3 0.00
4 0.00 4 0.00
5 0.00 5 0.00
6 0.00 6 0.00
7 0.00 7 0.00
8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00 1 0.00
2 0.00 2 0.00
3 0.00 3 0.00
4 0.00 4 0.00
5 0.00 5 0.00
6 0.00 6 0.00
7 0.00 7 0.00
8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL LENGTH WIDTH QUANTITY SUB-TOTAL
 1 0.00 1 0.00
2 0.00 2 0.00
3 0.00 3 0.00
4 0.00 4 0.00
5 0.00 5 0.00
6 0.00 6 0.00
7 0.00 7 0.00
8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00
 REAL PROPERTY FIELD APPRAISAL & ASSESSMENT SHEET BUILDING & OTHER STRUCTURES
TRANSACTION CODE: ND

ARP No.: PIN: 041-31-0008-014-10-1001

OWNER: INTERNATIONAL PHARMACEUTICAL, INC.
Address: POPE JOHN PAUL II AVE., GOLAM DRIVE, KASAMBAGAN, CEBU CITY
Tel. No.: TIN:
Administrator:
Address: TIN:
Tel. No.:

BUILDING LOCATION LAND REFERENCE

No./Street: 0
0 Owne
Brgy./District: BALABAG

Municipality: PAVIA OCT/TCT/CLOA Survey No

Lot N 504- A Blk 0
ILOILO
Province: Area: 1,140 sq. m. TD/ARP N
GENERAL DESCRIPTION
Kind of Bldg.: 0 Bldg. Age: (Yrs.)
Structural Typ V-A Type of Bld 0 No. of Storeys: 0
Bldg. Permit N Date Issued: Area of 1st Flr: 0.00 SQ. M.
Certificate of Completion Area of 2nd Flr: 0.00 SQ. M.
Certificate of Occupancy I Area of 3rd Flr: 0.00 SQ. M.
Date Constructed/Completed: Area of 4th Flr: 0.00 SQ. M.
Date Occupied: Area of 5th Flr: 0.00 SQ. M.
Date Renovated/Extended: Basement: 0.00 SQ. M.
Year Rendered Habitable/Useful: 2021 Total Floor Area: 0.00 SQ. M.

FLOOR PLAN
Attach the building plan or scretch of floor plan. A photograph may also be attached if necessary.
STRUCTURAL MATERIALS (Checklist)
Bas Bas
1st 2nd 3rd 4th 5th WALLS & 1st 2nd 3rd 4th 5th
ROOF FLOORING eme em
Flr Flr Flr Flr Flr PARTITION Flr Flr Flr Flr Flr
nt ent
Reinforced Concrete
Reinforced Concrete Reinforced Concrete
(for Upper Floors)

Tiles Plain Cement X Plain Cement

G.I. Sheet X Marble Wood X
Aluminum Wood CHB X
Asbestos Tiles G.I. Sheet
Long Span Bamboo Build-A-Wall
Concrete Deck Others (Specify) Sawali
Nipa/Anahaw/Cogon Bamboo
Others (Specify) Others (Specify)

Bas Bas
1st 2nd 3rd 4th 5th 1st 2nd 3rd 4th 5th
TRUSS COLUMN eme BEAM em
Flr Flr Flr Flr Flr Flr Flr Flr Flr Flr
nt ent
Reinforced Concrete Reinforced Concrete X Reinforced Concrete X
Steel X Steel Steel
Wood Wood Wood
Bamboo Bamboo Bamboo
Others (Specify) Others (Specify) Others (Specify)

Building Core Cost of Additional Items

(Use additional Sheet if necessary): (Use additional sheet if necessary):
Unit Constrction Cost: #N/A /sqm Dimension SubTotal
ParticularsCode No. Quantity Area USMV
Particulars Area BUCC STMV W L Market Values
Basement
1st Floor
2nd Floor
3rd Floor
4th Floor
5th Floor

Item 1 Sub-Total: Php #N/A Item 2 Sub-Total: Php #N/A

PROPERTY APPRAISAL COMPUTATION
Total Construction Cost (Item 1 + Item 2) Php #N/A
Total Depreciation Rate/Cost % 10% Php #N/A
Depreciated Value/Market Value Php #N/A
PROPERTY ASSESSMENT
Actual Use Assessed Value
Market Value Assessment Level
Res., Com., Ind., Agri., Special Taxable Exempt
COMMERCIAL #N/A #N/A #N/A -
0 - 0% - -
0% - -
TOTAL #N/A #N/A -
Effectivity of Assessment/Reassessment 2022
QTR. YEAR
APPRAISED/ASSESSED BY: RECOMMENDING APPROVAL:

Name Date
APPROVED BY:

MAY KATHERINE S. SULLANO

Provincial/Municipal Assessor Date

MEMORANDA

Date of Entry in the Record of Ass By:

Name
RECORDS OF SUPERSEDED ASSESSMENT
PIN NEW ARP No./TD NEW
Total Assessed Value:
Owner:
Effectivity of Assessment AR Page No.
Recording Person: Date:
 BUILDING COMPUTATION SHEET
PIN: 041-31-0008-014-10-1001 USE: COMMERCIAL
OWNER: INTERNATIONAL PHARMACEUTICAL, INC.
DDRESS: POPE JOHN PAUL II AVE., GOLAM DRIVE, KASAMBAGAN, CEBU CITY
STRUCTURAL DESCRIPTIO WAREHOUSE STRUC. TYPE V-A BASE UNIT VALUE #N/A
LOCATION: BALABAG PAVIA
NO. OF STOREY: RENDERED USEFUL/HABITABLE : 2021
LOT NO. 504- A BLK AREA: 1,140 sq.m. EFFECTIVITY 2022
DECLARED OWNER OF TH TD:

MATERIALS USED
FOUNDATION RC
COLUMNS RC BAMBOO; RC; STEEL; WOOD (GQ); WOOD (LQ)
BEAMS RC BAMBOO; RC; STEEL; WOOD (GQ); WOOD (LQ)
TRUSSES STEEL BAMBOO; RC; STEEL; WOOD (GQ); WOOD (LQ)
EXTERIOR WALLS CHB BAMBOO; CHB; CORR. GI; HARDIFLEX; MAR. PLYWOOD;
MIXED WOOD & CHB; ORD. PLYWOOD; RC; T & G; WOOD
PARTITION CHB (GQ)
GROUND FLOOR TILES BAMBOO; EARTH; RC; RC (TILES); WOOD (GQ); WOOD (LQ)
UPPER FLOOR TILE/PC BAMBOO; MAR. PLYWOOD; ORD. PLYWOOD; RC; RC (TILES); T & G; WOOD (GQ
ROOFING LONG SPAN COGON; GI; GI (LONG SPAN); NIPA; RC
CEILING HARDIFLEX
WINDOWS GLASS MATERIALS USED SHOULD BE ENCODED IN CAPITAL LETTERS
DOORS ROLL UP/GLASS
% of Base
DIMENSIONS AREA / TOTAL BASE UV / BASE UV /
QTY. / UV / MARKET
PARTICULAR STRUCTURE VOLUM AREA / UNIT BLDG. UNIT
HEIGHT LENGT WIDTH Bldg. VALUE
H E VOLUME CORE VALUE
Core
FIRST FLOOR
MAIN 1.00 0.00 0.00 sq. m. #N/A #N/A
EXCESS HEIGHT 1.00 0.00 0.00 sq. m. #N/A 20% #N/A #N/A
FIRST FLOOR BUILDING CORE (BC) : #N/A
SECOND FLOOR
SECOND FLOOR 1.00 0.00 0.00 sq. m. #N/A #N/A
EXCESS HEIGHT 1.00 0.00 0.00 sq. m. #N/A 20% #N/A #N/A
SECOND FLOOR BUILDING CORE (BC) : #N/A
THIRD FLOOR
THIRD FLOOR 1.00 0.00 0.00 sq. m. #N/A #N/A
EXCESS HEIGHT 1.00 0.00 0.00 sq. m. #N/A 20% #N/A #N/A
THIRD FLOOR BUILDING CORE (BC) : #N/A
FOURTH FLOOR
FOURTH FLOOR 1.00 0.00 0.00 sq. m. #N/A #N/A
EXCESS HEIGHT 1.00 0.00 0.00 sq. m. #N/A 20% #N/A #N/A
FOURTH FLOOR BUILDING CORE (BC) : #N/A
FIFTH FLOOR
FIFTH FLOOR 1.00 0.00 0.00 sq. m. #N/A #N/A
EXCESS HEIGHT 1.00 0.00 0.00 sq. m. #N/A 20% #N/A #N/A
FIFTH FLOOR BUILDING CORE (BC) : #N/A
BASEMENT
BASEMENT 1.00 0.00 0.00 sq. m. #N/A 70% #N/A #N/A
BASEMENT BUILDING CORE (BC) : #N/A
BUILDING CORE (BC) : #N/A
ATRIUM/OPEN SPACE
ATRIUM/OPEN SPACE 1.00 0.00 0.00 sq. m. #N/A 5% #N/A #N/A
ATTIC
ATTIC 1.00 0.00 0.00 sq. m. #N/A 20% #N/A #N/A
CARPORT
CARPORT 1.00 0.00 0.00 sq. m. 640.00 0.00
CEILING
ORDINARY PLYWOOD ON
WOODEN FRAMING (NOT 1.00 0.00 0.00 sq. m. 540.00 0.00
PAINTED)
ORDINARY PLYWOOD ON
WOODEN FRAMING (NOT 1.00 0.00 0.00 sq. m. 650.00 0.00
PAINTED)
ORDINARY PLYWOOD ON
1.00 0.00 0.00 sq. m. 660.00 0.00
WOODEN FRAMING (PAINTED)
ORDINARY PLYWOOD ON
1.00 0.00 0.00 sq. m. 790.00 0.00
WOODEN FRAMING (PAINTED)
HARDIFLEX WOODEN FRAMING
1.00 0.00 0.00 sq. m. 615.00 0.00
(NOT PAINTED)
HARDIFLEX WOODEN FRAMING
1.00 0.00 0.00 sq. m. 740.00 0.00
(NOT PAINTED)
HARDIFLEX WOODEN FRAMING
1.00 0.00 0.00 sq. m. 735.00 0.00
(PAINTED)
HARDIFLEX WOODEN FRAMING
1.00 0.00 0.00 sq. m. 880.00 0.00
(PAINTED)
ORDINARY PLYWOOD ON
METAL FRAMING (NOT 1.00 0.00 0.00 sq. m. 400.00 0.00
PAINTED)
ORDINARY PLYWOOD ON
METAL FRAMING (NOT 1.00 0.00 0.00 sq. m. 480.00 0.00
PAINTED)
ORDINARY PLYWOOD ON
1.00 0.00 0.00 sq. m. 520.00 0.00
METAL FRAMING (PAINTED)
ORDINARY PLYWOOD ON
1.00 0.00 0.00 sq. m. 620.00 0.00
METAL FRAMING (PAINTED)
HARDIFLEX LITE (3.8MM) ON
METAL FRAMING (NOT 1.00 0.00 0.00 sq. m. 490.00 0.00
PAINTED)
HARDIFLEX LITE (3.8MM) ON
METAL FRAMING (NOT 1.00 0.00 0.00 sq. m. 590.00 0.00
PAINTED)
HARDIFLEX LITE (3.8MM) ON
1.00 0.00 0.00 sq. m. 610.00 0.00
METAL FRAMING (PAINTED)
HARDIFLEX LITE (3.8MM) ON
1.00 0.00 0.00 sq. m. 730.00 0.00
METAL FRAMING (PAINTED)
GYPSUM BOARD (4.5MM) ON
METAL FRAMING (NOT 1.00 0.00 0.00 sq. m. 560.00 0.00
PAINTED)
GYPSUM BOARD (4.5MM) ON
METAL FRAMING (NOT 1.00 0.00 0.00 sq. m. 670.00 0.00
PAINTED)
GYPSUM BOARD (4.5MM) ON
1.00 0.00 0.00 sq. m. 680.00 0.00
METAL FRAMING (PAINTED)
GYPSUM BOARD (4.5MM) ON
1.00 0.00 0.00 sq. m. 810.00 0.00
METAL FRAMING (PAINTED)
PRE-PAINTED ACOUSTIC BOARD
1.00 0.00 0.00 sq. m. 650.00 0.00
ON TEE RUNNER
PRE-PAINTED ACOUSTIC BOARD
1.00 0.00 0.00 sq. m. 780.00 0.00
ON TEE RUNNER
PRE PAINTED GI (METAL CLAD)
1.00 0.00 0.00 sq. m. 660.00 0.00
CEILING ON METAL FRAME
PRE PAINTED GI (METAL CLAD)
1.00 0.00 0.00 sq. m. 800.00 0.00
CEILING ON METAL FRAME
T&G CEILING ON WOODEN
1.00 0.00 0.00 sq. m. 1010.00 0.00
FRAMING
T&G CEILING ON WOODEN
1.00 0.00 0.00 sq. m. 1200.00 0.00
FRAMING
CISTERN TANK
REINFORCED CONCRETE 1.00 0.00 0.00 cu. m. 3410.00 0.00
CONCRETE ROOF DECK
OPEN 1.00 0.00 0.00 cu. m. #N/A 20% #N/A #N/A
COVERED 1.00 0.00 0.00 cu. m. #N/A 30% #N/A #N/A
DOORS
ORDINARY FLUSH DOOR 0.00 0.00 unit 2200.00 0.00
MAHOGANY PANEL DOOR 0.00 0.00 unit 5375.00 0.00
LAWAAN PANEL DOOR 0.00 0.00 unit 3500.00 0.00
NARRA PANEL DOOR 0.00 0.00 unit 10600.00 0.00
GLASS DOOR W/ALUMINUM
1.00 0.00 0.00 sq. m. 1800.00 0.00
FRAME
FRAMELESS GLASS DOOR 1.00 0.00 0.00 sq. m. 2400.00 0.00
TIMBER FRAMED GLASS DOOR 1.00 0.00 0.00 sq. m. 1700.00 0.00
STEEL ROLL-UP DOOR 1.00 0.00 0.00 sq. m. 2500.00 0.00
PVC DOOR 0.00 0.00 unit 1500.00 0.00
STEEL DOOR 0.00 0.00 unit 6400.00 0.00
STEEL DOOR/GATE 0.00 0.00 sq. m. 1540.00 0.00
ELEVATED WATER TANK
RC (< 10 CU.M.) 1.00 0.00 0.00 cu. m. 10960.00 0.00
RC (>= 10 CU.M. & < 30 CU.M.) 1.00 0.00 0.00 cu. m. 7200.00 0.00
RC (>= 30 CU.M. & < 80 CU.M.) 1.00 0.00 0.00 cu. m. 6000.00 0.00
RC (>= 80 CU.M.) 1.00 0.00 0.00 cu. m. 4800.00 0.00
STAINLESS STEEL (< 5 CU.M.) 1.00 0.00 0.00 cu. m. 14000.00 0.00
STAINLESS STEEL (>= 5 CU.M. &
1.00 0.00 0.00 cu. m. 11000.00 0.00
< 12 CU.M.) STEEL (>= 12 CU.M. &
STAINLESS
1.00 0.00 0.00 cu. m. 8500.00 0.00
< 25 CU.M.)
STAINLESS STEEL (>= 25 CU.M.) 1.00 0.00 0.00 cu. m. 6000.00 0.00
G.I. (<= 10 CU.M.) 1.00 0.00 0.00 cu. m. 3200.00 0.00
G.I. (>= 10 CU.M. & < 30 CU.M.) 1.00 0.00 0.00 cu. m. 3200.00 0.00
G.I. (>= 30 CU.M. & < 80 CU.M.) 1.00 0.00 0.00 cu. m. 3200.00 0.00
G.I. (>= 80 CU.M.) 1.00 0.00 0.00 cu. m. 3200.00 0.00
PLASTIC / PE (< 5 CU.M.) 1.00 0.00 0.00 cu. m. 10000.00 0.00
PLASTIC / PE (>= 5 CU.M. & < 12
1.00 0.00 0.00 cu. m. 8000.00 0.00
CU.M.)
PLASTIC / PE (>= 12 CU.M. & < 25
1.00 0.00 0.00 cu. m. 6000.00 0.00
CU.M.)
PLASTIC / PE (>= 25 CU.M.) 1.00 0.00 0.00 cu. m. 4000.00 0.00
EXTRA TOILET AND BATH
ORDINARY FINISH T & B 0.00 0.00 unit 6430.00 0.00
SPECIAL FINISH T & B 0.00 0.00 unit 14930.00 0.00

ORDINARY BATH TUB 0.00 0.00 set 14000.00 0.00

BATH TUB WITH JACUZZI 0.00 0.00 set 30000.00 0.00

WALL MOUNTED URINAL 0.00 0.00 set 3000.00 0.00

FENCE
CHB 6" - UNPLASTERED 1.00 0.00 0.00 sq. m. 840.00 0.00
CHB 6" - PLASTERED 1.00 0.00 0.00 sq. m. 1040.00 0.00
CHB 4" - UNPLASTERED 1.00 0.00 0.00 sq. m. 580.00 0.00
CHB 4" - PLASTERED 1.00 0.00 0.00 sq. m. 780.00 0.00
CYCLONE WIRE ON G.I.
1.00 0.00 0.00 sq. m. 360.00 0.00
FRAMING
ANGLE BAR ON TUBULAR
1.00 0.00 0.00 sq. m. 1180.00 0.00
FRAMING
STEEL MATTING 1.00 0.00 0.00 sq. m. 670.00 0.00
FIXED GLASS PANEL
FIXED GLASS ON STEEL
1.00 0.00 0.00 sq. m. 1400.00 0.00
CASEMENT FRAME
FIXED GLASS ON ORDINARY
1.00 0.00 0.00 sq. m. 1600.00 0.00
ANODIZED ALUMINUM FRAME
FIXED GLASS ON POWDER
1.00 0.00 0.00 sq. m. 1800.00 0.00
COATED ANALOK FRAME
FRAMELESS FIXED GLASS
1.00 0.00 0.00 sq. m. 2200.00 0.00
PANEL
FLOORING
EPOXY PAINTED FLOORING 1.00 0.00 0.00 sq. m. 210.00 0.00
VINYL FLOOR TILES 1.00 0.00 0.00 sq. m. 270.00 0.00
PEBBLE WASH OUT FLOORING 1.00 0.00 0.00 sq. m. 310.00 0.00
CERAMIC FLOOR TILES 1.00 0.00 0.00 sq. m. 570.00 0.00
WOODEN LAMINATED
1.00 0.00 0.00 sq. m. 810.00 0.00
FLOORING
GRANITE FLOOR TILES
1.00 0.00 0.00 sq. m. 740.00 0.00
(COMMON TYPE)
MARBLE FLOORING 1.00 0.00 0.00 sq. m. 2090.00 0.00
GRANITE FLOOR TILES
1.00 0.00 0.00 sq. m. 910.00 0.00
(PRIMARY TYPE)
WOODEN PLANKS FLOORING 1.00 0.00 0.00 sq. m. 510.00 0.00
FOUNDATION
TYPE V - FOUNDATION AREA 1.00 0.00 0.00 sq. m. 840.00 0.00
PILES - (CONCRETE, STEEL OR
1.00 0.00 0.00 sq. m. 2570.00 0.00
TIMBER)
MASONRY LINED CANAL

LESS THAN 1 METER DEPTH 1.00 0.00 0.00 sq. m. 1140.00 0.00

MORE THAN 1 METER DEPTH 1.00 0.00 0.00 sq. m. 1400.00 0.00
MEZZANINE
MEZZANINE 1.00 0.00 0.00 sq. m. #N/A 60% #N/A #N/A
PAINTING
PAINTING 0.00 0.00 lot #N/A 1% BC #N/A #N/A
PAINTING 0.00 0.00 lot #N/A 1% BC #N/A #N/A
PAINTING 0.00 0.00 lot #N/A 1% BC #N/A #N/A

PAINTING 0.00 0.00 lot #N/A 1% BC #N/A #N/A

PAINTING 0.00 0.00 lot #N/A 1% BC #N/A #N/A

BASEMENT 0.00 0.00 lot #N/A 1% BC #N/A #N/A

PAVEMENT
PAVING BLOCKS 1.00 0.00 0.00 sq. m. 1500.00 0.00
OVERLAY 2" THICK ASPHALT
1.00 0.00 0.00 sq. m. 1270.00 0.00
COMPACTED VOLUME
PORCH / LANAI / PATIO
PORCH 1.00 0.00 0.00 sq. m. #N/A 30% #N/A #N/A
REINFORCED CONCRETE PAVEMENT
100 MM THICK 1.00 0.00 0.00 sq. m. 640.00 0.00
150 MM THICK 1.00 0.00 0.00 sq. m. 880.00 0.00
200 MM THICK 1.00 0.00 0.00 sq. m. 1100.00 0.00
ROADS
PORTLAND CEMENT CONCRETE
1.00 0.00 0.00 sq. m. 1800.00 0.00
PAVEMENT (PCCP 12")
PORTLAND CEMENT CONCRETE
1.00 0.00 0.00 sq. m. 1470.00 0.00
PAVEMENT (PCCP 9")CONCRETE
PORTLAND CEMENT
1.00 0.00 0.00 sq. m. 1120.00 0.00
PAVEMENT (PCCP 6") - 2" THK
ASPHALT PAVEMENT
1.00 0.00 0.00 sq. m. 1310.00 0.00
STANDARD
AGGREGATE BASE COURSE (300
1.00 0.00 0.00 sq. m. 380.00 0.00
MM THK)
ROOFING
PREPAINTED RIB TYPE LONG
1.00 0.00 0.00 sq. m. 200.00 0.00
SPAN
PREPAINTED TILE TYPE LONG
1.00 0.00 0.00 sq. m. 200.00 0.00
SPAN
PREPAINTED CONCRETE TILES
1.00 0.00 0.00 sq. m. 480.00 0.00
45X45
ASPHALT SHINGLES 1.00 0.00 0.00 sq. m. 750.00 0.00
POLYCARBONATE ROOF 1.00 0.00 0.00 sq. m. 320.00 0.00
SWIMMING POOL
4 TO 6 FT DEPTH (AVE.) 1.00 0.00 0.00 sq. m. 3380.00 0.00
2 TO 4 FT DEPTH (AVE.) 1.00 0.00 0.00 sq. m. 3020.00 0.00
2 FT AND BELOW DEPTH (AVE.) 1.00 0.00 0.00 sq. m. 2800.00 0.00
TERRACE
OPEN 1.00 0.00 0.00 sq. m. #N/A 45% #N/A #N/A
COVERED 1.00 0.00 0.00 sq. m. #N/A 60% #N/A #N/A
WALLS AND PARTITIONS
WATER-BASED / ACRYLIC
1.00 0.00 0.00 sq. m. 140.00 0.00
PAINTED WALL
VINYL TILES 1.00 0.00 0.00 sq. m. 270.00 0.00

PEBBLE WASH OUT WALL 1.00 0.00 0.00 sq. m. 260.00 0.00

CERAMIC WALL TILES 1.00 0.00 0.00 sq. m. 700.00 0.00

WOODEN LAMINATED WALL 1.00 0.00 0.00 sq. m. 810.00 0.00
GRANITE WALL TILES
1.00 0.00 0.00 sq. m. 800.00 0.00
(COMMON TYPE)
MARBLE WALL 1.00 0.00 0.00 sq. m. 1810.00 0.00
GRANITE WALL TILES
1.00 0.00 0.00 sq. m. 910.00 0.00
(PRIMARY TYPE)
WOODEN PLANKS WALL 1.00 0.00 0.00 sq. m. 510.00 0.00
WATER TANK STAND
REINFORCED CONCRETE 1.00 0.00 0.00 lin. m. 8770.00 0.00
STRUCTURAL STEEL 1.00 0.00 0.00 lin. m. 8790.00 0.00
WINDOWS
STEEL CASEMENT GLASS
1.00 0.00 0.00 sq. m. 1500.00 0.00
WINDOW
ORDINARY ANODIZED GLASS-
1.00 0.00 0.00 sq. m. 1700.00 0.00
ALUMINUM
POWDER COATED ANALOK
1.00 0.00 0.00 sq. m. 1900.00 0.00
GLASS-ALUMINUM
JALOUSIE WINDOWS 1.00 0.00 0.00 sq. m. 950.00 0.00
TIMBER FRAMED GLASS
1.00 0.00 0.00 sq. m. 1600.00 0.00
WINDOWS
PVC FRAMED GLASS WINDOWS 1.00 0.00 0.00 sq. m. 2400.00 0.00
Designed by: Albert L. Tagumpay, Prov'l Assessor's Office AUXILIARY IMPROVEMENTS #N/A
Prepared by: TOTAL CONSTRUCTION COST : #N/A

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00 1 0.00
2 0.00 2 0.00
3 0.00 3 0.00
4 0.00 4 0.00
5 0.00 5 0.00
6 0.00 6 0.00
7 0.00 7 0.00
8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00 1 0.00
2 0.00 2 0.00
3 0.00 3 0.00
4 0.00 4 0.00
5 0.00 5 0.00
6 0.00 6 0.00
7 0.00 7 0.00
 8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00 1 0.00
2 0.00 2 0.00
3 0.00 3 0.00
4 0.00 4 0.00
5 0.00 5 0.00
6 0.00 6 0.00
7 0.00 7 0.00
8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00 1 0.00
2 0.00 2 0.00
3 0.00 3 0.00
4 0.00 4 0.00
5 0.00 5 0.00
6 0.00 6 0.00
7 0.00 7 0.00
8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
 7 0.00 7 0.00
8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00
 BUILDING COMPUTATION SHEET
PIN: 041-31-0008-014-10-1001 USE:
OWNER: INTERNATIONAL PHARMACEUTICAL, INC.
DDRESS: POPE JOHN PAUL II AVE., GOLAM DRIVE, KASAMBAGAN, CEBU CITY
STRUCTURAL DESCRIPTIO WAREHOUSE STRUC. TYPE V-A BASE UNIT VALUE 10,000
LOCATION: 0 BALABAG PAVIA
NO. OF STOREY: 0 RENDERED USEFUL/HABITABLE : 2021
LOT NO. 504- A BLK AREA: 1140 sq.m. EFFECTIVITY 2022
DECLARED OWNER OF TH 0 TD:

MATERIALS USED Hotels

FOUNDATION RC
COLUMNS RC BAMBOO; RC; STEEL; WOOD (GQ); WOOD (LQ)
BEAMS RC BAMBOO; RC; STEEL; WOOD (GQ); WOOD (LQ)
TRUSSES STEEL BAMBOO; RC; STEEL; WOOD (GQ); WOOD (LQ)
EXTERIOR WALLS CHB BAMBOO; CHB; CORR. GI; HARDIFLEX; MAR. PLYWOOD;
MIXED WOOD & CHB; ORD. PLYWOOD; RC; T & G; WOOD
PARTITION CHB (GQ)
GROUND FLOOR TILES BAMBOO; EARTH; RC; RC (TILES); WOOD (GQ); WOOD (LQ)
UPPER FLOOR TILE/PC BAMBOO; MAR. PLYWOOD; ORD. PLYWOOD; RC; RC (TILES); T & G; WOOD (GQ
ROOFING LONG SPAN COGON; GI; GI (LONG SPAN); NIPA; RC
CEILING HARDIFLEX
WINDOWS GLASS MATERIALS USED SHOULD BE ENCODED IN CAPITAL LETTERS
DOORS ROLL UP/GLASS
% of Base
DIMENSIONS AREA / TOTAL BASE UV / BASE UV /
QTY. / UV / MARKET
PARTICULAR STRUCTURE VOLUM AREA / UNIT BLDG. UNIT
HEIGHT LENGT WIDTH Bldg. VALUE
H E VOLUME CORE VALUE
Core
FIRST FLOOR
MAIN 1.00 0.00 0.00 sq. m. 10000.00 0.00
EXCESS HEIGHT 1.00 0.00 0.00 sq. m. 10000.00 20% 2000.00 0.00
FIRST FLOOR BUILDING CORE (BC) : 0.00
SECOND FLOOR
SECOND FLOOR 1.00 0.00 0.00 sq. m. 10000.00 0.00
EXCESS HEIGHT 1.00 0.00 0.00 sq. m. 10000.00 20% 2000.00 0.00
SECOND FLOOR BUILDING CORE (BC) : 0.00
THIRD FLOOR
THIRD FLOOR 1.00 0.00 0.00 sq. m. 10000.00 0.00
EXCESS HEIGHT 1.00 0.00 0.00 sq. m. 10000.00 20% 2000.00 0.00
THIRD FLOOR BUILDING CORE (BC) : 0.00
FOURTH FLOOR
FOURTH FLOOR 1.00 0.00 0.00 sq. m. 10000.00 0.00
EXCESS HEIGHT 1.00 0.00 0.00 sq. m. 10000.00 20% 2000.00 0.00
FOURTH FLOOR BUILDING CORE (BC) : 0.00
FIFTH FLOOR
FIFTH FLOOR 1.00 0.00 0.00 sq. m. 10000.00 0.00
EXCESS HEIGHT 1.00 0.00 0.00 sq. m. 10000.00 20% 2000.00 0.00
FIFTH FLOOR BUILDING CORE (BC) : 0.00
BASEMENT
BASEMENT 1.00 0.00 0.00 sq. m. 10000.00 70% 7000.00 0.00
BASEMENT BUILDING CORE (BC) : 0.00
BUILDING CORE (BC) : 0.00
ATRIUM/OPEN SPACE
ATRIUM/OPEN SPACE 1.00 0.00 0.00 sq. m. 10000.00 5% 500.00 0.00
ATTIC
ATTIC 1.00 0.00 0.00 sq. m. 10000.00 20% 2000.00 0.00
CARPORT
CARPORT 1.00 0.00 0.00 sq. m. 640.00 0.00
CEILING
ORDINARY PLYWOOD ON
WOODEN FRAMING (NOT 1.00 0.00 0.00 sq. m. 540.00 0.00
PAINTED)
ORDINARY PLYWOOD ON
WOODEN FRAMING (NOT 1.00 0.00 0.00 sq. m. 650.00 0.00
PAINTED)
ORDINARY PLYWOOD ON
1.00 0.00 0.00 sq. m. 660.00 0.00
WOODEN FRAMING (PAINTED)
ORDINARY PLYWOOD ON
1.00 0.00 0.00 sq. m. 790.00 0.00
WOODEN FRAMING (PAINTED)
HARDIFLEX WOODEN FRAMING
1.00 0.00 0.00 sq. m. 615.00 0.00
(NOT PAINTED)
HARDIFLEX WOODEN FRAMING
1.00 0.00 0.00 sq. m. 740.00 0.00
(NOT PAINTED)
HARDIFLEX WOODEN FRAMING
1.00 0.00 0.00 sq. m. 735.00 0.00
(PAINTED)
HARDIFLEX WOODEN FRAMING
1.00 0.00 0.00 sq. m. 880.00 0.00
(PAINTED)
ORDINARY PLYWOOD ON
METAL FRAMING (NOT 1.00 0.00 0.00 sq. m. 400.00 0.00
PAINTED)
ORDINARY PLYWOOD ON
METAL FRAMING (NOT 1.00 0.00 0.00 sq. m. 480.00 0.00
PAINTED)
ORDINARY PLYWOOD ON
1.00 0.00 0.00 sq. m. 520.00 0.00
METAL FRAMING (PAINTED)
ORDINARY PLYWOOD ON
1.00 0.00 0.00 sq. m. 620.00 0.00
METAL FRAMING (PAINTED)
HARDIFLEX LITE (3.8MM) ON
METAL FRAMING (NOT 1.00 0.00 0.00 sq. m. 490.00 0.00
PAINTED)
HARDIFLEX LITE (3.8MM) ON
METAL FRAMING (NOT 1.00 0.00 0.00 sq. m. 590.00 0.00
PAINTED)
HARDIFLEX LITE (3.8MM) ON
1.00 0.00 0.00 sq. m. 610.00 0.00
METAL FRAMING (PAINTED)
HARDIFLEX LITE (3.8MM) ON
1.00 0.00 0.00 sq. m. 730.00 0.00
METAL FRAMING (PAINTED)
GYPSUM BOARD (4.5MM) ON
METAL FRAMING (NOT 1.00 0.00 0.00 sq. m. 560.00 0.00
PAINTED)
GYPSUM BOARD (4.5MM) ON
METAL FRAMING (NOT 1.00 0.00 0.00 sq. m. 670.00 0.00
PAINTED)
GYPSUM BOARD (4.5MM) ON
1.00 0.00 0.00 sq. m. 680.00 0.00
METAL FRAMING (PAINTED)
GYPSUM BOARD (4.5MM) ON
1.00 0.00 0.00 sq. m. 810.00 0.00
METAL FRAMING (PAINTED)
PRE-PAINTED ACOUSTIC BOARD
1.00 0.00 0.00 sq. m. 650.00 0.00
ON TEE RUNNER
PRE-PAINTED ACOUSTIC BOARD
1.00 0.00 0.00 sq. m. 780.00 0.00
ON TEE RUNNER
PRE PAINTED GI (METAL CLAD)
1.00 0.00 0.00 sq. m. 660.00 0.00
CEILING ON METAL FRAME
PRE PAINTED GI (METAL CLAD)
1.00 0.00 0.00 sq. m. 800.00 0.00
CEILING ON METAL FRAME
T&G CEILING ON WOODEN
1.00 0.00 0.00 sq. m. 1010.00 0.00
FRAMING
T&G CEILING ON WOODEN
1.00 0.00 0.00 sq. m. 1200.00 0.00
FRAMING
CISTERN TANK
REINFORCED CONCRETE 1.00 0.00 0.00 cu. m. 3410.00 0.00
CONCRETE ROOF DECK
OPEN 1.00 0.00 0.00 cu. m. 10000.00 20% 2000.00 0.00
COVERED 1.00 0.00 0.00 cu. m. 10000.00 30% 3000.00 0.00
DOORS
ORDINARY FLUSH DOOR 0.00 0.00 unit 2200.00 0.00
MAHOGANY PANEL DOOR 0.00 0.00 unit 5375.00 0.00
LAWAAN PANEL DOOR 0.00 0.00 unit 3500.00 0.00
NARRA PANEL DOOR 0.00 0.00 unit 10600.00 0.00
GLASS DOOR W/ALUMINUM
1.00 0.00 0.00 sq. m. 1800.00 0.00
FRAME
FRAMELESS GLASS DOOR 1.00 0.00 0.00 sq. m. 2400.00 0.00
TIMBER FRAMED GLASS DOOR 1.00 0.00 0.00 sq. m. 1700.00 0.00
STEEL ROLL-UP DOOR 1.00 0.00 0.00 sq. m. 2500.00 0.00
PVC DOOR 0.00 0.00 unit 1500.00 0.00
STEEL DOOR 0.00 0.00 unit 6400.00 0.00
STEEL DOOR/GATE 0.00 0.00 sq. m. 1540.00 0.00
ELEVATED WATER TANK
RC (< 10 CU.M.) 1.00 0.00 0.00 cu. m. 10960.00 0.00
RC (>= 10 CU.M. & < 30 CU.M.) 1.00 0.00 0.00 cu. m. 7200.00 0.00
RC (>= 30 CU.M. & < 80 CU.M.) 1.00 0.00 0.00 cu. m. 6000.00 0.00
RC (>= 80 CU.M.) 1.00 0.00 0.00 cu. m. 4800.00 0.00
STAINLESS STEEL (< 5 CU.M.) 1.00 0.00 0.00 cu. m. 14000.00 0.00
STAINLESS STEEL (>= 5 CU.M. &
1.00 0.00 0.00 cu. m. 11000.00 0.00
< 12 CU.M.) STEEL (>= 12 CU.M. &
STAINLESS
1.00 0.00 0.00 cu. m. 8500.00 0.00
< 25 CU.M.)
STAINLESS STEEL (>= 25 CU.M.) 1.00 0.00 0.00 cu. m. 6000.00 0.00
G.I. (<= 10 CU.M.) 1.00 0.00 0.00 cu. m. 3200.00 0.00
G.I. (>= 10 CU.M. & < 30 CU.M.) 1.00 0.00 0.00 cu. m. 3200.00 0.00
G.I. (>= 30 CU.M. & < 80 CU.M.) 1.00 0.00 0.00 cu. m. 3200.00 0.00
G.I. (>= 80 CU.M.) 1.00 0.00 0.00 cu. m. 3200.00 0.00
PLASTIC / PE (< 5 CU.M.) 1.00 0.00 0.00 cu. m. 10000.00 0.00
PLASTIC / PE (>= 5 CU.M. & < 12
1.00 0.00 0.00 cu. m. 8000.00 0.00
CU.M.)
PLASTIC / PE (>= 12 CU.M. & < 25
1.00 0.00 0.00 cu. m. 6000.00 0.00
CU.M.)
PLASTIC / PE (>= 25 CU.M.) 1.00 0.00 0.00 cu. m. 4000.00 0.00
EXTRA TOILET AND BATH
ORDINARY FINISH T & B 0.00 0.00 unit 6430.00 0.00
SPECIAL FINISH T & B 0.00 0.00 unit 14930.00 0.00

ORDINARY BATH TUB 0.00 0.00 set 14000.00 0.00

BATH TUB WITH JACUZZI 0.00 0.00 set 30000.00 0.00

WALL MOUNTED URINAL 0.00 0.00 set 3000.00 0.00

FENCE
CHB 6" - UNPLASTERED 1.00 0.00 0.00 sq. m. 840.00 0.00
CHB 6" - PLASTERED 1.00 0.00 0.00 sq. m. 1040.00 0.00
CHB 4" - UNPLASTERED 1.00 0.00 0.00 sq. m. 580.00 0.00
CHB 4" - PLASTERED 1.00 0.00 0.00 sq. m. 780.00 0.00
CYCLONE WIRE ON G.I.
1.00 0.00 0.00 sq. m. 360.00 0.00
FRAMING
ANGLE BAR ON TUBULAR
1.00 0.00 0.00 sq. m. 1180.00 0.00
FRAMING
STEEL MATTING 1.00 0.00 0.00 sq. m. 670.00 0.00
FIXED GLASS PANEL
FIXED GLASS ON STEEL
1.00 0.00 0.00 sq. m. 1400.00 0.00
CASEMENT FRAME
FIXED GLASS ON ORDINARY
1.00 0.00 0.00 sq. m. 1600.00 0.00
ANODIZED ALUMINUM FRAME
FIXED GLASS ON POWDER
1.00 0.00 0.00 sq. m. 1800.00 0.00
COATED ANALOK FRAME
FRAMELESS FIXED GLASS
1.00 0.00 0.00 sq. m. 2200.00 0.00
PANEL
FLOORING
EPOXY PAINTED FLOORING 1.00 0.00 0.00 sq. m. 210.00 0.00
VINYL FLOOR TILES 1.00 0.00 0.00 sq. m. 270.00 0.00
PEBBLE WASH OUT FLOORING 1.00 0.00 0.00 sq. m. 310.00 0.00
CERAMIC FLOOR TILES 1.00 0.00 0.00 sq. m. 570.00 0.00
WOODEN LAMINATED
1.00 0.00 0.00 sq. m. 810.00 0.00
FLOORING
GRANITE FLOOR TILES
1.00 0.00 0.00 sq. m. 740.00 0.00
(COMMON TYPE)
MARBLE FLOORING 1.00 0.00 0.00 sq. m. 2090.00 0.00
GRANITE FLOOR TILES
1.00 0.00 0.00 sq. m. 910.00 0.00
(PRIMARY TYPE)
WOODEN PLANKS FLOORING 1.00 0.00 0.00 sq. m. 510.00 0.00
FOUNDATION
TYPE V - FOUNDATION AREA 1.00 0.00 0.00 sq. m. 840.00 0.00
PILES - (CONCRETE, STEEL OR
1.00 0.00 0.00 sq. m. 2570.00 0.00
TIMBER)
MASONRY LINED CANAL

LESS THAN 1 METER DEPTH 1.00 0.00 0.00 sq. m. 1140.00 0.00

MORE THAN 1 METER DEPTH 1.00 0.00 0.00 sq. m. 1400.00 0.00
MEZZANINE
MEZZANINE 1.00 0.00 0.00 sq. m. 10000.00 60% 6000.00 0.00
PAINTING
PAINTING 0.00 0.00 lot 0.00 1% BC 0.00 0.00
PAINTING 0.00 0.00 lot 0.00 1% BC 0.00 0.00
PAINTING 0.00 0.00 lot 0.00 1% BC 0.00 0.00

PAINTING 0.00 0.00 lot 0.00 1% BC 0.00 0.00

PAINTING 0.00 0.00 lot 0.00 1% BC 0.00 0.00

BASEMENT 0.00 0.00 lot 0.00 1% BC 0.00 0.00

PAVEMENT
PAVING BLOCKS 1.00 0.00 0.00 sq. m. 1500.00 0.00
OVERLAY 2" THICK ASPHALT
1.00 0.00 0.00 sq. m. 1270.00 0.00
COMPACTED VOLUME
PORCH / LANAI / PATIO
PORCH 1.00 0.00 0.00 sq. m. 10000.00 30% 3000.00 0.00
REINFORCED CONCRETE PAVEMENT
100 MM THICK 1.00 0.00 0.00 sq. m. 640.00 0.00
150 MM THICK 1.00 0.00 0.00 sq. m. 880.00 0.00
200 MM THICK 1.00 0.00 0.00 sq. m. 1100.00 0.00
ROADS
PORTLAND CEMENT CONCRETE
1.00 0.00 0.00 sq. m. 1800.00 0.00
PAVEMENT (PCCP 12")
PORTLAND CEMENT CONCRETE
1.00 0.00 0.00 sq. m. 1470.00 0.00
PAVEMENT (PCCP 9")CONCRETE
PORTLAND CEMENT
1.00 0.00 0.00 sq. m. 1120.00 0.00
PAVEMENT (PCCP 6") - 2" THK
ASPHALT PAVEMENT
1.00 0.00 0.00 sq. m. 1310.00 0.00
STANDARD
AGGREGATE BASE COURSE (300
1.00 0.00 0.00 sq. m. 380.00 0.00
MM THK)
ROOFING
PREPAINTED RIB TYPE LONG
1.00 0.00 0.00 sq. m. 200.00 0.00
SPAN
PREPAINTED TILE TYPE LONG
1.00 0.00 0.00 sq. m. 200.00 0.00
SPAN
PREPAINTED CONCRETE TILES
1.00 0.00 0.00 sq. m. 480.00 0.00
45X45
ASPHALT SHINGLES 1.00 0.00 0.00 sq. m. 750.00 0.00
POLYCARBONATE ROOF 1.00 0.00 0.00 sq. m. 320.00 0.00
SWIMMING POOL
4 TO 6 FT DEPTH (AVE.) 1.00 0.00 0.00 sq. m. 3380.00 0.00
2 TO 4 FT DEPTH (AVE.) 1.00 0.00 0.00 sq. m. 3020.00 0.00
2 FT AND BELOW DEPTH (AVE.) 1.00 0.00 0.00 sq. m. 2800.00 0.00
TERRACE
OPEN 1.00 0.00 0.00 sq. m. 10000.00 45% 4500.00 0.00
COVERED 1.00 0.00 0.00 sq. m. 10000.00 60% 6000.00 0.00
WALLS AND PARTITIONS
WATER-BASED / ACRYLIC
1.00 0.00 0.00 sq. m. 140.00 0.00
PAINTED WALL
VINYL TILES 1.00 0.00 0.00 sq. m. 270.00 0.00

PEBBLE WASH OUT WALL 1.00 0.00 0.00 sq. m. 260.00 0.00

CERAMIC WALL TILES 1.00 0.00 0.00 sq. m. 700.00 0.00

WOODEN LAMINATED WALL 1.00 0.00 0.00 sq. m. 810.00 0.00
GRANITE WALL TILES
1.00 0.00 0.00 sq. m. 800.00 0.00
(COMMON TYPE)
MARBLE WALL 1.00 0.00 0.00 sq. m. 1810.00 0.00
GRANITE WALL TILES
1.00 0.00 0.00 sq. m. 910.00 0.00
(PRIMARY TYPE)
WOODEN PLANKS WALL 1.00 0.00 0.00 sq. m. 510.00 0.00
WATER TANK STAND
REINFORCED CONCRETE 1.00 0.00 0.00 lin. m. 8770.00 0.00
STRUCTURAL STEEL 1.00 0.00 0.00 lin. m. 8790.00 0.00
WINDOWS
STEEL CASEMENT GLASS
1.00 0.00 0.00 sq. m. 1500.00 0.00
WINDOW
ORDINARY ANODIZED GLASS-
1.00 0.00 0.00 sq. m. 1700.00 0.00
ALUMINUM
POWDER COATED ANALOK
1.00 0.00 0.00 sq. m. 1900.00 0.00
GLASS-ALUMINUM
JALOUSIE WINDOWS 1.00 0.00 0.00 sq. m. 950.00 0.00
TIMBER FRAMED GLASS
1.00 0.00 0.00 sq. m. 1600.00 0.00
WINDOWS
PVC FRAMED GLASS WINDOWS 1.00 0.00 0.00 sq. m. 2400.00 0.00
Designed by: Albert L. Tagumpay, Prov'l Assessor's Office AUXILIARY IMPROVEMENTS 0.00
Prepared by: TOTAL CONSTRUCTION COST : 0.00

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00 1 0.00
2 0.00 2 0.00
3 0.00 3 0.00
4 0.00 4 0.00
5 0.00 5 0.00
6 0.00 6 0.00
7 0.00 7 0.00
8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00 1 0.00
2 0.00 2 0.00
3 0.00 3 0.00
4 0.00 4 0.00
5 0.00 5 0.00
6 0.00 6 0.00
7 0.00 7 0.00
 8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00 1 0.00
2 0.00 2 0.00
3 0.00 3 0.00
4 0.00 4 0.00
5 0.00 5 0.00
6 0.00 6 0.00
7 0.00 7 0.00
8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00 1 0.00
2 0.00 2 0.00
3 0.00 3 0.00
4 0.00 4 0.00
5 0.00 5 0.00
6 0.00 6 0.00
7 0.00 7 0.00
8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00

TOTAL AREA 0.00 TOTAL AREA 0.00

LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
LENGTH WIDTH QUANTITY SUB-TOTAL
1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
 7 0.00 7 0.00
8 0.00 8 0.00
9 0.00 9 0.00
10 0.00 10 0.00
11 0.00 11 0.00
12 0.00 12 0.00
13 0.00 13 0.00
14 0.00 14 0.00
15 0.00 15 0.00
 COMPUTATION OF EFFECTIVE AGE OF THE BUILDING
January 24, 2022
ACTUAL USE : COMMERCIAL
COASTAL BGY. : 1
PREVIOUS STRUCTURAL TYPE : III-E
CURRENT STRUCTURAL TYPE : II-A Note:
RENDERED USEFUL : 1992
For Renovation, New Market Value is the Recomputed
AGE OF BUILDING : 30 Market Value of the whole structure. Old Reproduction
PREV. TD MARKET VALUE : 300,000.00 Cost is deducted from the New Market Value to get
Renovation Cost.

OLD REPRODUCTION COST : 700,000.00

NEW MARKET VALUE/ADD'L CONSTRUCTION : 800,000.00 For Percent of Renovation, Renovation Cost is based on
RENOVATION COST: 0.00 the specified percentage of Old Reproduction Cost

% RENOVATED : 30%
YEAR RENOVATED : 2000
YEARS AFTER RENOVATION : 22

STRUCTURAL CLASSIFICATION :
MIXED LIGHT & STRONG MATERIALS
EFFECTIVE AGE TYPE : BY ADDITION
EFFECTIVE AGE : 14 MAXIMUM (YRS.) : 16
DEPRECIATION RATE: COASTAL: 77% PER YEAR RATE : 6%

BASED ON RECOMPUTED MARKET VALUE

MARKET VALUE DEPRECIATION DEP. MV ASS. LEVEL ASS. VALUE

CURRENT : 1,500,000.00 1,155,000.00 345,000.00 35% 120,750.00
PREVIOUS : 700,000.00 700,000.00 40% 280,000.00
DIFFERENCE : 800,000.00 (355,000.00) (159,250.00)
INC/(DEC)
Previous Tax Due: 5,600.00 Current Tax Due: 2,415.00
Difference in Tax Due: INC/(DEC) (3,185.00)

BASED ON PREVIOUS TD MARKET VALUE

MARKET VALUE DEPRECIATION DEP. MV ASS. LEVEL ASS. VALUE

CURRENT : 1,500,000.00 1,155,000.00 345,000.00 35% 120,750.00
PREVIOUS : 300,000.00 300,000.00 30% 90,000.00
DIFFERENCE : 1,200,000.00 45,000.00 30,750.00
INC/(DEC)
Previous Tax Due: 1,800.00 Current Tax Due: 2,415.00
Difference in Tax Due: INC/(DEC) 615.00
 REAL PROPERTY FIELD APPRAISAL & ASSESSMENT SHEET - MACHINERY
TRANSACTION CODE: ND

PIN No.: 041-11-0006-013-30-2003 ARP No./TD No.:

Owner: SOUTHERN CROSS DISTRIBUTION, INC.
Address: BRGY. AYAMAN, CABATUAN, ILOILO
Tel No.: TIN:

Administrator:
Address:
Tel No.: TIN:

PROPERTY LOCATION

No./Street: NAT'L RD., COR. SERRANO ST. Barangay: AYAMAN

Municipality: CABATUAN Province: ILOILO
Land Owner: MIJARES, JOSE JOEY DANILO AND GARRIDO, FEMA SPS. PIN: 041-11-0006-013-30
Building Owner: SOUTHERN CROSS DISTRIBUTION, INC. PIN: 041-11-0006-013-30-1001

Lot No.: 1216-F-9-I-2-A BLOCK: Year Rendered Useful: 2019

PROPERTY APPRAISAL

Economic Life
Condition (No. of Years) Year of
Capacity/H Date Year
Kind of Machinery Brand Model and Origin When Initial
P Acquired Installed
Acquired Estimated Remaining Operation

1 UNIT UNDERGROUND
15,142 LITERS NEW 20 20 2019
STEEL TANK (DIESEL)

Cost of Freight from Sources to the Site, Installation which includes control
Cost of Basic Auxiliaries and/or Insurance, Bank Charges, Brokerage, and wirings, electrical & mechanical Replacement Cost
Machine Optional Documentation, Arrastre and Heavy connections, millwright work & (RC)RC =
Accessories Lifts, Custom Duties and Taxes foundation (1)+(2)+(3)+(4)

(1) (2) (3) (4)

558,009.17 558,009.17

Replacement Cost Economic Life Market Value (MV)

Conversion Factor Number of Years of MV= (RC)*(CF)*[(EL-
(RC) (CF) (EL) Operation (NO) NO)/EL]
558,009.17 1.00 20 558,009.17
PROPERTY ASSESSMENT
Actual Use Assessmen Assessed Value
Market Value
t Level Taxable Exempt
COMMERCIAL 558,010.00 80.0% 446,410.00 0.00

TOTAL 558,010.00 446,410.00

Effectivity of Assessment/Reassessment 2020
QTR. YEAR

APPRAISED/ASSESSED BY: RECOMMENDING APPROVAL:

RYANN N. OSORIO Name Date

ADMINISTRATIVE AIDE IV
COMPUTED BY: APPROVED BY:

JOSHUA A. PALACIOS MAY KATHERINE S. SULLANO, MMPM

ASSESSMENT CLERK II (JOSS) Provincial/Municipal Assessor Date

MEMORANDA

ASSESSOR'S INITIATIVE.

TOTAL BASIC COST OF MACHINE BASED ON SWORN OF STATEMENT, BOOK N0. 355, DOC. NO. 69, PAGE 03, SERIES OF 2020.

OCULAR INSPECTION CONDUCTED BY THE UNDERSIGNED ON SEPTEMBER 30, 2021 PER TRAVEL ORDER NO. 125,
SERIES OF 2021, DATED SEPTEMBER 29, 2021.

Date of Entry in the Record of Assessment: By:

Name
RECORD OF SUPERSEDED ASSESSMENT
PIN: ARP/TD No.: NEW
Total Assessed Value: Area:
Owner:
Effectivity of Assessment: AR Page No.:
Recording Person: Date:
KIND OF MACHINERY :
1920 SOLAR PANELS WITH ACCESSORIES
(Imported from Singapore)

COST (USD): 363,417.60

EXCHANGE RATE : (2017) 49.90
PESO EQUIVALENT : 18,134,538.24

ADD: FREIGHT (10%) : 1,813,453.82

INSURANCE (4%) : 725,381.53
DUTIABLE VALUE:
ADD: WHARFAGE (1%) : 181,345.38
ARRASTRE (1%) : 181,345.38
IPF : 1,000.00
TOTAL LANDED COST: 21,037,064.35
ADD: VAT (12%) : 2,524,447.72
TOTAL : 23,561,512.07

TOTAL FREIGHT, CUSTOM DUTIES AND TAXES 5,426,973.83

(29.9%) :

COST OF AUXILIARIES/ACCESSORIES (5%) : 906,727.00

INSTALLATION COST (10%) : 1,813,454.00

TOTAL REPLACEMENT COST : 26,281,693.07

PREPARED BY :
OWNER: SPC IANA GASOLINE STATION
LOCATION: BRGY. LIBOT, CALINOG, ILOILO

RE: COMPUTATION OF MACHINERY

DATE: 1/24/2022

SUBJECT MACHINERY:

1 unit ELECTRONIC DISPENSING PUMP

BRAND : TOMINAGA (JAPAN)
CAPACITY : 4Hose X 2Pump X 2Meter
CONDITION : RECONDITIONED

COMPARABLE PROPERTY

1 unit ELECTRONIC DISPENSING PUMP

BRAND : TOMINAGA (JAPAN)
COST OF 1 UNIT: 480,000.00
CAPACITY: 6Hose X 3Pump X 1Meter
CONDITION : BRAND NEW

COMPUTATION OF SUBJECT MACHINERY BASED ON COMPARABLE PROPERTY

ADJUSTMENTS

COST OF COMPARABLE MACHINERY : 480,000.00

LESS: ADJUSTMENT DUE TO CONDITION 20% (96,000.00)
384,000.00

TOTAL REPLACEMENT COST: -

Prepared by: