My Formula

DT TRADE
Current Asset AM Percentage of Trade

23-Oct 29,633.80 5.50%
24-Oct 31,263.66 5.50%
25-Oct 32,983.16 5.50%
26-Oct 34,797.23 5.50%
27-Oct 36,710.10 5.50%
28-Oct 38,729.16 5.50%
29-Oct 40,859.26 5.50%
1st week of 2k
Start of 2k a day Current Asset AM withdraw AM 2000 + 15%
30-Oct 43,106.52 2,300.00
31-Oct 43,050.88 2,300.00
1-Nov 42,992.18 2,300.00
2-Nov 42,930.24 2,300.00
3-Nov 42,864.91 2,300.00
Sat & Sun Current Asset AM

4-Nov 42,795.98
5-Nov 45,149.76
2nd week of 2k
6-Nov 47,632.99 2,300.00
7-Nov 47,826.31 2,300.00
8-Nov 48,156.76 2,300.00
9-Nov 48,505.38 2,300.00
10-Nov 48,873.17 2,300.00

11-Nov 49,261.20
12-Nov 51,970.56
3rd week of 2k
13-Nov 54,828.94 2,300.00
14-Nov 55,418.04 2,300.00
15-Nov 56,166.03 2,300.00
16-Nov 56,955.16 2,300.00
17-Nov 57,787.69 2,300.00
18-Nov 58,666.02
19-Nov 61,892.65
4th week of 2k
20-Nov 65,296.74 3,450.00
21-Nov 65,248.31 3,450.00
22-Nov 65,386.97 3,450.00
23-Nov 65,533.25 3,450.00
24-Nov 65,687.58 3,450.00

25-Nov 65,850.40
26-Nov 69,472.17
5th week of 2k
27-Nov 73,293.14 3,450.00
28-Nov 73,684.51 3,450.00
29-Nov 74,287.16 3,450.00
30-Nov 74,922.96 3,450.00
1-Dec 75,593.72 3,450.00

2-Dec 76,301.37
3-Dec 80,497.95
8PM Trade Total Current Asset PM
1,629.86 31,263.66
1,719.50 32,983.16
1,814.07 34,797.23
1,913.85 36,710.10
2,019.06 38,729.16
2,130.10 40,859.26
2,247.26 43,106.52
1st week of 2k
Current Asset AM after withdraw Percentage of Trade 8PM Trade
40,806.52 5.50% 2,244.36
40,750.88 5.50% 2,241.30
40,692.18 5.50% 2,238.07
40,630.24 5.50% 2,234.66
40,564.91 5.50% 2,231.07
Percentage of Trade 8PM Trade Total Current Asset PM

5.50% 2,353.78 45,149.76
5.50% 2,483.24 47,632.99
2nd week of 2k
45,332.99 5.50% 2,493.31
45,526.31 5.50% 2,630.45
45,856.76 5.50% 2,648.62
46,205.38 5.50% 2,667.80
46,573.17 5.50% 2,688.02

5.50% 2,709.37 51,970.56
5.50% 2,858.38 54,828.94
3rd week of 2k
52,528.94 5.50% 2,889.09
53,118.04 5.50% 3,047.99
53,866.03 5.50% 3,089.13
54,655.16 5.50% 3,132.53
55,487.69 5.50% 3,178.32
5.50% 3,226.63 61,892.65
5.50% 3,404.10 65,296.74
4th week of 2k
61,846.74 5.50% 3,401.57
61,798.31 5.50% 3,588.66
61,936.97 5.50% 3,596.28
62,083.25 5.50% 3,604.33
62,237.58 5.50% 3,612.82

5.50% 3,621.77 69,472.17
5.50% 3,820.97 73,293.14
5th week of 2k
69,843.14 5.50% 3,841.37
70,234.51 5.50% 4,052.65
70,837.16 5.50% 4,085.79
71,472.96 5.50% 4,120.76
72,143.72 5.50% 4,157.65

5.50% 4,196.58 80,497.95
5.50% 4,427.39 84,925.34
Total Current Asset PM
43,050.88
42,992.18
42,930.24
42,864.91
42,795.98

47,826.31
48,156.76
48,505.38
48,873.17
49,261.20

55,418.04
56,166.03
56,955.16
57,787.69
58,666.02
65,248.31
65,386.97
65,533.25
65,687.58
65,850.40

73,684.51
74,287.16
74,922.96
75,593.72
76,301.37
DT TRADE
Current Asset AM Percentage of Trade

23-Oct 29,633.80 5.50%
24-Oct 31,263.45 5.50%
25-Oct 32,982.94 5.50%
26-Oct 34,797.00 5.50%
27-Oct 36,710.84 5.50%
28-Oct 38,729.93 5.50%
29-Oct 40,860.08 5.50%
Start of 2k a day Current Asset AM withdraw AM 2k + 15%

30-Oct 43,107.38 2,300.00
31-Oct 43,051.79 2,300.00
1-Nov 42,993.14 2,300.00
2-Nov 42,931.26 2,300.00
3-Nov 42,865.98 2,300.00
10000 + 1150

4-Nov 42,797.11
5-Nov 45,150.95
1st week of 5k
Start of 5k a day Current Asset AM Percentage of Trade
6-Nov 47,634.25 5.50%
7-Nov 50,254.14 5.50%
8-Nov 53,018.11 5.50%
Thurs&Fri - Withdraw Current Asset AM withdraw AM 4999 + 15%

9-Nov 55,934.11 5,749.00
10-Nov 52,945.29 5,749.00

11-Nov 49,792.09
12-Nov 52,530.65
2nd week of 5k
13-Nov 55,419.84 5.50%
14-Nov 58,467.93 5.50%
15-Nov 61,683.66 5.50%
16-Nov 65,076.27 5,749.00
17-Nov 62,590.26 5,749.00

18-Nov 59,967.53
19-Nov 63,265.75
3rd week of 5k
20-Nov 66,745.36 5.50%
21-Nov 70,416.36 5.50%
22-Nov 74,289.26 5.50%

23-Nov 78,375.17 5,749.00
24-Nov 76,620.61 5,749.00

25-Nov 74,769.55
26-Nov 78,881.87
4th week of 5k
27-Nov 83,220.37 5.50%
28-Nov 87,797.50 5.50%
29-Nov 92,626.36 5.50%

30-Nov 97,720.81 5,749.00
1-Dec 97,030.26 5,749.00

2-Dec 96,301.73
3-Dec 101,598.32
1,629.86 31,263.66
1,719.49 32,982.94
1,814.06 34,797.00
1,913.84 36,710.84
2,019.10 38,729.93
2,130.15 40,860.08
2,247.30 43,107.38
Total Current Asset AM Percentage of Trade 8pm trade Total Current Asset PM
40,807.38 5.50% 2,244.41 43,051.79
40,751.79 5.50% 2,241.35 42,993.14
40,693.14 5.50% 2,238.12 42,931.26
40,631.26 5.50% 2,234.72 42,865.98
40,565.98 5.50% 2,231.13 42,797.11
Percentage of Trade 8pm trade Total Current Asset PM

5.50% 2,353.84 45,150.95
5.50% 2,483.30 47,634.25
1st week of 5k
2,619.88 50,254.14
2,763.98 53,018.11
2,916.00 55,934.11
8,299.86
Total Current Asset AM Percentage of Trade 8PM Trade Total Current Asset PM
50,185.11 5.50% 2,760.18 52,945.29
47,196.29 5.50% 2,595.80 49,792.09

5.50% 2,738.56 52,530.65
5.50% 2,889.19 55,419.84
2nd week of 5k
3,048.09 58,467.93
3,215.74 61,683.66
3,392.60 65,076.27
59,327.27 5.50% 3,263.00 62,590.26
56,841.26 5.50% 3,126.27 59,967.53

5.50% 3,298.21 63,265.75
5.50% 3,479.62 66,745.36
3rd week of 5k
3,671.00 70,416.36
3,872.90 74,289.26
4,085.91 78,375.17
72,626.17 5.50% 3,994.44 76,620.61
70,871.61 5.50% 3,897.94 74,769.55

5.50% 4,112.33 78,881.87
5.50% 4,338.50 83,220.37
4th week of 5k
4,577.12 87,797.50
4,828.86 92,626.36
5,094.45 97,720.81
91,971.81 5.50% 5,058.45 97,030.26
91,281.26 5.50% 5,020.47 96,301.73

5.50% 5,296.59 101,598.32
5.50% 5,587.91 107,186.23

My Formula

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

My Formula

Uploaded by

Copyright:

Available Formats

DT TRADE

Current Asset AM Percentage of Trade

Sat & Sun Current Asset AM

Sat & Sun Current Asset AM

Sat & Sun Current Asset AM

Sat & Sun Current Asset AM

Percentage of Trade 8PM Trade Total Current Asset PM

Percentage of Trade 8PM Trade Total Current Asset PM

Percentage of Trade 8PM Trade Total Current Asset PM

Percentage of Trade 8PM Trade Total Current Asset PM

Total Current Asset PM

Total Current Asset PM

Total Current Asset PM

Current Asset AM Percentage of Trade

Start of 2k a day Current Asset AM withdraw AM 2k + 15%

Sat & Sun Current Asset AM

Thurs&Fri - Withdraw Current Asset AM withdraw AM 4999 + 15%

Sat & Sun Current Asset AM

Sat & Sun Current Asset AM

Thurs&Fri - Withdraw Current Asset AM withdraw AM 4999 + 15%

Sat & Sun Current Asset AM

Thurs&Fri - Withdraw Current Asset AM withdraw AM 4999 + 15%

Sat & Sun Current Asset AM

Percentage of Trade 8pm trade Total Current Asset PM

Percentage of Trade 8PM Trade Total Current Asset PM

Percentage of Trade 8PM Trade Total Current Asset PM

Percentage of Trade 8PM Trade Total Current Asset PM

Percentage of Trade 8PM Trade Total Current Asset PM

You might also like