Coconut Farming Copra Calculator +- 3%

Financial Statement
Revenue:
Net Sales PHP 112,000.00

# Nuts Php
Expenses:
Labor Cost : Number of Coconuts per Service 9600 1 PHP 9,600
(1. Harvesting, 2. Piling, 3. Hauling 3. Dehusking)
4. Copra Making (Optional) 9600 0.25 PHP 2,400
Maintenance Cost: Circle-weeding (4x Year) Service Php 7.5 / Tree PHP 3,000

Salt Fertilization 2 kg/Year/Tree Php 20 / Tree PHP 2,000

Transport/Handling PHP 500

Other Expense or Miscellenous (food /gasoline / etch) PHP 500
Total Costs and Expenses PHP 18,000
Yearly Net Profit PHP 94,000
Yearly Return of Investment % 522.22%
Monthly Net Profit PHP 7,833
 Monthly Return of Investment % 43.5%

Youtube Channel Facebook Page

or +- 3% 1 ha Coconut Production Yield
Number of Mature
Total Number of Harvest
1 year Duration Trees/ha (10m
Coconut per
Coconuts Frequency
x 10m)
Year/Harvest/Tr
ee

9600
1 3 Months (91 Days) 24
Total Yield (Copra in kg)

3200.00 2 6 Months (91 Days) 24

Price per kg
100
PHP 35 3 9 Months (91 Days) 24

Net Sales
4 12 Months (91 Days) 24

PHP 112,000 Total

Coconut per
Approximate Value Tree
 PHP 112,000 Total
Coconut per
Approximate Value Tree
96
E-Mail
Agood annual yield
of at least 2,000 kg copra per h
ion Yield
Total Mature Coconut

2400

2400

2400

2400

Total Mature Coconut

 Total Mature Coconut
9600

h
 Coconut Farming - Copra Calculator +- 3%
Financial Statement
Revenue:
Net Sales PHP 28,000.00

# Nuts Php
Expenses:
Labor Cost : Number of Coconuts per Service 2400 1 PHP 2,400
(1.Harvesting 2.Piling 3.Dehusking)
4. Copra Making (Optional) 2400 0.25 PHP 600
Maintenance Cost: Circle-weeding (4x Year) Service Php 7.5 / Tree PHP 750

Salt Fertilization .5 kg/3 Months/Tree Php 5 / Tree PHP 500

Transport/Handling PHP 125

Other Expense or Miscellenous (food /gasoline / etch) PHP 125
Total Costs and Expenses PHP 4,500
Net Profit PHP 23,500
Quarterly Return of Investment % 131%
Youtube Channel Facebook Page
ator +- 3% 1 ha Coconut Production Yield
Number of Mature
Total Number of Harvest
1 year Duration Trees/ha (10m
Coconut per
Coconuts Frequency
x 10m)
Year/Harvest/Tr
ee

2400
1 3 Months (91 Days) 24
Total Yield (Copra in kg)

800.00 2 6 Months (91 Days) 0

Price per kg
100
PHP 35 3 9 Months (91 Days) 0

Net Sales
4 12 Months (91 Days) 0
PHP 28,000
Approximate Value 24
E-Mail
 Total
Number of
Coconuts

3000

Total Weight in kg
461.538
Price per kg
 35

Net Sales
#REF!
ion Yield
Total Mature Coconut

2400

0
2400