You are on page 1of 4

NAME AMOUNT

1 MARY JANE 13720


2 INDAY NALDO 797
3 NARSING 8532
4 ANGELIE 4308
5 SHELA 5420
6 AN-AN 13565
7 ABING 3380
8 RIZA 24860
9 CECILE 15400
10 BERNADITA 13530
11 LULU 34560
12 EVELYN 28462
13 EN-EN 18700
14 JUARA 1000
15 SALLY 2990
16 NENENG TURNO 2750
17 ERNESTO 660
18 JUVY 1650
19 JESS 1400
20 ZAN-ZAN 3850
21 JEJE 24000
22 JANICE 1430
23 MONYEN 6711
24 IMEE 47782
25 RITCHEL 10130
26 JEF2X 8300
27 FELY 500
28 ERLYN 8778
29 EVELLA 1320
30 RITCHELYN 8800
31 LINAMAR 2440
32 VICVIC 11000
33 MARIFE 29720
34 LETLET 2200
35 DADAY 12000
36 MARNI 8300
37 PADAY 2420
38 CRISPINA 38726
39 EDWIN 4585
40 JANET 14194
41 HELEN 1200
42 BOGING 8870
43 LARRY 1220
44 CARISSA 2800
45 CEDIE 5000
46 MELZAN 1800

TOTAL 463760
LA CON COOPERATIVE 2024

BEGINNING CAPITAL 239000


GROSS PROFIT 309442
Less: 50 X 239 pesos for every share -11950
Net Profit 297492

TOTAL ASSETS AS OF APRIL 2024 536492

1 MEMBERS CAPITAL NET SHARE NET SHARE TOTAL


2 JESS ₱ 14,000.00 ₱ 1,244.73 1400.0% ₱ 17,426.22 ₱ 31,426.22
3 DIOSDADA ₱ 12,000.00 ₱ 1,244.73 1200.0% ₱ 14,936.76 ₱ 26,936.76
4 BOGING ₱ 16,000.00 ₱ 1,244.73 1600.0% ₱ 19,915.68 ₱ 35,915.68
5 MARIFE ₱ 13,000.00 ₱ 1,244.73 1300.0% ₱ 16,181.49 ₱ 29,181.49
6 ROSELIE ₱ 5,000.00 ₱ 1,244.73 500.0% ₱ 6,223.65 ₱ 11,223.65
7 AYENG ₱ 20,000.00 ₱ 1,244.73 2000.0% ₱ 24,894.60 ₱ 44,894.60
8 WILMA ₱ 4,000.00 ₱ 1,244.73 400.0% ₱ 4,978.92 ₱ 8,978.92
9 LINAMAR ₱ 10,000.00 ₱ 1,244.73 1000.0% ₱ 12,447.30 ₱ 22,447.30
10 JEJE ₱ 15,000.00 ₱ 1,244.73 1500.0% ₱ 18,670.95 ₱ 33,670.95
11 JEFFREY ₱ 10,000.00 ₱ 1,244.73 1000.0% ₱ 12,447.30 ₱ 22,447.30
12 CRIS ₱ 15,000.00 ₱ 1,244.73 1500.0% ₱ 18,670.95 ₱ 33,670.95
13 BINGBING ₱ 5,000.00 ₱ 1,244.73 500.0% ₱ 6,223.65 ₱ 11,223.65
14 ANGGING BEGOTA ₱ 20,000.00 ₱ 1,244.73 2000.0% ₱ 24,894.60 ₱ 44,894.60
15 SALLY ₱ 19,000.00 ₱ 1,244.73 1900.0% ₱ 23,649.87 ₱ 42,649.87
16 MARNI ₱ 5,000.00 ₱ 1,244.73 500.0% ₱ 6,223.65 ₱ 11,223.65
17 JAIJAI ₱ 20,000.00 ₱ 1,244.73 2000.0% ₱ 24,894.60 ₱ 44,894.60
18 CEDIE ₱ 15,000.00 ₱ 1,244.73 1500.0% ₱ 18,670.95 ₱ 33,670.95
19 ZANZAN ₱ 5,000.00 ₱ 1,244.73 500.0% ₱ 6,223.65 ₱ 11,223.65
20 JANICE ₱ 5,000.00 ₱ 1,244.73 500.0% ₱ 6,223.65 ₱ 11,223.65
21 EDU ₱ 3,000.00 ₱ 1,244.73 300.0% ₱ 3,734.19 ₱ 6,734.19
22 JINGJING ₱ 5,000.00 ₱ 1,244.73 500.0% ₱ 6,223.65 ₱ 11,223.65
23 MELZAN ₱ 3,000.00 ₱ 1,244.73 300.0% ₱ 3,734.19 ₱ 6,734.19
TOTAL ₱ 239,000.00 ₱ 297,490.47 ₱ 536,490.47
0

You might also like