Harvest Summary

Field #10 Summary Report
Harvest And Loading
Budget 430,080.00
Date Loading Tons Price
03-Dec-23 1st Loading 7.477 350

05-Dec-23 2nd Loading 8.644 350
08-Dec-23 3rd Loading 11.869 350
13-Dec-23 4th Loading 14.347 350
16-Dec-23 5th Loading 10.067 350
20-Dec-23 6th Loading 14.347 350
23-Dec-23 7th Loading 9.134 350
30-Dec-23 8th Loading 13.071 350
06-Jan-24 9th Loading 11.515 500
09-Jan-24 10th Loading 13.0808 500
Total 113.5518
Trucking Allowance (Refundable)
Budget 430,080.00
Weight/Tons Price
1st Loading 7.63 350

2nd Loading 8.82 350
3rd Loading 12.05 350
4th Loading 14.64 350
Total 115.56
Hauling
Budget 184,320.00
Tons Price
1st Loading 7.63 150

2nd Loading 4.41 150
3rd Loading 12.05 150
Total 111.15
Food
Harvest Expenses
108,751.00
for Field # 10
Labor Expenses 46,416.86
Fertilizer 28,304.36
Herbicide 18,183.62
Total Expenses 201,655.84
Estimated Income Base on 2 trips that was Paid and Deposited

at 19.96 LKG including Molases and trucking allowance
62,562.47 3,134.39 Price/LKG with Molasses and Trucking
131.49 LKG to be sold
412,141.24 3rd-10th Loading

62,562.47 1st and 2nd Loading
474,703.71 total
201,655.84 EXPENSES
273,047.87 Estimated Income
port
Amount
2,616.95
3,025.40
4,154.15
5,021.45
3,523.45
5,021.45
3,196.90
4,574.85
5,757.50
6,540.40
43,432.50
e)
Amount
2,670.50
3,087.00
4,217.50
5,124.00
3,577.00
5,124.00
3,262.00
4,644.50
4,091.50
4,648.00
40,446.00
Amount
1,144.50
661.50
1,807.50
2,196.00
1,533.00
2,196.00
1,398.00
1,990.50
1,753.50
1,992.00
16,672.50
8,200.00
ses and Trucking

0
Harvest And Loading
Date Loading Tons Price Amount
15-Jan-24 1st Loading 10.2018 500 5,100.90

17-Jan-24 2nd Loading 10.2723 500 5,136.15
19-Jan-24 3rd Loading 10.6797 500 5,339.85
Total 31.1538 15,576.90
Date Loading Weight/Tons Price Amount
15-Jan 1st Loading 10.41 350 3,643.50

17-Jan 2nd Loading 10.59 350 3,706.50
19-Jan 3rd Loading 11.01 350 3,853.50
Total 11,203.50
Hauling
15-Jan 1st Loading 10.41 150 1,561.50

17-Jan 2nd Loading 10.59 150 1,588.50
19-Jan 3rd Loading 11.01 150 1,651.50
Total 4,801.50
Food 1500
Harvest Expenses
33,081.90
for Field # 20
Fertilizer 8,016.27
Herbicide 5,149.91
Harvest And Loading
21-Jan-24 1st Loading 10.842 500 5,421.00

23-Jan-24 2nd Loading 10.554 500 5,277.00
27-Jan-24 3rd Loading 10.8931 500 5,446.55
Total 32.2891 16,144.55
21-Jan 1st Loading 11.12 350 3,892.00

23-Jan 2nd Loading 10.88 350 3,808.00
27-Jan 3rd Loading 11.23 350 3,930.50
Total 11,630.50
Hauling
21-Jan 1st Loading 11.12 150 1,668.00

23-Jan 2nd Loading 10.88 150 1,632.00
27-Jan 3rd Loading 11.23 150 1,684.50
Total 4,984.50
Food 1350
34,109.55
Harvest Expenses
34,109.55
for Field # 6
Herbicide 9,155.39
Field #5-A Summary Report
Harvest And Loading
29-Jan-24 1st Loading 10.1268 500 5,063.40

31-Jan-24 2nd Loading 9.1434 500 4,571.70
16-Feb-24 3rd loading 8.06 500 4,030.00
Total 27.3302 13,665.10
29-Jan 1st Loading 10.44 350 3,654.00

31-Jan 2nd Loading 9.33 350 3,265.50
16-Feb 3rd Loading 10 350 3,500.00
Total 10,419.50
Hauling
29-Jan 1st Loading 10.44 150 1,566.00

31-Jan 2nd Loading 9.33 150 1,399.50
16-Feb 3rd Loading 8.31 150 1,246.50
Total 4,212.00
Food 1600
29,896.60
Harvest Expenses
29,896.60
for Field # 5-A
Herbicide 9,536.87
Field #1-B Summary Report
Harvest And Loading
02-Feb-24 1st Loading 10.023 500 5,011.50

03-Feb-24 2nd Loading 10.7379 500 5,368.95
06-Feb-24 3rd Loading 10.364 500 5,182.00
08-Feb-24 4th Loading 11.33 500 5,665.00
Total 42.4549 21,227.45
2-Feb 1st Loading 10.28 350 3,598.00

3-Feb 2nd Loading 11.07 350 3,874.50
6-Feb 3rd Loading 10.63 350 3,720.50
8-Feb 4th Loading 11.68 350 4,088.00
Total 15,281.00
Hauling
2-Feb 1st Loading 10.28 150 1,542.00

3-Feb 2nd Loading 11.07 150 1,660.50
6-Feb 3rd Loading 10.63 150 1,594.50
8-Feb 4th Loading 11.68 150 1,752.00
Total 6,549.00
Food 1950
45,007.45
Harvest Expenses
8,499.00
for Field # 1-B
Herbicide 9,536.87
Harvest And Loading
10-Feb-24 1st loading 11.882 500 5,941.00

14-Feb-24 2nd loading 10.644 500 5,322.00
19-Feb-24 3rd loading 8.619 500 4,309.50
21-Feb-24 4th loading 11.63 500 5,815.00
23-Feb-24 5th loading 11.966 500 5,983.00
27-Feb-24 6th loading 11.446 500 5,723.00
7th loading 12.181 500 6,090.50
8th loading 11.154 500 5,577.00
9th loading 10.033 500 5,016.50
Total 99.555 49,777.50
10-Feb 1st loading 12.25 350 4,287.50

14-Feb 2nd loading 11.03 350 3,860.50
19-Feb 3rd loading 10 350 3,500.00
21-Feb 4th loading 11.99 350 4,196.50
23-Feb 5th loading 12.21 350 4,273.50
27-Feb 6th loading 11.68 350 4,088.00
7th loading 12.43 350 4,350.50
8th loading 11.44 350 4,004.00
9th loading 10.29 350 3,601.50
Total 36,162.00
Hauling
10-Feb 1st loading 12.25 150 1,837.50

14-Feb 2nd loading 11.03 150 1,654.50
19-Feb 3rd loading 8.84 150 1,326.00
21-Feb 4th loading 11.99 150 1,798.50
23-Feb 5th loading 12.21 150 1,831.50
27-Feb 6th loading 11.68 150 1,752.00
29-Feb 7th loading 12.43 150 1,864.50
6-Mar 8th loading 11.44 150 1,716.00
6-Mar 9th loading 10.29 150 1,543.50
Total 15,324.00
Food 3,300.00
104,563.50
Harvest Expenses
104,563.50
for Field # 27
Herbicide 26,766.80
Harvest And Loading
12-Feb-24 1st loading 10.427 500 5,213.50

13-Feb-24 2nd Loading 7.82 500 3,910.00
14-Feb-24 3rd Loading 8.619 500 4,309.50
14-Feb-24 4th Loading 11.193 500 5,596.50
18-Feb-24 5th loading 7.294 500 3,647.00
20-Feb-24 6th Loading 8.438 500 4,219.00
Total 53.791 26,895.50
12-Feb 1st loading 10.64 350 3,724.00

13-Feb 2nd loading 8.02 350 2,807.00
14-Feb 3rd Loading 8.84 350 3,094.00
14-Feb 4th Loading 11.48 350 4,018.00
18-Feb 5th Loading 7.52 350 2,632.00
20-Feb 6th Loading 8.61 350 3,013.50
Total 19,288.50
Hauling
12-Feb 1st loading 10.64 150 1,596.00

13-Feb 2nd loading 8.02 150 1,203.00
14-Feb 3rd loading 8.84 150 1,326.00
14-Feb 4th loading 11.48 150 1,722.00
18-Feb 5th loading 7.52 150 1,128.00
20-Feb 6th loading 8.61 150 1,291.50
Total 8,266.50
Food 4,020
58,470.50
Harvest Expenses
58,470.50
for Field # 28
Herbicide 12,588.66
Field # 32 Summary Report
Harvest And Loading
07-Mar-24 1st Loading 9.428 500 4,714.00

13-Mar-24 2nd Loading 10.715 500 5,357.50
500 -
Total 20.143 10,071.50
7-Mar 1st Loading 10 350 3,500.00

13-Mar 2nd Loading 10.99 350 3,846.50
350 -
Total 7,346.50
Hauling
7-Mar 1st Loading 9.67 150 1,450.50

13-Mar 2nd Loading 10.99 150 1,648.50
150 -
Total 3,099.00
Trucking Allowance Summary From Central (Biscom)
Date Field# Loading Amount

6/12/2023 10 1st & 2nd loading 2,566.00
12-14-23 10 3rd loading 4,071.07
12-21-23 10 4th & 5th loading 8,374.00
12-28-23 10 6th & 7th loading 8,053.98
4/1/2024 10 8th loading 4,483.35
11/1/2024 10 9th loading 3,949.64
01-18-24 10 10th loading 4,486.78
Total 35,984.82
01-25-24 20 1st,2nd & 3rd loading

6 1st loading 14,404.63
1/2/2024 6 2nd & 3rd loading 7,356.32
2/2/2024 1-B 1st loading

3/2/2024 1-B 2nd loading
13,730.63
01-29-24 5-A 1st loading
01-31-24 5-A 2nd loading
6/2/2024 1-B 3rd loading

8/2/2024 1-B 4th loading 11,751.60
o 10/2/2024 27 1st loading
02-16-24 5-A 3rd loading

02-14-24 27 2nd loading
o 12/2/2024 28 1st loading
02-13-24 28 2nd loading 21,857.67
02-14-24 28 3rd loading
02-14-24 28 4th loading
02-18-24 28 5th loading
02-20-2024 28 6th loading

19-Feb 27 3rd loading
13,943.98
21-Feb 27 4th loading

29-Feb 27 7th loading 11,929.88
6-Mar 27 8th loading
Total 130,959.53
FERTILIZER
202,683.00 Total Fertilizer Expenses
20.48 Total Area
9,896.63 Expenses/ Ha
Field # 10 2.86 28,304.36

Field # 20 0.81 8,016.27
Field # 6 1.44 14,251.15
Field # 1-B 1.5 14,844.95
Field # 5-A 1.5 14,844.95
Field # 5-B 1.10 10,886.29
Field # 27 4.21 41,664.82
Field # 26-A 1.5 14,844.95
Field # 24 1.58 15,636.68
Field# 28 1.98 19,595.33
Field # 32 2 19,793.26
-
20.48 202,683.00
Proposed Budget 265,670.00

USED 45,110.00
Deposit 82,375.00
70,000.00
Proposed Budget Balance 68,185.00
Expenses
Date Particulars Qty Unit
Jun-15 Urea SI# (535938) 5 Bags

Handling
17-Jun Potassium SI# (156931) 5 Bags
Handling Bags
20-Jun Potassium SI# (156934) 2 Bags
Urea 2 Bags
Handling Bags
25-Jun Urea (SI# 91971) 3 Bags
Potassium (SI# 91971) 3 Bags
1-Jul Urea 8 Bags
Potassium 3 Bags
6-Jul Urea (SI#71519) 8 Bags
12-Jul Urea (SI# 71738) 11 Bags
29-Jul Urea (SI# 72146) 4 Bags
Potassium (SI# 72146) 4 Bags
1-Aug Potassium (SI# 72248) 8 Bags
Tripple 14 6 Bags
Urea (SI# 1422) 8 Bags
3-Nov Urea (SI#023) 6 Bags
Potassium 6 Bags
Total
Balance (COH)
Used prior in making of budget Proposal
Fertilizer
Urea Qty
11-Mar 7
25-Mar 5
12-Apr 5
1
18-Apr 7
Total 25
Less 3
Total Fertilizer Used

22
in 20.48 ha
Grand Total
Price Amount
1,450.00 7,250.00
Crown Agri Trading
2.00 10.00
2,135.00 10,675.00
Crown Agri Trading
2.00 10.00
2,135.00 4,270.00
1,430.00 2,860.00 Crown Agri Trading
2.00 8.00
1,415.00 4,245.00
Falcor
2,135.00 6,405.00
1,400.00 11,200.00
Falcor
2,130.00 6,390.00
1,440.00 11,520.00 Pacifica
1,390.00 15,290.00 Pacifica
1,385.00 5,540.00
Pacifica
Pacifica
2,200.00 8,800.00
2,200.00 17,600.00
Pacifica
1,710.00 10,260.00
1,420.00 11,360.00 Bam Agri
1,750.00 10,500.00
Kem'z Agri
2,230.00 13,380.00
157,573.00
-5,198.00
rtilizer
Price Amount
2,090.00 14,630.00
2,060.00 10,300.00
2,045.00 10,225.00
1,890.00 1,890.00
2,035.00 14,245.00
51,290.00
2060 6,180.00 Used in Field# 14-A

tinigil dahil ng bawas
ng area
45,110.00
202,683.00
HERBICIDE
130,210.00 Total Herbicide Expenses
20.48 Total Area
6,357.91 Expenses/ha
Field # 10 2.86 18,183.62

Field # 20 0.81 5,149.91
Field # 6 1.44 9,155.39
Field # 1-B 1.5 9,536.87
Field # 5-A 1.5 9,536.87
Field # 5-B 1.10 6,993.70
Field # 27 4.21 26,766.80
Field # 26-A 1.5 9,536.87
Field # 24 1.58 10,045.50
Field# 28 1.98 12,588.66
Field # 32 2 12,715.82
20.48 130,210.00
Proposed Budget 232,680.00

USED 50,040.00
Deposit 55,260.00
45,000.00
Proposed Budget Ba 82,380.00
Expenses
Date Particulars Qty Unit
15-Jun 2-4D 4 Gal

SI# (536259) Karmex Gold 4 Packs
Top Ace 4 Quarter
17-Jun Top Ace 1 Gal
SI# (157242) 2-4D 4 Gal
20-Jun 2-4D 4 Gal
SI# (157275) Top Ace 1 Gal
Round-Up 1 Gal
25-Jun Diuron (SI# 91971) 3 KL
3-Jul Round Up (SI# 177255) 4 Gal
6-Jul Round Up (SI# 71520) 1 Quarter
14-Jul Karmex Gold 6 Gal
2-4D 6 Gal
16-Jul Top Ace 1 Gal
13-Aug Round up 6 Gal
2-4D 4 Gal
Top Ace 4 Quarter
2/23/24 Bio 480 (97049) 2 Gal
Total
Balance (COH)
Used prior in making of budget Proposal
50,040.00 Herbicides
Karmex Gold Qty
18-Feb 6
11-Mar 5
25-Mar 2
17-Apr 6
18-Apr 6
Total 25
Less 4
Total Karmex Gold

21
in 20.48 ha
2-4D Qty
18-Feb 6
11-Mar 5
25-Mar 2
17-Apr 6
18-Apr 6
Total 25
Less 4
Total 2-4D used

21
in 20.48 ha
Round Up Qty
25-Mar 1
Total Round up used
1
in 20.48 ha
Top Ace Qty

11-Mar 2
Total Top Ace used

2
in 20.48 ha
Grand Total
Price Amount
735.00 2,940.00
1,620.00 6,480.00
920.00 3,680.00
3,450.00 3,450.00
735.00 2,940.00
735.00 2,940.00
3,450.00 3,450.00
2,250.00 2,250.00
650.00 1,950.00
2,250.00 9,000.00
700.00 700.00
1,620.00 9,720.00
750.00 4,500.00
3,450.00 3,450.00
2,250.00 13,500.00
735.00 2,940.00
920.00 3,680.00
1,300.00 2,600.00
80,170.00
20,090.00
bicides
Price Amount
1600 9600
1600 8000
1600 3200
1600 9600
1600 9600
40000
1600 6400 Used in Field# 13 and 14-A

tinigil dahil ng bawas ng area
33600
Price Amount
750 4500
750 3750
750 1500
750 4500
750 4500
18750
1600 6400 Used in Field# 13

and 14-A tinigil dahil
ng bawas ng area
12350
Price Amount
2250 2250
2250
Price Amount
920 1840
1840
130,210.00
SUGARCANEFIELD#10
Date Field # Area (Ha) No. of Person
23-Jan-23 10 2.86 8
23-Jan-23 10 2.86 1
22-Feb-23 10 2.86 3
27-Mar-23 10 2.86 10
29-Mar-23 10 2.86 8
4-Apr-23 10 2.86 1
5-May-23 10 2.86 7
12-May-23 10 0.55 4
15-May-23 10 0.37 4
May 20-25 10 2 4
15-16 Jun 10 2.86 1
19-Jun 10 2.86 2
26-Jun 10 2.86 5
SUGARCANE FIELD#20
24-Jan-23 20 0.81 4
30-Jan-23 20 0.81 1
28-Feb-23 20 0.81 8
30-Mar-23 20 0.81 1
3-May-23 20 0.81 3
4-May-23 20 0.81 3
31-May 20 0.81 1
21-Jun 20 0.81 2
26-Jun 20 0.81 5
July 4-6 20 0.81
29-Jul 20 0.81 9
19-Aug 20 0.81 8
SUGARCANE FIELD# 6
01-Feb-23 6 1.44 6
23-Feb-23 6 1.44 2
03-Apr-23 6 1.44 5
05-Apr-23 6 1.44 1
25-Apr-23 6 1.44 5
29-May 6 1.44 8
16-Jun 6 1.44 2
3-Jul 6 1.44
Jul 20-21 6 1.44
7-Aug 6 1 8
20-Sep 6 1.44 6
Oct 3-5 6 1.44 4
SUGARCANE FIELD# 5-A

27-Feb-23 5-A 1.5 2

5-A 1.5 4
05-Apr-23 5-A 1.5 4
5-A 1.5 4
25-Apr-23 5-A 1 5
17-May-23 5-A 1.5 1
29-Jun 5-A 1.5 10
2-Jul 5-A 1.5
3-Jul 5-A 1.5
2-Oct 5-A 1.5 8
SUGARCANE FIELD# 1-B

1-B 2 6
04-Apr-23 1-B 2 6
04-Apr-23
1-B 2 6
20-Apr-23 1-B 2 8
17-Jun 1-B 1.55 9
27-Jun 1-B 2 2
14-Jul 1-B 2
1-B 1
July 17-19
1-B 1
20-Jul 1-B 2
Aug 22-23 1-B 2 8
18-Sep 1-B 2 9
13-Nov 1-B 2 10
SUGARCANE FIELD# 27
27-ABC 3.98 7
21-Feb-23 27-ABC 3.98 7
27-ABC 3.98 7
07-Mar-23 27-A 1.5 1
08-Mar-23 27-C 1.4 1
20-Mar-23 27-AB 2.5 3
23-Mar-23 27-AB 2.5 2
08-Apr-23 27-A 1.5 1
17-Apr-23 27-A 1.5 6
Apr. 24-27 27-C 1.38 8
28-Apr-23 27-B 1.2 3
30-May 27-AB 2.5 7
1-Jun 27-B 1.23 1
6-Jun 27-C 1.45 1
11-Jun 27-B 1.2 9
12-Jun 27-A 1.5 8
13-Jun 27-A 1.5 7
19-Jun 27-A 1.5 2
June 20-21 27-B 1.23 6
June 21-22 27-A 1.48 7
23-Jun 27-AB 2.68 5
Jun 27-28 27-B 1.23 1
July 1-4 27-C 1.45
Jul 4-5 27-A 1.5
31-Jul 27-A 1.52 4
Aug 14-17 27-B 1.2 7
30-Aug 27-C 1.46 8
1-Sep 27-C 1.46 4
12-Sep 27-A 1.52 8
13-Sep 27-B 1.23 10
15-Sep 27-C 1.46 7
12-Oct 27-A 1.5 8
16-Oct 27-B 1.23 8
27-Oct 27-C 1.45 9
Nov 14-15 27-B 1.23 5
16-Nov 27-C 1.46 6
SUGARCANE FIELD# 28
03-Apr-23 28 1.98 5
4-Apr-23 28 1.98 6
06-Apr-23 28 1.98 10
07-Apr-23 28 1.98 10
4-May-23 28 0.99 2
9-May-23 28 0.99 3
5-Jun 28 0.75 5
14-Jun 28 1.98 9
20-Jun 28 1.98 2
July 5-6 28 1.98
8-Jul 28 1.98
28 1.5
10-Jul
28 1.98
28 0.99
Jul 11-13
28 0.99
2-Aug 28 1.98 4
Sept. 6-8 28 1.98 5
Sept 25-26 28 1.98 8
17-Oct 28 1.98 7
SUGARCANE FIELD# 32
06-Mar-23 32 2.5 9
06-Mar-23 32 2.5 9
06-Mar-23 32 2.5 9
30-Jun 32 2 12
3-Jul 32 2
10-Jul 32 2
32 1
14-Jul
32 1
28-Jul 32 1 1
28-Jul 32 1 1
Aug 8-10 32 2 8
14-Aug 32 2 5
Sept 20-22 32 2 7
Oct. 23-24 32 2 8
Nov. 20-22 32 2
UGARCANEFIELD#10
Activity Rate Amount Note
Trashing 1200 ₱3,432.00

Plowing(Off Berring) 1413 ₱4,041.18
Spray Herbecides 502.5 ₱1,155.75
Weeding 2400 ₱6,864.00
Abono 1235 ₱3,532.10
Plowing(Hilling Up) 1413 ₱4,041.18
TransPlanting (6hrs/Person 307.5 ₱1,076.25 Half Day
Weeding 2400 ₱1,320.00 .55 ha
Weeding 2400 ₱888.00 0.37 ha
Weeding 2400 ₱4,800.00 2 ha
Abono 1235 ₱3,532.10
₱40,160.89
UGARCANE FIELD#20
Trashing 1200 ₱972.00

Weeding 2400 ₱1,944.00
Spray Herbecides 502.5 ₱407.03
Weeding 2400 ₱1,944.00
Abono 1235 ₱1,000.35
Abono 1235 ₱1,000.35
Weeding 2400 ₱1,944.00
Hagbas 6hrs/person 307.5 ₱2,460.00
₱15,512.34
UGARCANE FIELD# 6
Trashing 1200 ₱1,728.00

Weeding 2400 ₱3,456.00
Abono 1235 ₱1,235.00 1ha
TransPlanting (6hrs/Person 307.5 ₱2,152.50 2 Halfday
Abono 1235 ₱1,778.40
Weeding 2400 ₱3,456.00
Weeding 2400 ₱2,400.00 1ha
Weeding 2400 ₱3,456.00
₱24,988.82
UGARCANE FIELD# 5-A

Spray Herbecides 500 ₱750.00

Gahit 500 ₱750.00
Sunog 500 ₱750.00
Sipsip 1295 ₱1,942.50
Abono 1235 ₱1,235.00 1ha
Abono 1235 ₱1,852.50
₱15,688.25
UGARCANE FIELD# 1-B

Gahit 500 ₱1,000.00

Sunog 500 ₱1,000.00
Sipsip 1295 ₱2,590.00
Weeding 2400 ₱3,720.00 1.55 ha
Hagbas 6hrs/person 307.5 ₱3,075.00 10 tao
Plowing(Off Berring) 942 ₱942.00 Own Carabao
Abono 1235 ₱2,470.00
Weeding 2400 ₱4,800.00
Weeding 2400 ₱4,800.00
₱32,350.00
UGARCANE FIELD# 27
Sipsip 1295 ₱5,154.10

Sunog 500 ₱1,990.00
Kay-ag 500 ₱1,990.00
Abono 1235 ₱3,087.50
Weeding 2400 ₱3,600.00
Weeding 2400 ₱3,312.00
TransPlanting (6hrs/Person 307.5 ₱1,998.75 1 Halfday
Weeding 2400 ₱2,952.00
Weeding 2400 ₱3,552.00
Abono 1235 ₱3,309.80
Weeding 2400 ₱3,600.00
Abono 1235 ₱1,877.20
Weeding 2400 ₱2,880.00
Weeding 2400 ₱3,648.00
Weeding 2400 ₱2,952.00
Weeding 2400 ₱3,504.00
Weeding 2400 ₱3,600.00
Weeding 2400 ₱3,480.00
Weeding 2400 ₱2,952.00
₱91,218.23
UGARCANE FIELD# 28
Sunog 500 ₱990.00

Sipsip 1295 ₱2,564.10
Hagbas 6hrs/person 307.5 ₱1,537.50 Half Day
Hagbas 6hrs/person 307.5 ₱1,537.50 Half Day
Weeding 2400 ₱1,800.00
Weeding 2400 ₱4,752.00
Abono 1235 ₱2,445.30
Weeding 2400 ₱3,600.00
Abono 1235 ₱2,445.30
Plowing(Hilling Up) 942 ₱932.58
Abono 1235 ₱2,445.30
Weeding 2400 ₱4,752.00
Weeding 2400 ₱4,752.00
₱42,862.35
UGARCANE FIELD# 32
Kay-ag 500 ₱1,250.00

Sunog 500 ₱1,250.00
Sipsip 1295 ₱3,237.50
Abono 1235 ₱2,470.00
Plowing(Hilling Up) 942 ₱942.00 Own Carabao
Plowing(Hilling Up) 942 ₱942.00 Own Carabao
Weeding 2400 ₱4,800.00
Abono 1235 ₱2,470.00
Weeding 2400 ₱4,800.00
Weeding 2400 ₱4,800.00
Weeding 2400 ₱4,800.00
₱39,282.50

Harvest Summary

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Harvest Summary

Uploaded by

Copyright:

Available Formats

Field #10 Summary Report

Harvest And Loading

Date Loading Tons Price

03-Dec-23 1st Loading 7.477 350

Trucking Allowance (Refundable)

1st Loading 7.63 350

1st Loading 7.63 150

Estimated Income Base on 2 trips that was Paid and Deposited

62,562.47 3,134.39 Price/LKG with Molasses and Trucking

131.49 LKG to be sold

412,141.24 3rd-10th Loading

ses and Trucking

Harvest And Loading

Date Loading Tons Price Amount

15-Jan-24 1st Loading 10.2018 500 5,100.90

Total 31.1538 15,576.90

Trucking Allowance (Refundable)

Date Loading Weight/Tons Price Amount

15-Jan 1st Loading 10.41 350 3,643.50

Date Loading Weight/Tons Price Amount

15-Jan 1st Loading 10.41 150 1,561.50

Total Expenses 33,081.90

Harvest And Loading

Date Loading Tons Price Amount

21-Jan-24 1st Loading 10.842 500 5,421.00

Total 32.2891 16,144.55

Trucking Allowance (Refundable)

Date Loading Weight/Tons Price Amount

21-Jan 1st Loading 11.12 350 3,892.00

Date Loading Weight/Tons Price Amount

21-Jan 1st Loading 11.12 150 1,668.00

Harvest And Loading

Date Loading Tons Price Amount

29-Jan-24 1st Loading 10.1268 500 5,063.40

Total 27.3302 13,665.10

Trucking Allowance (Refundable)

Date Loading Weight/Tons Price Amount

29-Jan 1st Loading 10.44 350 3,654.00

Date Loading Weight/Tons Price Amount

29-Jan 1st Loading 10.44 150 1,566.00

Harvest And Loading

Date Loading Tons Price Amount

02-Feb-24 1st Loading 10.023 500 5,011.50

Total 42.4549 21,227.45

Trucking Allowance (Refundable)

Date Loading Weight/Tons Price Amount

2-Feb 1st Loading 10.28 350 3,598.00

Date Loading Weight/Tons Price Amount

2-Feb 1st Loading 10.28 150 1,542.00

Harvest And Loading

Date Loading Tons Price Amount

10-Feb-24 1st loading 11.882 500 5,941.00

Total 99.555 49,777.50

Trucking Allowance (Refundable)

Date Loading Weight/Tons Price Amount

10-Feb 1st loading 12.25 350 4,287.50

Date Loading Weight/Tons Price Amount

10-Feb 1st loading 12.25 150 1,837.50

Harvest And Loading

Date Loading Tons Price Amount

12-Feb-24 1st loading 10.427 500 5,213.50

Total 53.791 26,895.50

Trucking Allowance (Refundable)

Date Loading Weight/Tons Price Amount