ANNEX A - COST ESTIMATE (FOR FSR ITEMS IN IFM CONTRACT)

Initial cost
Information to MINDEF/SAF (for BI minor works):
Reference JRE/PLAB/2302/0234 1. When raising non-catalogue requisitions in ePS, use "95161426" as
Camp / Unit PLAB / 110SQN Commodity Code. The "Item Description" and "Unit Price" in ePS are
Company Name SMM Pte Ltd the "Work Description" and "Total Cost (excluding GST)" respectively
Contract No. 8022200026 in this cost estimate.
2. The purchase of non-FSR items cannot be raised against Period Contract.
They are not to be included in the same PO as the FSR items.
3. This cost estimate is valid for 3 months from the date of release, which is
to take reference from the date of submission of the Work Proposal.

Work Description To replace 2 current card readers at Block 5 Level 1

For FSR Items in IFM Contracts Only

Page No. in %
Item No. Service No. Item Description Qty UOM Unit Rate Cost
Contract Adjustment

BUILDING SECURITY SYSTEM

These rates apply to maintenance work
include supply, installation, testing and
commissioning of the building security
system. This rate includes removal of
existing installation and making good.
These rate shall also be used for A&A
work, however, SI is to consider and
include the scope of work for new
BI_A_ELEC/
cabling, conduit and accessories. 2.00 NO $ 3,490.00 -20% $ 5,584.00
43/U
INTRUSION DETECTION SYSTEM
(IDS)
ELECTRONIC ACCESS CONTROL
SYSTEM (EACS)
Reader & Controller (SSID)
For SAF SSID Card ready Site/Camp
(inclusive of SAM module)
Standalone biometric (card, PIN and
fingerprint) reader

BUILDING SECURITY SYSTEM

These rates apply to maintenance work
include supply, installation, testing and
commissioning of the building security
system. This rate includes removal of
existing installation and making good.
These rate shall also be used for A&A
BI_A_ELEC/ work, however, SI is to consider and
2.00 NO $ 42.00 -20% $ 67.20
42/U include the scope of work for new
cabling, conduit and accessories.
INTRUSION DETECTION SYSTEM
(IDS)
ELECTRONIC ACCESS CONTROL
SYSTEM (EACS)
Electronic Locking Device
Break glass switch

BUILDING SECURITY SYSTEM

These rates apply to maintenance work
include supply, installation, testing and
commissioning of the building security
system. This rate includes removal of
existing installation and making good.
These rate shall also be used for A&A
work, however, SI is to consider and
BI_A_ELEC/42/T 2.00 NO $ 40.00 -20% $ 64.00
include the scope of work for new
cabling, conduit and accessories.
INTRUSION DETECTION SYSTEM
(IDS)
ELECTRONIC ACCESS CONTROL
SYSTEM (EACS)
Electronic Locking Device
Exit push button switch

LABOUR RATES
Supply the following manpower and
services as and when instructed by the
S.O:
Note: Automation and Control System
Specialists include COLPRO, BAS,
BI_A_BLDG/
SCADA, FMS and Security Management 3.00 HRA $ 65.00 -20% $ 156.00
146A/F
Systems

A. HOURLY RATES
I Normal Working Hours
Automation and Control System
Technician (Minimum 2 hours)

LABOUR RATES
Supply the following manpower and
services as and when instructed by the
S.O:
Note: Automation and Control System
Specialists include COLPRO, BAS,
BI_A_BLDG/
SCADA, FMS and Security Management 3.00 HRA $ 65.00 -20% $ 156.00
146A/F
Systems

A. HOURLY RATES
I Normal Working Hours
Automation and Control System
Technician (Minimum 2 hours)

BUILDING SECURITY SYSTEM

These rates apply to maintenance work
include supply, installation, testing and
commissioning of the building security
system. This rate includes removal of
existing installation and making good.
These rate shall also be used for A&A
BI_A_ELEC/53/Y 100.00 MR $ 4.00 -20% $ 320.00
work, however, SI is to consider and
include the scope of work for new
cabling, conduit and accessories.
CABLE AND ACCESSORIES
Hardwire Cable
Twisted pair screened cable, 2 pair,
AWG 22

BUILDING SECURITY SYSTEM

These rates apply to maintenance work
include supply, installation, testing and
commissioning of the building security
system. This rate includes removal of
existing installation and making good.
These rate shall also be used for A&A
BI_A_ELEC/53/Z 1.00 MR $ 3.00 -20% $ 2.40
work, however, SI is to consider and
include the scope of work for new
cabling, conduit and accessories.
CABLE AND ACCESSORIES
Hardwire Cable
Twisted pair screened cable, 2 pair,
AWG 24

BUILDING SECURITY SYSTEM

These rates apply to maintenance work
include supply, installation, testing and
commissioning of the building security
system. This rate includes removal of
existing installation and making good.
BI_A_ELEC/
These rate shall also be used for A&A 1.00 MR $ 2.00 -20% $ 1.60
53/AA
work, however, SI is to consider and
include the scope of work for new
cabling, conduit and accessories.
CABLE AND ACCESSORIES
Hardwire Cable
Twisted pair cable, 1mm2, Red/Black

BUILDING SECURITY SYSTEM

These rates apply to maintenance work
include supply, installation, testing and
commissioning of the building security
system. This rate includes removal of
existing installation and making good.
BI_A_ELEC/54/I These rate shall also be used for A&A 1.00 MR $ 1.00 -20% $ 0.80
work, however, SI is to consider and
include the scope of work for new
cabling, conduit and accessories.
CABLE AND ACCESSORIES
Data Cable & Accessories
Indoor CAT 6 UTP cable

CABLE AND WIRING INSTALLATION

CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
Supply and install the following Flexible
BI_A_ELEC/18/A 1.00 MR $ 4.40 -20% $ 3.52
Galvanised Steel Conduit on surface
including fixing, boxes, brackets and
accessories
20mm diameter

CABLE AND WIRING INSTALLATION

CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
Supply and install the following Flexible
BI_A_ELEC/18/B 1.00 MR $ 5.00 -20% $ 4.00
Galvanised Steel Conduit on surface
including fixing, boxes, brackets and
accessories
25mm diameter

CABLE AND WIRING INSTALLATION

CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
Supply and install the following Heavy
BI_A_ELEC/18/K 1.00 MR $ 6.60 -20% $ 5.28
Gauge Galvanised Steel Conduit on
surface including fixing, boxes, brackets
and accessories.
20mm diameter

CABLE AND WIRING INSTALLATION

CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
Supply and install the following Heavy
BI_A_ELEC/18/L 1.00 MR $ 7.70 -20% $ 6.16
Gauge Galvanised Steel Conduit on
surface including fixing, boxes, brackets
and accessories.
25mm diameter

CABLE AND WIRING INSTALLATION

CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
BI_A_ELEC/18/F Supply and install the following PVC 1.00 MR $ 3.00 -20% $ 2.40
Flexible Conduit on surface including
fixing, boxes, brackets and accessories.
20mm diameter

CABLE AND WIRING INSTALLATION

CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
BI_A_ELEC/
Supply and install the following PVC 50.00 MR $ 3.80 -20% $ 152.00
18/G
Flexible Conduit on surface including
fixing, boxes, brackets and accessories.
25mm diameter

CABLE AND WIRING INSTALLATION

CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
BI_A_ELEC/18/P Supply and install the following PVC 1.00 MR $ 3.00 -20% $ 2.40
Conduit on surface including fixing,
boxes, brackets and accessories.
20mm diameter

CABLE AND WIRING INSTALLATION

CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
BI_A_ELEC/
Supply and install the following PVC 100.00 MR $ 4.00 -20% $ 320.00
18/Q
Conduit on surface including fixing,
boxes, brackets and accessories.
25mm diameter

CABLE AND WIRING INSTALLATION

CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
Supply and install the following epoxy
coated Metal Trunking on surface
BI_A_ELEC/18/V 1.00 MR $ 15.40 -20% $ 12.32
complete with copper earth link, per-
drilled hole for security link, removable
cover, fixing, boxes, brackets and
accessories.
50mm x 50mm

CABLE AND WIRING INSTALLATION

CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
Supply and install the following epoxy
BI_A_ELEC/ coated Metal Trunking on surface
10.00 MR $ 17.70 -20% $ 141.60
18/W complete with copper earth link, per-
drilled hole for security link, removable
cover, fixing, boxes, brackets and
accessories.
75mm x 50mm

CABLE AND WIRING INSTALLATION

CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
BI_A_ELEC/ Supply and install the following PVC
1.00 MR $ 4.40 -20% $ 3.52
19A/F Trunking on surface including fixing,
boxes, support brackets and
accessories.
50mm x 25mm

CABLE AND WIRING INSTALLATION

CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
BI_A_ELEC/ Supply and install the following PVC
1.00 MR $ 5.50 -20% $ 4.40
19A/G Trunking on surface including fixing,
boxes, support brackets and
accessories.
50mm x 50mm

Completion of Work to be 16 weeks upon receive of Purchase Order

Less Cost Cap $ -
TOTAL COST (excluding GST) $ 7,009.60

Notes:
All prices are in Singapore Dollars and exclude GST.

745916476.xlsx
ANNEX A - COST ESTIMATE (FOR FSR ITEMS IN IFM CONTRACT)
Final cost
Information to MINDEF/SAF (for BI minor works):
Reference JRE/PLAB/2302/0234 1. When raising non-catalogue requisitions in ePS, use "95161426" as
Camp / Unit PLAB / 110SQN Commodity Code. The "Item Description" and "Unit Price" in ePS are
Company Name SMM Pte Ltd the "Work Description" and "Total Cost (excluding GST)" respectively
Contract No. 8022200026 in this cost estimate.
2. The purchase of non-FSR items cannot be raised against Period Contract.
They are not to be included in the same PO as the FSR items.
3. This cost estimate is valid for 3 months from the date of release, which is
to take reference from the date of submission of the Work Proposal.

Work Description To replace 2 current card readers at Block 5 Level 1

For FSR Items in IFM Contracts Only

Page No. in %
Item No. Service No. Item Description Qty UOM Unit Rate Cost
Contract Adjustment

BUILDING SECURITY SYSTEM

These rates apply to maintenance work
include supply, installation, testing and
commissioning of the building security
system. This rate includes removal of
existing installation and making good.
These rate shall also be used for A&A
work, however, SI is to consider and
include the scope of work for new
BI_A_ELEC/
cabling, conduit and accessories. 2.00 NO $ 3,490.00 -20% $ 5,584.00
43/U
INTRUSION DETECTION SYSTEM
(IDS)
ELECTRONIC ACCESS CONTROL
SYSTEM (EACS)
Reader & Controller (SSID)
For SAF SSID Card ready Site/Camp
(inclusive of SAM module)
Standalone biometric (card, PIN and
fingerprint) reader

BUILDING SECURITY SYSTEM

These rates apply to maintenance work
include supply, installation, testing and
commissioning of the building security
system. This rate includes removal of
existing installation and making good.
These rate shall also be used for A&A
BI_A_ELEC/ work, however, SI is to consider and
2.00 NO $ 42.00 -20% $ 67.20
42/U include the scope of work for new
cabling, conduit and accessories.
INTRUSION DETECTION SYSTEM
(IDS)
ELECTRONIC ACCESS CONTROL
SYSTEM (EACS)
Electronic Locking Device
Break glass switch

BUILDING SECURITY SYSTEM

These rates apply to maintenance work
include supply, installation, testing and
commissioning of the building security
system. This rate includes removal of
existing installation and making good.
These rate shall also be used for A&A
BI_A_ELEC/ work, however, SI is to consider and
2.00 NO $ 40.00 -20% $ 64.00
42/T include the scope of work for new
cabling, conduit and accessories.
INTRUSION DETECTION SYSTEM
(IDS)
ELECTRONIC ACCESS CONTROL
SYSTEM (EACS)
Electronic Locking Device
Exit push button switch

BUILDING SECURITY SYSTEM

These rates apply to maintenance work
include supply, installation, testing and
commissioning of the building security
system. This rate includes removal of
existing installation and making good.
BI_A_ELEC/ These rate shall also be used for A&A
100.00 MR $ 4.00 -20% $ 320.00
53/Y work, however, SI is to consider and
include the scope of work for new
cabling, conduit and accessories.
CABLE AND ACCESSORIES
Hardwire Cable
Twisted pair screened cable, 2 pair,
AWG 22

745916476.xlsx
 BUILDING SECURITY SYSTEM
These rates apply to maintenance work
include supply, installation, testing and
commissioning of the building security
system. This rate includes removal of
existing installation and making good.
BI_A_ELEC/ These rate shall also be used for A&A
1.00 MR $ 3.00 -20% $ 2.40
53/Z work, however, SI is to consider and
include the scope of work for new
cabling, conduit and accessories.
CABLE AND ACCESSORIES
Hardwire Cable
Twisted pair screened cable, 2 pair,
AWG 24

BUILDING SECURITY SYSTEM

These rates apply to maintenance work
include supply, installation, testing and
commissioning of the building security
system. This rate includes removal of
existing installation and making good.
BI_A_ELEC/
These rate shall also be used for A&A 1.00 MR $ 2.00 -20% $ 1.60
53/AA
work, however, SI is to consider and
include the scope of work for new
cabling, conduit and accessories.
CABLE AND ACCESSORIES
Hardwire Cable
Twisted pair cable, 1mm2, Red/Black

BUILDING SECURITY SYSTEM

These rates apply to maintenance work
include supply, installation, testing and
commissioning of the building security
system. This rate includes removal of
existing installation and making good.
BI_A_ELEC/54/I These rate shall also be used for A&A 1.00 MR $ 1.00 -20% $ 0.80
work, however, SI is to consider and
include the scope of work for new
cabling, conduit and accessories.
CABLE AND ACCESSORIES
Data Cable & Accessories
Indoor CAT 6 UTP cable

CABLE AND WIRING INSTALLATION

CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
BI_A_ELEC/ Supply and install the following Flexible
1.00 MR $ 4.40 -20% $ 3.52
18/A Galvanised Steel Conduit on surface
including fixing, boxes, brackets and
accessories
20mm diameter

CABLE AND WIRING INSTALLATION

CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
BI_A_ELEC/ Supply and install the following Flexible
1.00 MR $ 5.00 -20% $ 4.00
18/B Galvanised Steel Conduit on surface
including fixing, boxes, brackets and
accessories
25mm diameter

CABLE AND WIRING INSTALLATION

CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
BI_A_ELEC/ Supply and install the following Heavy
1.00 MR $ 6.60 -20% $ 5.28
18/K Gauge Galvanised Steel Conduit on
surface including fixing, boxes, brackets
and accessories.
20mm diameter

CABLE AND WIRING INSTALLATION

CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
Supply and install the following Heavy
BI_A_ELEC/18/L 1.00 MR $ 7.70 -20% $ 6.16
Gauge Galvanised Steel Conduit on
surface including fixing, boxes, brackets
and accessories.
25mm diameter

CABLE AND WIRING INSTALLATION

CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
BI_A_ELEC/
Supply and install the following PVC 1.00 MR $ 3.00 -20% $ 2.40
18/F
Flexible Conduit on surface including
fixing, boxes, brackets and accessories.
20mm diameter

CABLE AND WIRING INSTALLATION

CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
BI_A_ELEC/
Supply and install the following PVC 50.00 MR $ 3.80 -20% $ 152.00
18/G
Flexible Conduit on surface including
fixing, boxes, brackets and accessories.
25mm diameter

CABLE AND WIRING INSTALLATION

CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
BI_A_ELEC/
Supply and install the following PVC 1.00 MR $ 3.00 -20% $ 2.40
18/P
Conduit on surface including fixing,
boxes, brackets and accessories.
20mm diameter

745916476.xlsx
 CABLE AND WIRING INSTALLATION
CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
BI_A_ELEC/
Supply and install the following PVC 100.00 MR $ 4.00 -20% $ 320.00
18/Q
Conduit on surface including fixing,
boxes, brackets and accessories.
25mm diameter

CABLE AND WIRING INSTALLATION

CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
Supply and install the following epoxy
BI_A_ELEC/ coated Metal Trunking on surface
1.00 MR $ 15.40 -20% $ 12.32
18/V complete with copper earth link, per-
drilled hole for security link, removable
cover, fixing, boxes, brackets and
accessories.
50mm x 50mm

CABLE AND WIRING INSTALLATION

CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
Supply and install the following epoxy
BI_A_ELEC/ coated Metal Trunking on surface
10.00 MR $ 17.70 -20% $ 141.60
18/W complete with copper earth link, per-
drilled hole for security link, removable
cover, fixing, boxes, brackets and
accessories.
75mm x 50mm

CABLE AND WIRING INSTALLATION

CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
BI_A_ELEC/ Supply and install the following PVC
1.00 MR $ 4.40 -20% $ 3.52
19A/F Trunking on surface including fixing,
boxes, support brackets and
accessories.
50mm x 25mm

CABLE AND WIRING INSTALLATION

CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
BI_A_ELEC/ Supply and install the following PVC
1.00 MR $ 5.50 -20% $ 4.40
19A/G Trunking on surface including fixing,
boxes, support brackets and
accessories.
50mm x 50mm

Completion of Work to be 16 weeks upon receive of Purchase Order

Less Cost Cap $ -
TOTAL COST (excluding GST) $ 6,697.60

Notes:
All prices are in Singapore Dollars and exclude GST.

745916476.xlsx