Minor Works Estimates

Note : All prices are in Singapore Dollars and exclude GST. FINAL COSTING

Date of Work Request 27-Mar-14 Type "X" if urgent charges applied

Date of Release2 17-Jun-14
Reference IBC6/CC8/B/ARMYINT
Contract Number 8011100253 Type "X" if offshore charges applied
Unit Pasir Laba Camp CCO Note to MINDEF/SAF:
Contractor Name IBC 6 1. Please use "95161426" as Commodity Code when
Contact No 91896436 raising non-catalogue requisitions in ePS
Percentage Adjustment 18.00% 2. Cost estimate where the value is up to $7,000 is
Offshore Rates Adjustment NA valid for 3 months from the date of release.

REMINDER : The following works are not meant for construction, demolition of buildings/facilities and ADDTIONS/ALTERATION works which result in a CREATION of building
(e.g. Construction of a roof over existing walls), CHANGE in building GFA and earth filling works.

Short Description of works Replacement of Double Leaf Timber Door at Blk 216 #01-05

Item Service Number Item description Page Qty UOM Unit Rate ***Deduction for Percentage Total Cost
No Number labour, where Adjustment
applicable
(-10%)
c BI_WINDOW_DOOR055 Take down doors SR/BL/G/5 2.00 No $ 4.30 -18% $ 7.05
g BI_FLOORFINISH004 cement and sand plastered SR/BL/K/3 5.80 m2 $ 10.08 -18% $ 47.94
Average 3mm thick cement-based
h BI_WALLFINISH008 SR/BL/K/1 5.80 m2 $ 6.61 -18% $ 31.44
skim coat plaster to new walls
i BI_PAINTPLASTER003 undercoat paint to wall SR/BL/N/1 10.00 m2 $ 1.26 -18% $ 10.33

n BI_PAINTPLASTER008 emulsion paint to wall SR/BL/N/1 10.00 m2 $ 2.20 -18% $ 18.04

y BI_WINDOW_DOOR033 45mm thick solid Kapur timber panelled SR/BL/G/3 3.50 m2 $ 145.92 -18% $ 418.79
door
a BI_TIMBERFRAMES009 Kapur timber frame SR/BL/G/6 5.80 m $ 16.59 -18% $ 78.90
r BI_LININGS058 laminated plastic sheeting SR/BL/G/9 7.00 m2 $ 25.40 -18% $ 145.80
o BI_PAINT_WOOD012 enamel undercoat to door frame SR/BL/N/2 5.80 m $ 0.42 -18% $ 2.00
u BI_PAINT_WOOD018 enamel topcoat to door frame SR/BL/N/2 5.80 m $ 0.53 -18% $ 2.52
a BI_DOORCLOSERS001 Door closer with regular arm SR/BL/H/6 2.00 No $ 134.69 -18% $ 220.89
f BI_HINGES006 Hinges to timber door SR/BL/H/1 6.00 No $ 10.49 -18% $ 51.61
w BI_FLUSHBOLT001 Stainless steel lever action flush bolt SR/BL/H/6 1.00 No $ 7.87 -18% $ 6.45
200mm
x BI_FLUSHBOLT002 Stainless steel lever action flush bolt SR/BL/H/6 1.00 No $ 8.92 -18% $ 7.31
300mm
Door stops/holders complete with fixing
o BI_DOORSTOPS007 accessories in new or in replacement, SR/BL/H/6 1.00 No $ 7.87 -18% $ 6.45
including taking out existing

Subtotal (A) $ 1,055.53

Add Offshore Charges*
Note to MINDEF/SAF: When raising non-catalogue requisition in ePS, Less Cost Cap
please use the Short Description of Works as Item Description and Add Urgent Charges(for emergency works order only)
The unit price shall be the same as the "Total (excluding GST)"

quantity as "1 Lot" on the right. Total (excluding GST) $ 1,055.53

Signature
Prepared by Johnny Kindipan
Technical Officer
I declare that:**

a. The works quoted above do not involve construction, demolition of buildings/facilities and ADDTIONS / ALTERATION works which result in a CREATION of building (e.g. Construction of a roof over existing walls), CHANGE in building GFA
and earth filling works.

Signature
Confirmed by Ibrahim Adinan
Asst Operations Manager
*Not applicable to items related to systems, facilities and services contracted under PRMS/PMWS
** Delete where not applicable
*** For PMWS repair work where the FSR item includes supply and installation, 10% of the FSR item cost shall be deducted for labour

748625192.xls
 Minor Works Estimates
Note : All prices are in Singapore Dollars and exclude GST.

Date of Work Request 3-Jan-14 Type "X" if urgent charges applied

Date of Release2 3-Jan-14
Reference
Contract Number 8011100253 Type "X" if offshore charges applied
Unit Pasir Laba Camp CCO Note to MINDEF/SAF:
Contractor Name IBC 6 1. Please use "95161426" as Commodity Code when
Contact No 91896436 raising non-catalogue requisitions in ePS
Percentage Adjustment Bldg 18%, Elect 18%, Mech 2%,Cleaning 7% 2. Cost estimate where the value is up to $7,000 is
Offshore Rates Adjustment NA valid for 3 months from the date of release.

REMINDER : The following works are not meant for construction, demolition of buildings/facilities and ADDTIONS/ALTERATION works which result in a CREATION of building (e.g.
Construction of a roof over existing walls), CHANGE in building GFA and earth filling works.

Short Description of works Upgrading works at Blk 10 Medical centre Level 2

Item Service Number Item description Page Qty UOM Unit Rate ***Deduction for Percentage Total Cost
No Number labour, where Adjustment
applicable
(-10%)

Elect and Mechanical Cost

LABOUR RATES
Supply the following manpower and
services as and when instructed by the
S.O:
Note: Automation and Control System
Specialists include COLPRO, BAS,
SCADA, FMS and Security
a BI_NORMAL_HRS001 SR/BL/R/1 2 hr $ 7.46 NA -18% $ 12.23
Management Systems

HOURLY RATES - Normal Working

Hours
General / Unskilled Worker (Labour to
disconnect and remove the wiring for
power point for table)

LABOUR RATES
Supply the following manpower and
services as and when instructed by the
S.O:
Note: Automation and Control System
Specialists include COLPRO, BAS,
b BI_NORMAL_HRS002 SR/BL/R/1 2 hr $ 13.64 NA -18% $ 22.37
SCADA, FMS and Security
Management Systems

HOURLY RATES - Normal Working

Hours
Skilled Tradesman

For 2nd level proposed corridor

LABOUR RATES
Supply the following manpower and
services as and when instructed by the
S.O:
Note: Automation and Control System
Specialists include COLPRO, BAS,
a BI_NORMAL_HRS001 SCADA, FMS and Security SR/BL/R/1 2 hr $ 7.46 NA -18% $ 12.23
Management Systems

HOURLY RATES - Normal Working

Hours
General / Unskilled Worker (Labour to
rewire the lighting)

LABOUR RATES
Supply the following manpower and
services as and when instructed by the
S.O:
Note: Automation and Control System
Specialists include COLPRO, BAS,
b BI_NORMAL_HRS002 SR/BL/R/1 2 hr $ 13.64 NA -18% $ 22.37
SCADA, FMS and Security
Management Systems

HOURLY RATES - Normal Working

Hours
Skilled Tradesman

SWITCHES, CONTROL &

AUTOMATION AND ACCESSORIES
Removal, Installation And Relocation Of
C2.3-a-3 BI_REMOVE_EL_PT03 FSR / ELECT / C / 12 4 hr $ 3.90 NA -18% $ 12.79
Electrcial Points
Removal
Ceiling Fan

SWITCHES, CONTROL &

AUTOMATION AND ACCESSORIES
NEW ELECTRICAL POINTS
PVC Trunking Wiring – Light & Fan
C2.1-e-1 BI_LIGHT;FAN_PT10 FSR / ELECT / C / 11 1 No $ 46.40 NA -18% $ 38.05
Points
Light Point Or Fan Point C/W 5A SP
Moulded Case Switch( For proposed
corridor)

Aircon work at 2nd level

748625192.xls
 LABOUR RATES
Supply the following manpower and
services as and when instructed by the
S.O:
Note: Automation and Control System
Specialists include COLPRO, BAS,
a BI_NORMAL_HRS001 SCADA, FMS and Security SR/BL/R/1 4 hr $ 7.46 NA -18% $ 24.47
Management Systems

HOURLY RATES - Normal Working

Hours
General / Unskilled Worker (Labour to
relocate aircon grills 5nos)

LABOUR RATES
Supply the following manpower and
services as and when instructed by the
S.O:
Note: Automation and Control System
Specialists include COLPRO, BAS,
b BI_NORMAL_HRS002 SR/BL/R/1 4 hr $ 13.64 NA -18% $ 44.74
SCADA, FMS and Security
Management Systems

HOURLY RATES - Normal Working

Hours
Skilled Tradesman

DUCTWORK, GRILLES & DAMPERS

Supply all materials and labour,
transport including supports, hangers,
A3.1-b-1 BI_FLEXIBLEDUCT001 brackets, hangers clips to install FSR/MECH/A/8 5 m $ 19.95 NA -2% $ 97.76
Flexible ducting
Per metre run for duct up to 6” (152.40
mm) dia

BI_REPLACESPLIT016 AIR-CONDITIONING UNIT FSR/MECH/A/25

Supply, installation, testing and
commissioning of air-cooled multi/single
split air-conditioning unit inclusive of one
(1) year warranty for entire system,
additional four (4) years compressor
warranty and four (4) quarterly servicing.
The price stated include dismantling the
existing aircon system and making good
to disturbed area if any, the complete
new set of the split air-conditioning unit
(condensing and fan coil units c/w 2 set $ 2,414.18 NA -2% $ 4,731.79
wireless/wire remote control). Exclusive
installation of pipeworks, brackets and
plinth.
Ceiling Mounted Cassette Type
Exceeding 17,500 Btu/hr and up to
20,500 Btu/hr

BI_VRVUNIT029 SERVICING & REPAIRS FSR/MECH/A/6

Supply materials and labours to install /
replace the following items for Variable
Refrigerant air-conditioning system:-
(Regardless of brands, models and
capacities) 2 no $ 127.55 NA -2% $ 250.00
Condensing Units
Stainless steel (SS 304) bracket for
condensing unit

BI_PACKAGEDA_C008 AIR-CONDITIONING UNIT FSR/MECH/A/29

To supply & install control panel for
FCU, AHU, PAHU, Packaged Unit 1 no $ 4,828.95 NA -2% $ 4,732.37
Exceediing 5 HP and up to 10 HP

Building Cost
Take down existing timber or
a BI_SUNDRIES017 demountable partitions, remove off site SR/BL/G/11 9.59 m2 $ 7.24 NA -18% $ 56.93
and make good to works disturbed
Timber Door/Casement/Window In
Repairs
c BI_WINDOW_DOOR055 Take down casement windows, shutters SR/BL/G/5 2.00 No $ 4.30 NA -18% $ 7.05
or doors, including ironmongery and
remove off site (Rate per leaf measured)
Take out existing cabinet, work-top and
d BI_FITMENTS001 SR/BL/G/15 6.00 m $ 9.56 NA -18% $ 47.04
the like and cart away off site

Provide labour to dismantle system

i BI_FITMENTS006 furniture cubicle partition and work-tops SR/BL/G/15 1.00 Set $ 74.22 NA -18% $ 60.86
and keep it for re-use

45mm thick kapur semi-solid core flush

u BI_WINDOW_DOOR029 SR/BL/G/3 1.64 m2 $ 131.33 NA -18% $ 176.61
door

a BI_TIMBERFRAMES009 Kapur timber frame SR/BL/G/6 5.00 m $ 16.59 NA -18% $ 68.02

o BI_PAINT_WOOD012 enamel undercoat to timber frame SR/BL/N/2 5.00 m $ 0.42 NA -18% $ 1.72

u BI_PAINT_WOOD018 enamel topcoat to timber frame SR/BL/N/2 5.00 m $ 0.53 NA -18% $ 2.17

r BI_LININGS058 1mm thick laminated plastic sheeting SR/BL/G/9 3.28 m2 $ 25.40 NA -18% $ 68.32

Mortise locket
Polished or Satin finished stainless steel
entrance lockset with single key cylinder
r BI_LOCKSET001 SR/BL/H/1 1.00 No $ 137.42 NA -18% $ 112.68
(outside) and thumbturn (inside) (with
handle operated latch bolt, deadlocking
latch upon closing)

748625192.xls
 102mm x 102mm x 3mm thick stainless
f BI_HINGES006 SR/BL/H/1 3.00 No $ 10.49 NA -18% $ 25.81
steel Grade 304 hinge

a BI_DOORCLOSERS001 Door closer with regular arm SR/BL/H/6 1.00 No $ 134.69 NA -18% $ 110.45

a BI_WALLFINISH001 Hack Existing Wall Tiles SR/BL/K/1 1.32 m2 $ 6.19 NA -18% $ 6.70

f BI_WALLTILING006 8mm thick glazed ceramic wall tiles SR/BL/K/2 1.32 m2 $ 47.24 NA -18% $ 51.13

j BI_WALLFINISH010 13mm thick cement and sand backing SR/BL/K/1 1.32 m2 $ 9.98 NA -18% $ 10.80

LABOUR RATES
Labour to Remove the Aluminium
h BI_NORMAL_DAYS001 SR/BL/R/2 2.00 Day $ 55.95 NA -18% $ 91.76
Hangers and Curtain Track (2 men x 1
day)

Subtotal (A) $ 10,899.23

Add Offshore Charges*
Note to MINDEF/SAF: When raising non-catalogue requisition in ePS, Less Cost Cap
please use the Short Description of Works as Item Description and Add Urgent Charges(for emergency works order only)
The unit price shall be the same as the "Total (excluding GST)"

quantity as "1 Lot" on the right. Total (excluding GST) $ 10,899.23

Signature
Prepared by Rue Ang / FOM
Name/ Appointment
I declare that:**

a. The works quoted above do not involve construction, demolition of buildings/facilities and ADDTIONS / ALTERATION works which result in a CREATION of building (e.g. Construction of a roof over existing walls), CHANGE in building GFA and
earth filling works.

b. The works quoted above involve construction, demolition of buildings/facilities and ADDTIONS / ALTERATION works which result in a CREATION of building (e.g. Construction of a roof over existing walls), CHANGE in building GFA and earth
filling works. Unit had been advised to submit the work request to DSTA FM for processing.
Signature
Confirmed by Rue Ang / FOM

Name of Manager
*Not applicable to items related to systems, facilities and services contracted under PRMS/PMWS
** Delete where not applicable
*** For PMWS repair work where the FSR item includes supply and installation, 10% of the FSR item cost shall be deducted for labour

748625192.xls