ANNEX A - COST ESTIMATE (FOR FSR ITEMS IN IFM CONTRACT)

Revised cost
Information to MINDEF/SAF (for BI minor works):
Reference JRE/PLAB/2302/0223 1. When raising non-catalogue requisitions in ePS, use "95161426" as
Camp / Unit PLAB / 110SQN Commodity Code. The "Item Description" and "Unit Price" in ePS are
Company Name SMM Pte Ltd the "Work Description" and "Total Cost (excluding GST)" respectively
Contract No. 8022200026 in this cost estimate.
2. The purchase of non-FSR items cannot be raised against Period Contract.
They are not to be included in the same PO as the FSR items.
3. This cost estimate is valid for 3 months from the date of release, which is
to take reference from the date of submission of the Work Proposal.

Work Description Waterproofing works and aircon isolation at Block 5 Upper Rooftop

For FSR Items in IFM Contracts Only

Page No. in %
Item No. Service No. Item Description Qty UOM Unit Rate Cost
Contract Adjustment

PATENT Panel ROOFING

Remove existing felt roofing (irrespective
BI_A_BLDG/
of numbers of ply) including chipping, if 93.80 SM $ 2.90 -20% $ 217.62
45A/I
any, prepare surface to receive new and
remove debris off site

REMOVAL OF EXISTING PAINTED

SURFACES
Surface preparation using pressure jet
BI_A_BLDG/
washing including removal of all loose 93.80 SM $ 2.20 -20% $ 165.09
127A/G
paints, surface contaminants, vegetable
growth and make good to received new
painting

PATENT Panel ROOFING

Remove bituminous or other joint sealant
BI_A_BLDG/ between existing cement and sand roof
93.80 SM $ 6.80 -20% $ 510.27
45A/O panels, clean and fill up joints, cracks,
with new bituminous or other joint
sealant
PATENT Panel ROOFING
Supply and lay approved lightweight
BI_A_BLDG/
screeding not exceeding 50mm thick 93.80 SM $ 17.00 -20% $ 1,275.68
45A/P
steel trowel smooth laid to falls on
substrate of roof slab

REPAIR TO CONCRETE
Cut out cracks to form V-shape grooves,
cleaning and preparing surfaces or any
other method of surface preparation as
recommended by the grouting specialist
and pressure grouting with approved
grouting materials of sufficient adhesive,
compressive and tensile strength
including provision for mobilization, grout
pipe, fine wiremesh, pressure grouting
BI_A_BLDG/ pump, tools, all accessories scaffolding
14.00 MR $ 70.00 -20% $ 784.00
15A/A and hacking and making good plaster or
tiled finishes, if any. Apply two coats of
water and weather resistance protective /
decorative coatings as carbonation
barrier all in accordance to grouting
specialist’s recommendation
Epoxy resin grouting (minimum Two {2}
metres total length within the building per
call)
To concrete floors, vertical sides of
columns, beams and the like

REPAIR TO CONCRETE
Hacking off spalling or loose concrete in
patches until rusty reinforcement and
good concrete is reached. Thoroughly
brush rusty reinforcement to remove rust
and scale, cleaning all surfaces of
concrete and reinforcement by using
wire brush and compressed air or
chemicals. Prime all exposed
reinforcement with approved rust and
corrosion inhibitive primer. Applying a
layer of approved bonding agent to
concrete and reinforcement and patch up
BI_A_BLDG/
surface with approved mortar of 22.00 SM $ 207.00 -20% $ 3,643.20
15A/D
sufficient adhesive, compressive and
tensile strength including provision for
mobilization, fine wire mesh, making
good affected surfaces, with matching
materials, all in accordance to
manufacturer's instruction. Thickness of
spalled or loose concrete not exceeding
30mm thick
Non-shrink cementitious mortar
(minimum One {1} m2within the building
per call)
To concrete soffits of slabs, canopies,
beams and the like

Exposed Waterproofing System for

Concrete Roofs
Seamless liquid-applied roof
waterproofing membrane of heavy-
bodied acrylic polymer gel reinforced
with fibreglass mat comprising 1 primer
coat, 2 boycotts, fibreglass mat and 1 top
coat laid on roof including skirting,
upstands, eaves, edges, gutters, plinth
all in accordance to manufacturer's
instructions and including cleaning
existing roof surfaces, checking and
sealing all perforations and cracks with
BI_A_BLDG/
approved sealing materials, preparing 93.80 SM $ 38.00 -20% $ 2,851.52
46A/I
roof surfaces to receive new roof
waterproofing works and remove debris
off site. The Specialist is to provide a
written guarantee to MINDEF against
workmanship and material defects for at
least ten (10) years from date of
completion of works, in the form of Deed
of Warranty backed by the sole agent /
principal / manufacturer in a format
specified in the contract. (measured net)
Liquid-applied rood waterproofing
membrane not exceeding 500m2per
building roof

PLANTS
Note: Unless otherwise specified, rates
for hiring of plants shall be held to
include for transporting machine to and
from site (unless otherwise specified),
operator, fuel and petrol/ diesel
BI_A_BLDG/
manoeuvring machine without site, 3.00 DY $ 450.00 -20% $ 1,080.00
148A/P
insurance, idling time, road tax and all
establishment charges)
Hiring of Self-Propelled
Telescopic/Articulating boom lift
(minimum 1 day works)
18m platform height telescopic boom lift

CLEARING OF CONSTRUCTION
WASTE/DEBRIS/RUBBISH
Provide transport, labour, material,
equipment and including dumping fees
for the clearing away of construction
waste/debris/rubbish from site to
BI_A_BLDG/ contractors own dumping ground or to
1.00 NO $ 830.00 -20% $ 664.00
152A/D NEA dumping ground and leave the site
clean and tidy to the satisfaction of the
S.O. (The following items are not
applicable to work related to normal
construction work)
Rate per lorry load of 7 tonnes size
(minimum 1 lorry load)

Steel Gutters with Zinc aluminium

Metallic Coating and XRW polyester
Coating Finish
Steel open box gutters with zinc
aluminium metallic coating and pre-
painted oven baked XRW polyester paint
BI_A_BLDG/
system including galvanized mild steel 34.00 MR $ 106.50 -20% $ 2,896.80
41A/V
brackets, fixing clips, lapping joints, bolts
and laying to falls (net installed areas
measured)
1.0mm thick steel XRW polyester coated
gutter exceeding 600mm girth and not
exceeding 1200mm girth

Warranty Plate
ALUMINIUM/COPPER PLATE
SIGNAGE
Anodised aluminium plate fix on to brick,
concrete walls or other bearers with
BI_A_BLDG/ approved fasteners to receive backings
0.16 SM $ 70.60 -20% $ 8.90
142A/A and or characters/lettering/ numerals and
the like (measured separately) or
sprayed with luminous or other paint
finish
3mm thick anodised aluminium plate

ALUMINIUM/COPPER PLATE
SIGNAGE
Anodised aluminium plate fix on to brick,
concrete walls or other bearers with
approved fasteners to receive backings
BI_A_BLDG/ and or characters/lettering/ numerals and
0.16 SM $ 38.00 -20% $ 4.86
142A/B the like (measured separately) or
sprayed with luminous or other paint
finish
Add to 3mm thick anodised aluminium
plate per m2for each additional stage of
1.5mm in thickness.

ENGRAVED
CHARACTERS/LETTERINGS/
NUMERALS OR THE LIKE ON
PLASTIC/ ACRYLIC SHEETS OR
WOOD
Engraved characters/lettering/numerals
or the like (any languages) on
BI_A_BLDG/
Perspex/plastic/acrylic sheet or other 270.00 NO $ 4.80 -20% $ 1,036.80
143A/A
bearers (of any thickness) with
approved paint (any colour), including
collecting of bearers from place of
collection and sending them back to
designated place as directed by the S.O.
Height of characters not exceeding 25
mm high (bearers measured separately)

ENGRAVED
CHARACTERS/LETTERINGS/
NUMERALS OR THE LIKE ON
PLASTIC/ ACRYLIC SHEETS OR
BI_A_BLDG/
WOOD 6.00 NO $ 3.00 -20% $ 14.40
143A/B
Add per No for each additional 13 mm in
height for characters/lettering/numerals
or the like (any colour and any
languages)
Aircon works

LABOUR RATES
Supply the following manpower and
services as and when instructed by the
S.O:
Note: Automation and Control System
BI_A_BLDG/ Specialists include COLPRO, BAS,
5.00 DY $ 148.00 -20% $ 592.00
147C/L SCADA, FMS and Security Management
Systems

B. DAILY RATES (NORMAL WORKING

HOURS)
Supervisors/Technicians/Charge Hand

LABOUR RATES
Supply the following manpower and
services as and when instructed by the
S.O:
Note: Automation and Control System
BI_A_BLDG/ Specialists include COLPRO, BAS,
15.00 DY $ 95.00 -20% $ 1,140.00
147C/J SCADA, FMS and Security Management
Systems

B. DAILY RATES (NORMAL WORKING

HOURS)
Skilled Tradesman

PIPEWORK & FITTINGS

Install surface PVC pipe complete with
BI_A_MECH/8/Y 100.00 MR $ 16.00 -20% $ 1,280.00
elbows, tees and sockets:
12.5 mm diameter

PIPEWORK & FITTINGS

Supply and install Refrigerant pipes
complete with fittings (i.e. couplings,
reducers, equal tees, reducing tees,
elbows, threaded joints and fittings) and
BI_A_MECH/
necessary supports, hangers or 100.00 MR $ 12.00 -20% $ 960.00
8/M
brackets.
Note: When applying the rate for
reducers and reducing tees, the larger
diameter shall be referred:-
6.5 mm diameter

PIPEWORK & FITTINGS

Supply and install Refrigerant pipes
complete with fittings (i.e. couplings,
reducers, equal tees, reducing tees,
elbows, threaded joints and fittings) and
BI_A_MECH/8/O necessary supports, hangers or 100.00 MR $ 15.00 -20% $ 1,200.00
brackets.
Note: When applying the rate for
reducers and reducing tees, the larger
diameter shall be referred:-
12.5 mm diameter

PIPEWORK & FITTINGS

BI_A_MECH/
PIPE INSULATION 100.00 MR $ 8.00 -20% $ 640.00
12/G
6.5 mm dia. pipe – 9.5 mm thk
PIPEWORK & FITTINGS
BI_A_MECH/
PIPE INSULATION 100.00 MR $ 10.00 -20% $ 800.00
12/K
12.5 mm dia. pipe – 9.5 mm thk

CABLE AND WIRING INSTALLATION

CONDUIT, TRUNKING, TRAY AND
ACCESSORIES
POWER CABLES AND EARTHWIRE
BI_A_ELEC/ Supply and install the following 4 core
100.00 MR $ 4.10 -20% $ 328.00
20D/K PVC insulated Cable 450V/750V grade
in metal / PVC conduit, metal / PVC
trunking (conduit / trunking measured
separately)
2.5mm2

REFRIGERANT
BI_A_MECH/
Supply Refrigerant Gas 200.00 KG $ 12.00 -20% $ 1,920.00
13/D
R410A

Completion of Work to be 16 weeks upon receive of Purchase Order

Less Cost Cap
TOTAL COST (excluding GST) $ 24,013.14

Notes:
All prices are in Singapore Dollars and exclude GST.

747869912.xlsx