Microsoft Excel 16.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 21/11/2023 7:01:15 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.188 Seconds.
Iterations: 11 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$C$22 Total time = 245 173

Variable Cells
Cell Name Original Value Final Value Integer
$C$13 Todd Butterfly 0 0 Integer
$D$13 Todd Breaststroke 1 0 Integer
$E$13 Todd Backstroke 0 1 Integer
$F$13 Todd Freestyle 0 0 Integer
$C$14 Betsy Butterfly 0 0 Integer
$D$14 Betsy Breaststroke 0 0 Integer
$E$14 Betsy Backstroke 0 0 Integer
$F$14 Betsy Freestyle 1 1 Integer
$C$15 Lee Butterfly 0 0 Integer
$D$15 Lee Breaststroke 1 1 Integer
$E$15 Lee Backstroke 1 0 Integer
$F$15 Lee Freestyle 0 0 Integer
$C$16 Carly Butterfly 1 1 Integer
$D$16 Carly Breaststroke 0 0 Integer
$E$16 Carly Backstroke 0 0 Integer
$F$16 Carly Freestyle 0 0 Integer

Constraints
Cell Name Cell Value Formula Status Slack
$C$17 Result Butterfly 1 $C$17=$C$19 Binding 0
$D$17 Result Breaststroke 1 $D$17=$D$19 Binding 0
$E$17 Result Backstroke 1 $E$17=$E$19 Binding 0
$F$17 Result Freestyle 1 $F$17=$F$19 Binding 0
$G$13 Todd Result 1 $G$13=$I$13 Binding 0
$G$14 Betsy Result 1 $G$14=$I$14 Binding 0
$G$15 Lee Result 1 $G$15=$I$15 Binding 0
$G$16 Carly Result 1 $G$16=$I$16 Binding 0
$C$13:$F$16=Integer
INPUT

Butterfly Breaststroke Backstroke Freestyle

Todd 38 75 44 27
Betsy 34 76 43 25
Lee 41 71 41 26
Carly 33 80 45 30

Decision and constraints

Butterfly Breaststroke Backstroke Freestyle Result

Todd 0 0 1 0 1
Betsy 0 0 0 1 1
Lee 0 1 0 0 1
Carly 1 0 0 0 1
Result 1 1 1 1
Constraints = = = =
Condition 1 1 1 1

Objective
Total time 173
Constraints Condition
= 1
= 1
= 1
= 1
INPUT

Butterfly Breaststroke Backstroke Freestyle

Todd 38 75 44 27
Betsy 34 76 43 25
Lee 41 71 41 26
Carly 33 80 45 30

Decision and constraints

Butterfly Breaststroke Backstroke Freestyle Result

Todd 0 0 1 0 1
Betsy 0 0 0 1 1
Lee 0 1 0 0 1
Carly 1 0 0 0 1
Result 1 1 1 1
Constraints = = = =
Condition 1 1 1 1

Objective
Total time 173
Constraints Condition
= 1
= 1
= 1
= 1
Microsoft Excel 16.0 Answer Report
Worksheet: [Book1]Sheet5
Report Created: 21/11/2023 7:38:44 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.234 Seconds.
Iterations: 11 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$C$23 Total score = 0 315

Variable Cells
Cell Name Original Value Final Value Integer
$C$14 Project 0 1 Integer
$D$14 0 0 Integer
$E$14 0 0 Integer
$F$14 0 0 Integer
$C$15 Project 0 0 Integer
$D$15 0 1 Integer
$E$15 0 0 Integer
$F$15 0 0 Integer
$C$16 Project 0 0 Integer
$D$16 0 0 Integer
$E$16 0 1 Integer
$F$16 0 0 Integer
$C$17 Project 0 0 Integer
$D$17 0 0 Integer
$E$17 0 0 Integer
$F$17 0 1 Integer

Constraints
Cell Name Cell Value Formula Status Slack
$C$18 Result Project 1 $C$18=$C$20 Binding 0
$D$18 Result 1 $D$18=$D$20 Binding 0
$E$18 Result 1 $E$18=$E$20 Binding 0
$F$18 Result 1 $F$18=$F$20 Binding 0
$G$14 result 1 $G$14=$I$14 Binding 0
$G$15 result 1 $G$15=$I$15 Binding 0
$G$16 result 1 $G$16=$I$16 Binding 0
$G$17 result 1 $G$17=$I$17 Binding 0
$C$14:$F$17=Integer
INPUT
Project
Designer 1 2 3 3
1 90 80 25 50
2 60 70 50 65
3 70 40 80 85
4 65 55 60 75

decision and constraint

Project
Designer 1 2 3 3 result constraintscondition
1 1 0 0 0 1= 1
2 0 1 0 0 1= 1
3 0 0 1 0 1= 1
4 0 0 0 1 1= 1
Result 1 1 1 1
constraints = = = =
condition 1 1 1 1

Objective
Total score 315
Microsoft Excel 16.0 Answer Report
Worksheet: [Book1]Sheet5 (2)
Report Created: 21/11/2023 8:31:32 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.218 Seconds.
Iterations: 12 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$C$23 Total score = 315 317.58823529

Variable Cells
Cell Name Original Value Final Value Integer
$C$14 Project 100% 100% Contin
$D$14 0% 20% Contin
$E$14 0% 0% Contin
$F$14 0% 0% Contin
$C$15 Project 0% 0% Contin
$D$15 100% 80% Contin
$E$15 0% 0% Contin
$F$15 0% 0% Contin
$C$16 Project 0% 0% Contin
$D$16 0% 0% Contin
$E$16 100% 53% Contin
$F$16 0% 100% Contin
$C$17 Project 0% 0% Contin
$D$17 0% 0% Contin
$E$17 0% 47% Contin
$F$17 100% 0% Contin

Constraints
Cell Name Cell Value Formula Status Slack
$C$18 Result Project 100% $C$18=$C$20 Binding 0
$D$18 Result 100% $D$18=$D$20 Binding 0
$E$18 Result 100% $E$18=$E$20 Binding 0
$F$18 Result 100% $F$18=$F$20 Binding 0
$G$14 result 80 $G$14<=$I$14 Binding 0
$G$15 result 40 $G$15<=$I$15 Not Binding 40
$G$16 result 80 $G$16<=$I$16 Binding 0
$G$17 result 40 $G$17<=$I$17 Not Binding 40
INPUT
Project
Designer 1 2 3 3
1 90 80 25 50
2 60 70 50 65
3 70 40 80 85
4 65 55 60 75
Time 70 50 85 35
decision and constraint

Project
Designer 1 2 3 3 result constraintscondition
1 100% 20% 0% 0% 80 <= 80
2 0% 80% 0% 0% 40 <= 80
3 0% 0% 53% 100% 80 <= 80
4 0% 0% 47% 0% 40 <= 80
Result 100% 100% 100% 100%
constraints = = = =
condition 100% 100% 100% 100%

Objective
Total score 317.5882
Microsoft Excel 16.0 Answer Report
Worksheet: [Book1 (version 1).xlsb]Sheet9
Report Created: 21/11/2023 9:25:21 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.125 Seconds.
Iterations: 5 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$F$13 profit 0 2760800

Variable Cells
Cell Name Original Value Final Value Integer
$C$6 Quantity(case) Low Calories 0 35000 Integer
$D$6 Quantity(case) High Fiber 0 52500 Integer
$E$6 Quantity(case) White Bread 0 92200 Integer

Constraints
Cell Name Cell Value Formula Status Slack
$F$18 LC result 35000 $F$18>=$H$18 Binding 0
$F$19 GB result 0 $F$19>=$H$19 Binding 0
$F$20 WB result 22200 $F$20>=$H$20 Not Binding 22200
$F$21 hours result 50000 $F$21<=$H$21 Binding 0
$C$6:$E$6=Integer
Decision variables

Low Calories High Fiber White Bread

Quantity(case) 35000 52500 92200

Objective

Low Calories High Fiber White Bread

Selling price 43 44 40
Variable costs 25 28 26
profit 18 16 14 2760800

Constraints
Low Calories High Fiber White Bread result constraintscondition
LC 1 0 0 35000 >= 35000
GB -1.5 1 0 0 >= 0
WB -2 0 1 22200 >= 0
hours 0.29 0.32 0.25 50000 <= 50000