Page 1

PROJECT: PROPOSED THREE -STOREY RESIDENCE

LOCATION
: LESLIE ST. TAGAYTAY COUNTRY HOMES 3, TAGAYTAY CITY, CAVITE
OWNER : MR.& MRS. JOEL B. PASTRANA
SUBJECT: SCOPE OF WORKS

LABOR
NO SCOPE OF WORKS QUANITY UNIT BID COST AMOUNT
UNIT COST AMOUNT
1 GENERAL REQUIREMENTS
1a Mobilization & Demobilization 1.00 lot 35,000.00 35,000.00
Sub-Total
1d Temporary Facilities
1d.1 Temporary Fence 56.00 meter 245.00 13,720.00
1d.2 Contractor's Field Office 12.00 sq.m 789.00 9,468.00
1d.3 Construction Management Field Office 12.00 sq.m 789.00 9,468.00
1d.4 Common Toilet for Workers & Field E 3.00 set 4,266.67 12,800.01
1d.5 Warehouse / Staging Area 20.00 sq.m 1,200.00 24,000.00
1d.6 Bunkhouse / Barracks 16.00 sq.m 1,500.00 24,000.00
1d.7 Temporary Electrical Lines 1.00 lot 12,800.00 12,800.00
1d.8 Temporary Water Lines 1.00 lot 12,800.00 12,800.00
1d.9 Telephone and Internet 1.00 lot 6,000.00 6,000.00
1d.10 Airconditioning 1.00 lot 6,400.00 6,400.00
Sub-Total 131,456.01
1e Utilities During Construction
1e.1 Water Consumption 10.00 mos. 2,466.00 24,660.00
1e.2 Electricity Consumption 10.00 mos. 7,741.50 77,415.00
1e.3 Telephone and Internet Consumption 10.00 mos. 5,540.00 55,400.00
Sub-Total
1f Safety and Security
1f.3 Construction Billboard / Signages 1.00 lot 13,543.00 13,543.00
1f.4 Safety Canopy 92.57 l.m 670.00 62,021.90
1f.5 Cable Protector 1.00 lot 20,000.00 20,000.00
1f.6 Soil protection (no details on plan)
Sub-Total 95,564.90
1g Site Supervision
1g.1 Site Engineers 10.00 mos. 25,000.00 250,000.00
1g.2 Project Manager 10.00 mos. 40,000.00 400,000.00
Sub-Total 650,000.00
TOTAL FOR GENERAL REQUIREMENTS -
2 SITE WORKS
2c Cleaning, Hauling & Disposal of Debris 1.00 lot 48,000.00 48,000.00
2d Delivery and Lifting of Materials (lifting on 1.00 lot 97,000.00 97,000.00
2e Dewatering 1.00 l.s 28,400.00 28,400.00
2f Soil Poisoning 180.00 sq.m 142.22 25,599.60
2g Vapor Barrier / Damproofing 180.00 sq.m 142.22 25,599.60
2j Excavation (lay-out only)
2j.1 Footing
2j.2 Wall Footing
2j.3 Footing Tie Beam
1.00 l.s 165,000.00 165,000.00
2j.4 Cistern Tank
2j.5 Septic tank
2j.6 Fence Footing
2k Backfilling and Compaction (Assistance only)
2k.1 Footing
2k.2 Wall Footing
2k.3 Footing Tie Beam
2k.4 Cistern Tank 1.00 l.s 65,000.00 65,000.00
2k.5 Septic tank
2k.6 Fence Footing
2k.7 Slab on Fill
2l Gravel Bedding
2l.1 Footing
2l.2 Wall Footing

1
1.00 lot 50,000.00 50,000.00
2l.3 Footing Tie Beam Page 2
2l.4 Cistern Tank 1.00 lot 50,000.00 50,000.00
2l.5 Septic tank
2l.6 Fence Footing
2l.7 Slab on Fill

2
 TOTAL FOR SITE WORKS Page 3 504,599.20
3 FORMWORKS
3a Isolated Footing
3b Footing Tie Beam
3c Columns
3g Wall Footing
3h Stairwell
3j Suspended Slab
3k Suspended Girder and Beam
3l Concrete Corbel
3m Concrete Gutter
3o Cistern Tank
3q Septic Tank (FORM-WORKS COST
ADDED UP TO 65,450.00 65,450.00
3r Slab on Fill CONCRETING WORKS)
3s Stiffener Column
3t Lintel Beam
3u Cap Beam or Stiffener Beam
3v Parapet Walls
3x Electrical Concrete Service Post
3z Concrete Countertop
3z.1Ledges and Zocalo
3z.2Trench Drain
3z.3Curbs
3z.4Area Drain
TOTAL FOR FORMWORKS 65,450.00
4 REBAR WORKS
4a Isolated Footing
4b Footing Tie Beam
4c Columns
4d Wall Footing
4e Stairwell
4f Suspended Slab
4g Suspended Girder and Beam
4h Concrete Corbel
4i Concrete Gutter
4j Cistern Tank
4k Septic Tank (REBAR COST ADDED
UP TO CONCRETING
4l Slab on Fill WORKS)
85,270.35 87,270.35
4m Stiffener Column
4n Lintel Beam
4o Cap Beam or Stiffener Beam
4p Parapet Walls
4q Electrical Concrete Service Post
4r Concrete Countertop
4s Ledges and Zocalo
4t Trench Drain
4u Curbs
4v Area Drain
4w Acetylene
4x Oxygen
TOTAL FOR REBAR WORKS 87,270.35
5 CONCRETING WORKS
5a Isolated Footing 36.00 set 4,000.00 144,000.00
5b Footing Tie Beam 81.50 l.m 3,000.00 244,500.00
5c Columns 68.00 set 7,500.00 510,000.00
5d Wall Footing 81.50 meter 2,438.00 198,697.00
5e Stairwell 6.00 set 30,000.00 180,000.00
5f Suspended Slab 215.06 sq.m 5,000.00 1,075,300.00
5g Suspended Girder and Beam 207.98 meter 3,200.00 665,536.00
5h Concrete Corbel (no structural details) 1.00 lot 4,375.00 4,375.00
5i Concrete Gutter (no structural details) 1.00 lot 4,420.00 4,420.00
5j Cistern Tank (no structural details) 1.00 lot 8,755.00 8,755.00

3
 5k Septic Tank (no structural details) Page 4
1.00 lot 8,755.00 8,755.00
5lSlab on Fill 143.05 sq.m 4,000.00 572,200.00
5m Stiffener Column (no reflected SC on plan) 1.00 lot 3,350.00 3,350.00
5n Lintel Beam (no reflected LB on plan) 1.00 lot 2,265.00 2,265.00
5o Cap Beam or Stiffener Beam (no reflected o 1.00 lot 3,395.00 3,395.00
5p Parapet Walls (no details on plan) 1.00 lot 2,250.00 2,250.00
5q Electrical Concrete Service Post 1.00 lot 12,000.00 12,000.00
5r Concrete Countertop 6.00 set 2,200.00 13,200.00
5s Ledges and Zocalo 13.80 lm 980.00 13,524.00
5tTrench Drain (no details on plan) 1.00 lot 3,698.00 3,698.00
5u Curbs (no details on plan) 1.00 lot 3,457.00 3,457.00
5v Area Drain 11.00 set 1,250.00 13,750.00
5w Line Pump or similar 1.00 lot 1,250.00 1,250.00
TOTAL FOR CONCRETING WORKS 3,688,677.00
8 MASONRY WORKS
8a Ground Floor Level
8a.1 100mm thk CHB Wall 42.63 sq.m 280.00 11,936.96
8a.2 150mm thk CHB Wall 388.73 sq.m 350.00 136,053.75
8a.3 Rebars and Tie Wire 1.00 l.s 50,000.00 50,000.00
Sub-Total 197,990.71
8b Second Floor Level
8b.1 100mm thk CHB Wall 42.63 sq 280.00 11,936.96
8b.2 150mm thk CHB Wall 388.73 sq 350.00 136,053.75
8b.3 Rebars and Tie Wire 1.00 l.s 50,000.00 50,000.00
Sub-Total 197,990.71
8c Third Floor Level
8c.1 100mm thk CHB Wall 104.75 sq.m 280.00 29,331.12
8c.2 150mm thk CHB Wall 189.62 sq.m 350.00 66,366.30
8c.3 Rebars and Tie Wire 1.00 l.s 50,000.00 50,000.00
Sub-Total 145,697.42
8d Fence
8d.1 150mm thk CHB wall 94.50 sq.m 350.00 33,075.00
8d.2 Rebars and Tie Wire 1.00 l.s 50,000.00 50,000.00
Sub-Total 83,075.00
8e Others
8e.1.6" Stiffener Column 1.00 lot 3,540.00 3,540.00
8e.2 4" Stiffener Column 1.00 lot 3,540.00 3,540.00
8e.3 6" Stiffener Beam 1.00 lot 3,244.00 3,244.00
8e.4.4" Stiffener Beam 1.00 lot 3,244.00 3,244.00
8e.5.6" Lintel Beam 1.00 lot 2,569.00 2,569.00
8e.6.4" Lintel Beam 1.00 lot 2,569.00 2,569.00
TOTAL FOR MASONRY WORKS 643,459.84
9 PLASTERING WORKS
9a Interior Walls
9a.1 Ground Floor Level 193.45 sq.m 380.00 73,511.00
9a.2 Seconfd Floor Level 427.33 sq.m 380.00 162,384.64
9a.3 Third Floor Level 430.68 sq.m 380.00 163,657.64
9a.4 Fence 186.00 sq.m 420.00 78,120.00
Sub-Total 477,673.28
9b Exterior Walls
9b.1 Ground Floor Level 220.24 sq.m 420.00 92,500.80
9b.2 Seconfd Floor Level 315.39 sq.m 420.00 132,464.64
9b.3 Third Floor Level 158.07 sq.m 420.00 66,389.40
9b.4 Fence 186.00 sq.m 420.00 78,120.00
Sub-Total 369,474.84
9c Miscellaneous
9c.2 Catch Basin 21.78 sq.m 350.00 7,623.00
9c.3 Concrete Zocalo 2.59 sq.m 350.00 906.50
9c.4 Countertop 5.05 sq.m 350.00 1,767.50
Sub-Total
TOTAL FOR PLASTERING WORKS 847,148.12
10 CONCRETE TOPPING WORKS

4
 10aGround Floor Page 5
143.05 sq.m 400.00 57,220.00
10bSecond Floor 115.70 sq.m 400.00 46,280.00
10cThird Floor Level 114.00 sq.m 400.00 45,600.00
10dCistern Tank 3.20 sq.m 350.00 1,120.00
10eSeptic Tank 4.05 sq.m 350.00 1,417.50
10fConcrete Gutter 3.71 sq.m 320.00 1,187.20
10gConcreteLedges 6.54 sq.m 330.00 2,158.20
TOTAL FOR CONCRETE TOPPING WORKS 154,982.90
11 WATERPROOFING WORKS
11a Toilets 47.53 sq.m 150.00 7,129.50
11b Cistern Tank 23.36 sq.m 150.00 3,504.00
11c Balcony 48.34 sq.m 150.00 7,250.40
11d Concrete Gutter 3.71 sq.m 150.00 556.50
11e Roof Slab at Second Floor 9.28 sq.m 150.00 1,392.00
TOTAL FOR WATERPROOFING WORKS 19,832.40
12 STAINLESS
StainlessSTEEL
Steel Ladder Rung for Cistern
12a Tank set 135.00 -
12b Stainless Steel Manhole for Cistern Tank set 135.00 -
12c Balcony Handrail lnm 255.00 -
12d Catch Basin Stainless Steel Handle set 325.00 -
12e Area Drain Cover set 325.00 -
12f Trench Gratings set 325.00 -
TOTAL FOR STAINLESS STEEL -
13 STEEL WORKS
13a Steel Gate set 45,000.00 -
13b Steel Grill set 40,000.00 -
13c Window Grilll set 35,000.00 -
TOTAL FOR STEEL WORKS -
14 GLASS DOORS AND WINDOWS
14a Awnig Window set 350.00 -
14b Sliding Window set 350.00 -
14c Casement Window set 350.00 -
14d Glass Doors set 550.00 -
14e Shower Enclosure set 670.00 -
14f Balcony Glass Railing set 670.00 -
TOTAL FOR GLASS DOORS AND WINDOWS -
15 CEILING WORKS
GROUND
15a 15a.1 12mm FLOOR
thk. Moisture proof gypsum
board
pcs 657.00 -
in metal backing components
15a.2 12mm thk. Gypsum board in metal
pcs 657.00 -
backing components
15a.3 Underside slab on plain paint finish pcs 548.00 -
Sub-Total -
15b SECOND FLOOR
15b.1 12mm thk. Moisture proof gypsum
board
pcs 657.00 -
in metal backing components
15b.2 12mm thk. Gypsum board in metal
pcs 657.00 -
backing components
15b.3 Underside slab on plain paint finish pcs 548.00 -
Sub-Total Err:522
15c THIRD FLOOR
15c.1 12mm thk. Moisture proof gypsum
board
pcs 657.00 -
in metal backing components
15c.2 12mm thk. Gypsum board in metal
pcs 657.00 -
backing components
15c.3 Underside slab on plain paint finish pcs 548.00 -
Sub-Total -
TOTAL FOR CEILING WORKS -
16 FLOOR and WALL FINISHES WORKS
POLISHED -600mm x 600mm
16a Homogeneous floor tiles (submit sample pcs 355.00 -
for Architect's approval)

5
 MATTE- 600mm x 600mm Homogeneous Page 6
16b floor tiles ( submit sample for Architect's pcs 342.00 -
approval)
16c Plain Cement Polished Floor Finish sq.m 220.00 -
16d Floor groove lines lnm 125.00 -
16e Tile Grout bags 158.00 -
16f Tile Adhesive bags 169.00 -
TOTAL FOR FLOOR FINISHES WORKS -
17 CARPENTRY AND SASH WORKS
17a Wood Door set 3,548.00 -
17b Wood Baseboard set 455.00 -
17c Wood Casing set 267.00 -
17d Stair Handrail set 365.00 -
17e Overlooking Handrail set 365.00 -
17f Others Finishing Hardwares -
17.f.1 Lever Type Lockset pcs 622.00 -
17.f.2 Double Cylinder Deadbolt pcs 324.00 -
17.f. 3 4pcs Heavy Duty Ball Bearing pcs 129.00 -
Hingers
17.f. 4 Door Closer pcs 258.00 -
1 7.f.5 Floor Pivot Hinge pcs 274.00 -
17.f.6 Peep Hole pcs 214.00 -
TOTAL FOR CARPENTRY AND SASH WORKS -
18 COUNTERTOP WORKS
18a Countertop Quart Solid Surface
18a.1 Lavatory Countertop pcs 669.00 -
18a.2 Kitchen Countertop pcs 649.00 -
18a.3 Stone Sealer pcs 250.00 -
18a.4 Hauling Charge lot 1,250.00 -
18a.5 Delivery Charge lot 1,250.00 -
TOTAL FOR COUNTERTOP WORKS -
19 FACE MIRROR
19a All Facew Mirror at Lavatort y Counter set 5,500.00 -
TOTAL FOR FACE MIRROR WORKS -
20 MODULAR TOILET PARTITION
20a All Vanity at Toilet set 13,500.00 -
20b Main Kitchen set 11,747.00 -
TOTAL FOR MODULAR TOILET PARTITIONS -
21 PAINTING WORKS
INTERIOR WALLS - Semi-Gloss Latex Paint finish
21a Ground Floor Level
21a.1 Skim Coat sq.m -
21a.2 Latex Paint sq.m -
21b Second Floor Level -
21b.1 Skim Coat sq,m -
21b.2 Latex Paint sq.m -
21c Third Floor -
21c.1 Skim Coat sq.m -
21c.2 Latex Paint sq.m -
21d Roof / Parapet Wall -
21d.1 Skim Coat sq.m -
21d.2 Latex Paint sq.m -
Sub-Total -
EXTERIOR WALLS - Semi-Gloss Latex Paint finish
21e Ground Floor Level
21e.1 Waterproofing Coat sq.m -
21e.2 Latex Paint sq.m -
21f Second Floor Level -
21f.1 Waterproofing Coat sq.m -
21f.2 Latex Paint sq.m -
21g Third Floor -
21g.1 Waterproofing Coat sq.m -
21g.2 Latex Paint sq.m -
21h Roof / Parapet Wall -

6
 21h.1 Waterproofing Coat Page 7 sq.m -
21h.2 Latex Paint sq.m -
Sub-Total Err:522
PW 3 - CEILING PAINT - Flat Latex Paint Finish
21i Ground Floorthk. Moisture proof gypsum
21i.1 12mm
board
pcs -
in metal backing components
21i.2 12mm thk. Gypsum board in metal
pcs -
backing components
21i.3 Underside slab on plain paint finish sq.m -
21j Second Floorthk. Moisture proof gypsum
21j.1 12mm -
board
pcs -
in metal backing components
21j.2 12mm thk. Gypsum board in metal
pcs -
backing components
21j.3 Underside slab on plain paint finish sq.m 0
21k Second Floorthk. Moisture proof gypsum
21k.1 12mm 0
board
pcs -
in metal backing components
21k.2 12mm thk. Gypsum board in metal
pcs -
backing components
21k.3 Underside slab on plain paint finish sq.m -
Sub-Total -
21l DOOR S AND CASING
21l.1 Wood Door set -
21l.2 Wood Casing set -
21l.3 Window Casing set -
21l.4 Metal Doors set -
21l.5 Steel Doors set -
Sub-Total -
21
Perimeter Fence Wall
m
21m.1 Exterior Fence Wall sq.m 150.00 -
21m.2 Interior Fence Wall sq.m 150.00 -
Sub-Total -
TOTAL FOR PAINTING WORKS
22 MECHANICAL WORKS of Sidewall
Supply and Installation
Propeller Exhaust Fan complete with
electrical works,controls and other
22a set -
accessories needed to make the system
operable
22a.1 EF-1 set -
22a.2 Hanger & Support & Other Consumable pcs -
22a.3 Pipe Sleeving pcs -
22a.4 Electrical Works lnm -
Supply and Installation
22a.5 Others to completeofthe
Split type
installation lot -
Airconditioning System, complete with
22a.6 Testing
electrical andcontrols
works, Commissioning
and other lot -
22b accessories needed to make the system -
22b.1 FCU / ACCU -1 set -
22b.2 Refrigerant pipes, rubber insulation,
drain pipes, electrical wires & ECB set -
and deflector
22b.3 Electrical Works lnm -
22b.4 Pipe Sleeving set -
22b.5 Hanger ,Support , Bracket pcs -
22b.6 Miscellaneous item & consumables lot -
22b.7 Testing and Commissioning lot -
Sub-Total -
TOTAL FOR MECHANICAL WORKS
23 ELECTRICAL WORKS
Supply and Installation of Panel Boards
23a and Circuit Breakers with dead front and set -
other necessary requirements to make the
system functional

7
 23a.1 Power Panel Board Page 8 set -
23a.2 Lighting Panel Board set -
23a.3 MCB Panel Board set -
23a.4 ACCU ECB set -
24a.5 Pipe Sleeving pcs -
24a.6 Testing & Commissioning lot -
Sub-Total -
Supply and Installation of Grounding and
23b other necessary requirements to make the set -
system functional
23b.1 60mm2 Bare Copper set -
23b.2 Conduits and Fittings pcs -
23b.3 Conduits & Fittings For Auxiliary pcs -
Works
23b.4 Testing & Commissioning lot -
Sub-Total Err:522
23c Supply and Installation of Boxes and Pull boxes lnm 0
23c.1 Utility Box GA.16 pcs 0
23c.2 Junction Box pcs 0
23c.3 Square box pcs 0
23c.4 Pullbox pcs 0
23c.5 Wire Gutter pcs 0
23c.6 Red Oxide and other Consumables gal 0
item Sub-Total Err:522
Supply and Installation of Conduits Pipes
and Fittings (Homerun and Riser )for
23d Lighting and Power, Roughing-in works lnm 0.00
up to Panel Board to Meter Center and to
Ground Floor 0
23d.1 Lighting System lnm 0
23d.2 Power System lnm 0
Second Floor 0
23d.3 Lighting System lnm 0
23d.4 Power System lnm 0
Third Floor 0
23d.5 Lighting System lnm 0
23d.6 Power System lnm 0
Perimeter Fence 0
23d.7 Lighting System lnm 0
23d.8 Power System lnm 0
Others 0
23d.9 Pipe Sleeving 0
23d.10 Hanger and Support pcs 0
23d.11 Consumable Materials lot 0
Sub-Total 0.00

Supply and Installation of Wires and

23e Cables (Homerun and Riser) for Lighting lnm 0
and Power to Panel Board to Meter Center
and to Service Entrance
Ground Floor 0
23e.1 Lighting System lnm 0
23e.2 Power System lnm 0
Second Floor 0
23e.3 Lighting System lnm 0
23e.4 Power System lnm 0
Third Floor 0
23e.5 Lighting System lnm 0
23e.6 Power System lnm 0
Perimeter Fence 0
23e.7 Lighting System lnm 0
23e.8 Power System lnm 0
Others 0
23e.9 Consumable Materials lot 0
23e.10 Testing and Commissioning lot 0

8
 Sub-Total Page 9
Water Pump System - Supply and
23f Installation of Conduits & Fittings, Wires lot 0
& Cables
23f.1 Conduits and Fittings(Roughing in works) lnm -
23f.2 Utility Box GA.16 pcs -
23f.3 Junction Box pcs -
23f.4 Pull box pcs -
23f.5 Wires and Cables pcs -
23f.6 Miscellaneous and consumables lot -
23f.7 Testing and Commissioning lot -
Sub-Total 0
23g Supply and Installation of Wiring Devices
23g.1 Single Convenient Outlet pcs -
23g.2 Duplex Convenient Outlet pcs -
23g.3 Waterproof Convenient Outlet pcs -
23g.4 Special Purpose Outlet pcs -
23g.5 Single Pole Switch pcs -
23g.6 Two-Gang Switch pcs -
23g.7 Three- Gang Switch pcs -
23g.8 Three- Way Switch pcs -
23g.9 GFCI Duplex Convenience outlet pcs -
23g.10 Floor mounted Conv.outlet pcs -
Sub-Total
Installation of Owner Supply Lighting 0
23h Fixtures
24h.1 Ground Floor set -
24h.2 Second Floor set -
24h.3 Third Floor set -
Sub-Total -
TOTAL FOR ELECTRICAL WORKS
24 AUXILIARY WORKS
Closed Circuit Television System (CCTV)
- Supply and Installation of Equipment's ,
Conduits & Fittings, Wires & Cables
24a (Horizontal & Vertical) Including All lnm
Necessary Equipment to make the system
operable
24a.1 Utility Box GA.16 set
24a.2 Junction Box pcs
24a.3 Pull box set
24a.4 PVC Conduits and Fittings pcs
24a.5 IMC Pipes and Fittings pcs
24a.6 Wires and Cables pcs
24a.7 Main CCTV Box / DVR set
24a.8 Indoor Camera pcs
24a.9 Outdoor Camera pcs
24a.10 Regulated Power Supply lnm
24a.11 UPS Uninterruptible Power Supply lot
24a.12 32" LED Monitor pcs
24a.13 Duplex Convenient Outlet pcs
24a.14 Pipe Sleeving pcs
24a.15 Hangers and Support pcs
24a.16 Miscellaneous and Consumables lot
24a.17 Testing and Commissioning lot
Telephone and Data - Supply andSub-Total
Installation of Conduits & Fittings, Wires
24b lnm
& Cables
24b.1 Utility Box GA.16 pcs
24b.2 Junction Box pcs
24b.3 Pull box pcs
24b.4 PVC Conduits and Fittings pcs
24b.5 IMC Pipes and Fittings pcs
24b.6 Wires and Cables lnm
24b.7 Fiber Optic Cable lnm
24b.8 CAT-5E lnm

9
 24b.9 Main Telephone Terminal Cabinet Page 10 lnm
24b.10 Main Auxiliary Box pcs
24b.11 Telephone Outlet pcs
24b.12 Telephone and Data Outlet pcs
24b.13 Telephone and TV Outlet pcs
24b.14 Modem Unit pcs
24b.15 Duplex Convenient Outlet pcs
24b.16 Pipe Sleeving lot
24b.17 Hangers and Support pcs
24b.18 Miscellaneous and Consumables lot
24b.19 Testing and Commissioning lot
Sub-Total
TOTAL FOR AUXILIARY WORKS
25 SANITARY / PLUMBING WORKS
Waterline System - Supply and Installation
25a of Polypropylene Pipes and Fittings (PPR) lnm
Vertical and Horizontal
25a.1 Ground Floor System lnm
25a.2 Second Floor System lnm
25a.3 Third Floor System lnm
25a.4 Pipe Sleeving pcs
25a.5 Consumable Materials lot
25a.6 Pressure Test lot
Sub-Total
Sewer and Vents System - Supply and
Installation of Polyvinyl Chloride Pipes
25b and Fittings (PVC) Vertical and lnm
Horizontal
25b.1 Ground Floor System lnm
25b.2 Second Floor System lnm
25b.3 Third Floor System lnm
25b.4 Roof Level System lnm
25b.5 Pipe Sleeving pcs
25b.6 Consumable Item lot
Downspout, Storm Drainage System Sub-Total
-
Supply and Installation of Polyvinyl
25c Chloride Pipes and Fittings (PVC) Vertical lnm
and Horizontal
25c.1 Ground Floor System lnm
25c.2 Mezzanine Floor System lnm
25c.3 Second Floor System lnm
25c.4 Lower Roof Level System lnm
25c.5 Upper Roof Level System lnm
25c.6 Pipe Sleeving pcs
25c.7 Consumable Item lot
Sub-Total
Aircon Drain System with Insulation -
Supply and Installation of Pipes and
25d Fittings (Blue Pipes)Vertical and lnm
Horizontal
25d.1 Ground Floor System lnm
25d.2 Mezzanine Floor System lnm
25d.3 Consumable Item lot
Sub-Total
Supply and Installation of Plumbing
25e Fixtures including Accessories, Floor set
Drain,Cleanout,Grating and Others
25e.1 Water Closet set
25e.2 Lavatory set
25e.3 Shower Set set
25e.4 Urinal set
25e.5 Floor Drain set
25e.6 Floor Cleanout set
25e.7 Kitchen Sink set
25e.8 Washing and Drying Sink set
25e.9 Lavatory Faucet set

10
 25e.10 Kitchen Faucet Page 11 set
25e.11 Telephone Bidet set
25e.12 Steel Grating set
25e.13 Trench Drain set
25e.14 Gutter Drain set
25e.15 Hose Bibb set
25e.16 Soap Holder set
25e.17 Paper Holder set
25e.18 Hook set
Water Pump and Tank - Supply and Sub-Total
Installation of Booster Pump, Diaphragm
25f Tank, Including Pipes and Fittings and set
other necessary requirements to make the
25f.1 Booster Pump with Controller set
25f.2 Diaphragm Tank set
25f.3 Pipes and Fittings pcs
25f.4 Gate Valve pcs
25f.5 Check Valve pcs
25f.6 Float Valve pcs
25f.7 Suction Foot Valve pcs
25f.8 ECB for Pump set
25f.9 Pipe Sleeving lot
25f.10 Electrical Works lot
25f.11 Hangers and Support lot
25f.12 Concrete Pad cu.m
25f.13 Miscellaneous and Consumables lot
25f.14 Testing and Commissioning lot
Sub-Total -
25g Excavation and Backfilling
25g.1 Excavation for AD/CB cu.m
25g.2 Excavation for Main Sewer Line cu.m
25g.3 Excavation for Main Drainage Line cu.m
25g.4 Concrete Encasement cu.m
Sub-Total
TOTAL FOR SANITARY / PLUMBING WORKS
26 PROFIT AND VAT
26a. Profit
26b. 12% VAT
Sub-Total
TOTAL FOR PROFIT AND VAT
GRAND TOTAL
TOTAL AREA
PRICE PER SQ.MT.
TIME DURATION 10 months

11
safety canopy 4 4
1d.2 Contractor's Field Office 4 4 4
1d.3 Construction Management Field Office 4 4 4
1d.4 Common Toilet for Workers & Field Engr. 4 4 4
1d.5 Warehouse / Staging Area 4 4 4
1d.6 Bunkhouse / Barracks 4 4 4
1d.7 Temporary Electrical Lines 4 4
1d.8 Temporary Water Lines 4 4
1d.9 Telephone and Internet 4 4
1d.10 Airconditioning 4
20 20 24 12 12 8
24000 24000 28800 14400 14400 9600
 8 12,800.00
12 19,200.00
12 19,200.00
12 19,200.00
12 19,200.00
12 19,200.00
8 12,800.00
8 12,800.00
8 12,800.00
4 6,400.00
General Requirements
Building Permits
Occupancy Permits
Baranggay Permits
Contractors All Risk (100%)
Bonds and Insurance (Milestone and Guarantee Corp)
Performance Bond (30%)
Guarantee/Retention Bond (5%)
Surety/Downpayment Bond (30%)
Land Resurvey
As Built Plans
Delivery and Lifting Materials
Construction Equipment
Construction Safety
Overhead and Supervision
Material Testing
Security ( Company Personnel Only )

Mobilzation
Mobilization and Demobilization
Temporary Facilties
Site Fence
Electrical/Water Consumption
Demolition
General Cleaning/ Cleaning / Hauling

Layout and Excavation

Layout and Staking
Excavation - Using Heavy Equipment
Pile Cap
Cistern Tank
Septic Tank
Wall Footing
Backfilling and Consumption
Damproofing
Gravel Bedding
Pile Cap
Cistern Tank
Septic Tank
Wall Footing
Slab on Grade
Soil Poisoning
Earthfill and Compaction
Dewatering
Bored Piles General Requirement
Mobilization and Demobilization
Insurance (Equipment Only)
Material Handling
Management and Site Supervision
Contigencies
Haul out of Excess Soil
Temporary Facilities
Layout & Survey
Bored Piling Works
Drilling Works
BP-1, 129 pcs x 600mmDia. X 10.5m
BP-2, 97 pcs x 600mmDia. X 10.5m
Driving of Temporary Steel Casting/Soil Stabilization
BP-1, 129 pcs x 600mmDia.
BP-2, 97 pcs x 600mmDia.
Rebar Cage
Supply of Steel Bars
Fabrication of Steel Bars
Re-bar Cage Installation
BP-1, 129 pcs x 600mmDia. X 10.5m
BP-2, 97 pcs x 600mmDia. X 10.5m
Concrete Works
Supply of RMC (4000psi)
Concrete Pouring - Tremie Method
Testing
PDA Testing
PIT Testing

Formworks and Scaffolding

Pile Cap
Suspended Slab
Cistern Tank
Septic Tank
Stairs
Wall Fotting
Slab on Grade
Stiffer Column
Lintel Beam
Miscellaneous Concrete ( Counter, Parapet Walls etc. )

Reinforcing Bars
Pile Cap
Suspended Slab
Cistern Tank
Septic Tank
Stairs
Wall Fotting
Slab on Grade
Stiffer Column
Lintel Beam
Miscellaneous Concrete ( Counter, Parapet Walls etc. )

Concreting
Pile Cap ( 5000psi )
Suspended Slab ( 5000 psi )
Cistern Tank ( 3000psi )
Septic Tank ( 3000psi )
Stairs ( 3000psi )
Wall Fotting ( 3000psi )
Slab on Grade ( 3000psi )
Stiffer Column ( 3000psi )
( 3000psi )
Miscellaneous Concrete ( Counter, Parapet Walls etc. )
Provision of Line Pump / Boom Type Rentals

Structural Steel Framing

Steel Columns
Anchor Bolts
Base Plates
Stiffener Plates
Leveling Grout
Steel Beams / Rafters
Steel Decking

Masonory Works
9" CHB 400psi
Ground Floor - Roof Floor
4" CHB 400psi
Ground Floor - Roof Floor
Dorm Floor
Mezzanine Floor

Ceiling Works
12mm thick Ordinary Gpsu, Board on Metal Furrings Paitned
Ground Floor - Roof Floor
Dorm Floor
Mezzanine Floor
12mm thick MR Gypsum Board on Metal Furrings Paitned
Ground Floor - Roof Floor
Dorm Floor
Mezzanine Floor
PU Ceiling System
Rubbed Concere Finish Painted
Ground Floor - Roof Floor
Dorm Floor
Mezzanine Floor

Steel Works
Steel Door
D-1 Sectional Dock Door and Dock Shelter
D-2 Sectional Dock Door and Dock Shelter
D-3 Sectional Dock Door and Dock Shelter
D-4 Manual Sliding Door 2.10mW x 3.00mH
D-5 Steel Door 0.90mW x 2.10 mH
Panic Bar for D-5
D-6 Steel Door 1.40mW x 2.10mH
D-13 Movable Chain Link Steel Gate 2.00mW x 1.90mH
Stair Noising
38mm x 38mm Strair Brass noising
Stainless Ladder Rang for Cistern Tank
20 Diameter, Stainless Steel Ladeer Rang
Drive-In, Racking System Supply and installation
Chiller 0-1 (138 Palletes )
Chiller 0-2 (108 Palletes )
Chiller 0-3 (108 Palletes )
Chiller 0-4 (108 Palletes )
Chiller 0-5 (64 Palletes )
Chiller 0-6 (168 Palletes )
Chiller 0-7 (124 Palletes )
Metal Louvered Walls for Genset 17.00mW x 2.15mH
Metal Louvered Walls for Machine room 79.00mW x 3.00 mH
Stair Railing
Roof Deck Railing

Glass and Glazing

Windows
W-1 4.17mW x 1.20mH
W-2 0.92mW x1.20mH
W-3 1.20mW x 2.10mH
D-12 0.80mW x 2.10mH

Trusses & Roofing

Steel Roof Framing
2' x 6' x 2mm thk, C-Purlins @ 600 O.C
10mm Dia Sagrod
16 mm Dia. Cross-Bracing with standard Turnbuclkes
In-Epoxy Enamel Finshing
Roofing Works
PSC PIR Roof Panel (25mm) 0.60mm x 0.40mm x 100mm

Electrical Works
CEI
Mobilization/Demobilization
Engineering Site
As-Built Plans
Testing & Commisioning
Conduits Fittings
63mm Dia x 3.PVC Pipe
63mm Dia PVC Coupling
63mm Dia PVC Elbow
63mm Dia PVC Adapter
63mm Dia PVC L&B

40mm Dia x 3.PVC Pipe

40mm Dia PVC Coupling
40mm Dia PVC Elbow
40mm Dia PVC Adapter
40mm Dia PVC L&B
32mm Dia x 3.PVC Pipe
mm Dia PVC Coupling
32mm Dia PVC Elbow
32mm Dia PVC Adapter
32mm Dia PVC L&B

25mm Dia x 3.PVC Pipe

25mm Dia PVC Coupling
25mm Dia PVC Adapter
25mm Dia PVC L&B

20mm Dia x 3.PVC Pipe

20mm Dia PVC Coupling
20mm Dia PVC Adapter
20mm Dia PVC L&B

Junction box Ga. 16 w/ Cover

Utility box Ga. w/ Cover
Pull box (8"x8"x6")

Wires and Cable

50 sq. mm THHN Wire
38 sq. mm THHN Wire
14 sq. mm THHN Wire
8 sq. mm THHN Wire (150m)
5.5 sq. mm THHN Wire (150m)
3.5 sq. mm THHN Wire (150m)

Duplex Convenience
Emergency Light Outlet

Lighting Fixtures
Flourescent Lamp
Incandescent Lamp
Emergency Light

Grd. Rod 50sqm. BCU (20mm dia x 3m)

Grd. Clamp Solderless Con. For 50sqm.
50 sq.mm BCW
Miscellaneous / Consumables
Others
80mm dia x 3m IMC Pipe
80mm dia x IMC Couping
80mm dia x IMC Entrance Cap
80mm dia x IMC L&B

110mm dia x 3.m PVC Pipe

110mm dia x PVC Couping
 110mm dia x PVC entrance Cap
110mm dia x PVC End Bell
110mm dia x PVC L&B
250sq.mm THHN Wire
60sq.mm THHN Wire
22sq.mm THHN Wire
2.0sq.mm THHN Wire (150m)

Wall Food light

Highbay Light

MDP
Main
1600AT; 3P; 230V, MMCB
Branches
1-1250AT, 3P, 230V, MMCB
2-100AT, 3P, 230V, MMCB
3-75AT, 3P, 230V, MMCB
1-50AT, 3P, 230V, MMCB
W/GBB

MCC Panel
Main:
1-50AT, 3P, 230V, MMCB
3-150AT, 3P, 230V, MMCB
4-1250AT, 3P, 230V, MMCB
5-100AT, 3P, 230V, MMCB

Forklift
Main:
75AT, 3P, 230V, MMCB
Branches:
4-30AT, 3P, 230V, MMCB
W/GBB

Reffer Van Load

Main:
100AT, 3P, 230V, MMCB
Branches
2-60AT, 3P, 230V, MMCB
W/GBB

Dock Leveler
Main:
50AT, 3P, 230V, MMCB
Branches
4-20AT, 3P, 230V, MMCB
W/ GBB

LPP-1
Main:
100AT, 3P, 230V, MMCB
Branches
13-20AT, 3P, 230V, MMCB
17-15AT, 3P, 230V, MMCB
W/ GBB

LPP-2
Main:
75AT, 3P, 230V, MMCB
Branches:
2-30AT, 3P, 230V, MMCB
6-20AT, 3P, 230V, MMCB
7-15AT, 3P, 230V, MMCB
W/ GBB

MCBB
1600AT, 3P, 230V, MMCB

MTS
2x1600, 3P, 230V W/ Mech Interlock

Plumbing Works
Mobilization / Demobilization
As-Built / Shopdrawings
PPE / Medical Expences
Transportation Expense
House Rent
Warehouse

Waterline System
PPR-Alfrado-Pn20

Pipe 20x4m
Pipe 25x4m
Pipe 32x4m
Pipe 40x4m
Pipe 50x4m
Pipe 65x4m
Tee 65x65
Tee 50x50
Tee 50x25
Tee 40x40
Tee 40x32
Tee 40x25
Tee 32x32
Tee 32x35
Tee 32x20
Tee 25x25
Tee 25x20
Tee 20x20
Tee Female 20x1/2
Cap20
Elbow 65x90
Elbow 50x90
Elbow 40x90
Elbow 32x90
Elbow 25x90
Elbow 20x90
Elbow Female 20x1/2
Coupling 65
Coupling 50
Coupling 40
Coupling 32
Coupling 25
Coupling 20
Coupling Red 50x40
Coupling Red 50x32
Coupling Red 40x32
Coupling Red 40x25
Coupling Red 32x25
Coupling Red 25x20
Male Adpater 65
Male Adpater 50
Male Adpater 25
Male Adpater 20

Valves & Control

Gate Valves 65
Gate Valves 50
Gate Valves 25
Gate Valves 20
Gate Valves 50
Flexible Connector 50
Float Valve 38
Float Valve 65
Flexible Connector 65
Teflon Tape
Gasket Shellac

Sanitary Drainage
PVC Emerald S1000
Pipe 150x3m
Pipe 100x3m
Pipe 50x3m
Wye 100 x 100
Wye 100 x 50
Wye 50 x 50
Bend 1/8 x 100
Bend 1/8 x 50
Bend 1/4 x 100
Bend 1/4 x 50
Tee 65x65
Tee 50x50
Tee 50x25
Tee 50x50
P-Trap 50
Clean Out 100
Clean Out 150
Solvent Cement 400cc
Epoxy a & B
Floor Drain 50
Storm Drainage
PVC - Emerald S1000
Pipe 300x3m
Pipe 250x3m
Pipe 200x3m
Pipe 150x3m
Pipe 100x3m
Wye 150 x 100
Wye 100 x 100
Reducer 150 x 150
Bend 1/8 x 300
Bend 1/8 x 250
Bend 1/8 x 150
Bend 1/8 x 100
Bend 1/4 x 150
Bend 1/4 x 100
Gutter Drain 100
Deck Drain 100
Solvent Cement 400 cc
Epoxy A & B

Installation of Plumbing Fixtures

Installation of Pumps & Controls
Pipe Hangers / Support
Consumable Materials
Excavation & Backfiling
Testing & Commisioning

Mechanical Works by Optimum Refrigerator System Solution

Rooms to be cooled
Chiller Room 1
Chiller Room 2-4
Chiller Room 5
Chiller Room 6-7
Anteroom 1
Anteroom 2
Anteroom 3
Loading Bay
Supply and Installation of Refrigerator Equipment
Chiller 1 Unitcooler
Chiller 2 Unitcooler
Chiller 3 Unitcooler
Chiller 4 Unitcooler
Chiller 5 Unitcooler
Chiller 6 Unitcooler
Chiller 7 Unitcooler
Anteroom 1-3 Unitcooler
Loading Bay - Unitcooler
Chiller 1 Compressor
Chiller 2 Compressor
Chiller 3 Compressor
Chiller 4 Compressor
Chiller 5 Compressor
Chiller 6 Compressor
Chiller 7 Compressor
Anteroom 1-3 Compressor
Loading Bay - Compressor
Chiller 1 Air-cooled Condenser
Chiller 2 Air-cooled Condenser
Chiller 3 Air-cooled Condenser
Chiller 4 Air-cooled Condenser
Chiller 5 Air-cooled Condenser
Chiller 6 Air-cooled Condenser
Chiller 7 Air-cooled Condenser
Anteroom 1-3 Air-cooled Condenser
Loading Bay - Air-cooled Condenser
Materials Scope
Cu Pipes and Fittings
Hangers and Supports
Insulation and Cladding
Consumables, Tools & PPE
Electrical Field Wiring Materials
MCC (Refrigirator)
Refrigerant
Compressor Oil
Temperature Gauge
TXV, EVR & EKC
Aircooler Drainline
Airconditioning Units for Admin Room and Manager's Room
Labor and Installation Scope
Engineering Works ( Designs, As Builtd, Drawings )
Mobilization / Demobilization
Mechanical Installation ( Equipment )
Mechanical Installation ( Copper Pipping )
Mechanical Installation ( Valves & Controls )
Mechanical Installation ( Hangers & Support )
Mechanical Installation ( Clauding )
Mechanical Installation ( Insulation )
Electrical Installation
Mechanical Installation Airconditioning Units
Testing & Commisioning
Supervision & Safety
Other Insurance
Miscellaneous Overheads
Trucking & Delivery

Painting & Works

Exterior Wall Painting ( with Wire Mesh )
Interior Wall Painting ( Boysen Latex Paint )
Flat Paint Finish by Boysen
Gypsum Ceiling
MR Gypsum Ceiling
Concrete Soffit
Wood Doors
Epoxy Enamel Steel Works
Steel Doors
Steel Doors Jamb
Stair Railing
Roof Deck Railing

Waterproofing Works
Primaplast 4Kg
Toilet Admin & Staff - Mezzanine Floor
Toilet Staff, Dorm, Shower, 1&2- Dorm Floor
Primaplast 4.5Kg
Chiller Room 1-5 & Anteroom 1-2 - Ground Floor
Chiller Room 6-7, Anteroom 1-2, Mezzanine Floor
Stop Mortar - R
Cistern Tank & Septic Tank
K11 Slurry
Septic Tank
Aqua Smar Dur
Cistern Tank - Ground floor
Hyperdesmo 2KW
Cistern Tank

Cargo Elevation
3-Ton Elevator
5-Ton Elevator
Plumbing Fixtures and Accessories
Supply of Tiles
 989.362.5
870,639.00
395,745.00
1,122,975.00

845,775.00
332,325.00
993,825.00
42,000.00
63,000.00
262,500.00
315,000.00
157,500.00
1,825,740.00
52,500.00
264,600.00
7,544,124.00

116,000.00
348,000.00
92,800.00
981,360.00
232,000.00
104,400.00

161,286.40

363,480.80
15,810.80
11,915.52
101,059.20

151,206.00

96,928.00
2,180.80
1,985.82
40,423.68
371,014.40
241,929.60
429,710.40
348,000.00

787,500.00
131,250.00
257,250.00
57,750.00
582,750.00
 94,500.00
57,750.00

5,927,040.00
4,812,412.50

2,016,000.00
1,527,750.00

13,416,290.25
2,426,350.36

2,016,000.00
1,527,750.00

5,487,802.80
1,282,196.92

798,000.00
210,000.00

623,223.63
1,017,063.19
82,235.45
93,297.93
159,505.80
157,905.00
100,050.00
411,075.00
464,788.80
264,658.92

22,654,913.82
2,140,176.04
116,354.73
115,848.83
242,909.44
301,497.88
5,939,813.58
303,549.04
343,308.35
145,349.75

5,681,746.55
2,602,955.50
68,888.49
 73,112.66
139,191.64
358,204.33
3,117,969.33
222,027.48
254,039.07
203,152.73

17,061,411.23
619,657.93
1,168,213.29
571,900.51
135,281.78
18,455,703.97
2,673,423.24

2,557,186.13

76,655.70
104,217.30
94,090.50

47,884.80
57,362.00
59,856.00

19,140.00
12,760.00
21,692.00

11,472.40
11,472.40
5,486.80

492,420.00
148,596.00
72,268.00
69,600.00
269,874.00
 69,600.00

2,320.00

626,800.16
487,938.84
487,938.84
487,938.84
313,850.37
807,588.10
638,030.09
466,378.00
3,024,120.00
116,000.00
232,000.00

4,825,610,672.00
209,496.00
36,076.00

216,404.58

974,400.00

132,000.00
82,500.00
132,000.00
16,500.00
24,750.00

23,392.60
920.70
32,245.00
1,253.18
1,193.50

23,567.36
1,359.75
1,462.04
954.80
895.13
140,803.16
10,080.81
2,685.38
1,150.88
997.43

74,909.18
3,887.40
750.20
613.80

250,686.15
16,069.63

7,442.33
5,788.48

16,516.50
3,894.00
8,712.00

221,413.50
109,212.84
70,329.60
603,119.88
374,202.18
829,449.72

10,261.68
179.52

9,625.00
14,850.00
550.00

2,046.00
1,705.00
2,135.10
205,467.41

29,453.88
1,636.80
959.81
566.91

130,134.13
2,749.31
 3,964.13
852.50
818.40
4,072,392.72
173,052.00
310,068.00
146,535.84

5,225.00
8,800.00

702,644.80

425,911.75

50,769.40

34,724.80

50,388.25

223,285.15
122,461.90

237,877.75

551,534.23

55,000.00
33,000.00
33,000.00
162,800.00
132,000.00
88,000.00

2,800.82
36,767.94
1,778.43
11,024.64
80,277.95
88,918.06
1,346.18
1,882.10
4,834.45
634.81
492.86
492.86
328.57
354.09
237.66
502.43
5,247.55
947.43
7,975.00
 1,156.38
12,760.00
14,929.20
1,365.32
944.24
2,985.84
1,575.86
6,220.50
5,537.84
4,939.72
682.66
92.51
1,952.28
140.36
247.23
247.23
126.01
126.01
175.45
390.78
57,356.20
56,807.52
8,370.56
3,843.95

75,900.00
50,600.00
9,715.20
4,933.50
15,180.00
17,710.00
18,975.00
45,450.00
22,700.00
6,380.00
9,968.75

6,102.47
54,124.73
17,473.23
6,539.50
6,992.48
1,148.40
6,048.24
2,322.32
4,599.98
4,466.00
1,575.86
 1,173.92
3,421.28
3,751.44
1,877.32
45,457.50
3,190.00
12,680.25
13,158.75
21,054.00

-
101,684.44
77,277.75
37,425.08
286,816.09
111,098.13
50,870.93
8,370.56
12,574.98
16,986.75
7,458.22
30,911.10
12,348.49
75,073.46
18,071.35
13,398.00
154,077.00
84,535.00
26,317.50

30,800.00
97,900.00
191,400.00
127,600.00
162,800.00
33,000.00

847,000.00
459,800.00
459,800.00
 459,800.00
423,500.00
297,600.00
297,600.00
1,488,300.00
496,100.00
1,347,400.00
675,180.00
675,180.00
675,180.00
568,700.00
533,005.00
533,005.00
2,025,540.00
675,180.00
591,690.00
352,715.00
352,715.00
352,715.00
295,845.00
238,370.00
238,370.00
1,286,835.00
428,945.00

3,107,957.60
680,213.60
441,311.20
590,092.80
2,205,104.00
2,996,347.20
813,120.00
187,695.20
98,348.80
365,129.60
473,642.40
224,963.20

50,045.60
85,087.20
340,348.80
714,577.60
272,298.40
425,339.20
400,364.80
400,364.80
1,088,419.20
93,412.00
200,182.40
 180,144.80
363,096.80
766,656.80
208,507.00

1,947,023.34
1,180,383.33

27,747.20

2,495,624.00

62,640.00

80,736.00

30,763.00

38,545.00

1,682,000.00
1,914,000.00