Professional Documents
Culture Documents
21.FUTURE Budget - 20231023 - PTC Comments
21.FUTURE Budget - 20231023 - PTC Comments
Activity 2
The “cultural models” and mindsets
that structure thinking around issues 23,946 - - 23,946
of urban growth, justice, and climate
change identified
Please complete the budget template providing more detailed breakdown, using one of the following five currencies:
EUR/GBP/USD/CHF/CAD. If the local currency is different, please indicate the applied exchange rate and a date.
Funds requested
Other Funding
from Comments
Sources(EUR)
Porticus(EUR)
267,101
25,125 -
3,292
2,833
7,750
11,250
23,946
11,342
12,604
7,550
3,008
4,542
15,078
8,750
6,328
6,328
195,402
105,325
17,833
3,333
33,077
35,833
267,101 -
ii. Findings sharing and feedback session with FI, Advisory 1 1 126,000
board and experts (Internal Workshop)
Activity 2
The “cultural models” and mindsets that structure
thinking around issues of urban growth, justice, and
climate change identified
iv. Findings sharing and feedback session with FI, Advisory 1 1 126,000
board and experts including production of visibility materials
"Detailed Budget" sheet is linked to "Summary Budget" sheet.Addition of any new rows in the Detailed Budget shou
120 1
DETAILED BUDGET
Year 1 (12 Month) Year 2 (6 Month)
Cost per Year 1 Total Quantity Cost per Cost per Year 2
Frequency
unit(EUR) (EUR) unit(BDT) unit(EUR) Total (EUR)
190,454 76,646
25,125 -
3,292 -
625 625 -
2,667 2,667 -
2,833 -
1,000 1,000 -
1,000 1,000 -
833 833 -
7,750 -
4,267 4,267
1,050 1,050
1,600 1,600
833 833 -
11,250 -
2,917 2,917
1,667 1,667
1,667 1,667
1,667 1,667
1,667 1,667
1,667 1,667 -
23,946 -
11,342 -
6,750 6,750
1,050 1,050
2,292 2,292
1,250 1,250
12,604 -
2,917 2,188
2,917 2,917
1,667 1,667
1,667 1,667
1,667 1,667
1,667 2,500
- 7,550
- 3,008
- 4,542
1 1 120,000 1,000 1,000
- 15,078
- 8,750
1 1 195,000 1,625 1,625
1 1 195,000 1,625 1,625
1 1 220,000 1,833 1,833
- - - 6,328
750 2,250 - -
333 4,000 1 6 44,000 367 2,200
208 2,500 1 6 27,500 229 1,375
333 4,000 1 6 44,000 367 2,200
16,917 917
1,000 8,000 - -
583 1,167 - -
1,083 2,167 - -
292 583 - -
1,667 3,333 - -
833 833 1 1 50,000 417 417
833 833 1 6 10,000 83 500
3,333 -
3,333 3,333
22,383 10,693
- 190,454 - - - - 76,646
w rows in the Detailed Budget should must be linked to the Summary Budget by adding the respective row there.
Funds requested Other Funding
Total(EUR)
from Porticus(EUR) Sources(EUR)
267,101 267,101
25,125 25,125
3,292 3,292
625 625
2,667 2,667
1,000 1,000
1,000 1,000
833 833
7,750 7,750
4,267 4,267
1,050 1,050
1,600 1,600
833 833
11,250 11,250
2,917 2,917
1,667 1,667
1,667 1,667
1,667 1,667
1,667 1,667
1,667 1,667
23,946 23,946
11,342 11,342
6,750 6,750
1,050 1,050
2,292 2,292
1,250 1,250
12,604 12,604
2,188 2,188
2,917 2,917
1,667 1,667
1,667 1,667
1,667 1,667
2,500 2,500
7,550 7,550
3,008 3,008 -
1,375 1,375
1,633 1,633
4,542 4,542
1,000 1,000
1,250 1,250
2,292 2,292
15,078 15,078
8,750 8,750
1,625 1,625
1,625 1,625
1,833 1,833
1,833 1,833
1,833 1,833
6,328 6,328
1,641 1,641
938 938
938 938
938 938
938 938
938 938
195,402 195,402
105,325 105,325
31,000 31,000
23,250 23,250
18,600 18,600
13,950 13,950
2,250 2,250
6,200 6,200
3,875 3,875
6,200 6,200
17,833 17,833
8,000 8,000
1,167 1,167
2,167 2,167
583 583
3,333 3,333
1,250 1,250
1,333 1,333
3,333 3,333
3,333 3,333
33,077 33,077
9,210 9,210
2,000 2,000
3,225 3,225
600 600
375 375
3,000 3,000
300 300
3,000 3,000
417 417
3,000 3,000
1,667 1,667
450 450
5,833 5,833
35,833 35,833
10,833 10,833
12,500 12,500
12,500 12,500
- -
267,101 267,101
The first coordination meeting between Porticus, FI, FUTURE, and the
advisory board will take place in Khulna to develop a shared
understanding of the project. This meeting will require meals, a location,
logistics, and local travel expenses. The 30-person cost engagement
includes all supporting employees.
In order to roll out the project, FI will conduct this training on FI's
guidelines, methodology, frameworks, etc. In Khulna, the residential
training will last for two days. There will be a need for food, a venue,
planning, and local transport costs for this conference. All supporting
staff are included in the 30-person cost engagement as well.
All budgeted experts will contribute their four weeks' worth of work to the
creation of field stories during the first activity, and will also be involved in
the conception phase. They will be compensated on a man-month basis
according to their experience and expertise.
All budgeted experts will contribute their six weeks' worth of work to the
creation of cultural model.. They will be compensated on a man-month
basis according to their experience and expertise.
All budgeted experts will contribute their three weeks' worth of work to
the creation of Developing alternative narrative on fair urban transition
through field frame analysis. They will be compensated on a man-month
basis according to their experience and expertise.
#REF!
PTC Comments
ii. There will be 4 days program. First two days will be FUTURE team building meeting on FUT for building a conse
the members and received training on FUT and Last two days will be Training/Workshop on FI’s guidelines, method
frames, etc to roll out the project (Conducted by FI)- both the gathering will be in-person.
No of participants 25
Food per head 6,000
Venue 120,000
Materials 20,000
Travel 30,000
Total 320,000
2,667
Service mapping of the current service provider and perceived services for future speculation (meeting, materials &
meeting 50,000
Materials 20,000
Travel 50,000
Total 120,000
1,000
Activity 2
i. Conduct in-depth 30 cultural models interview with members of public in Khulna
Interviewe honorarium (10000*30) 300000
Food and snacks (35*1000*2) 210000
Travel, Accomodation & Commuication 300000
Total 810000
6750
Findings sharing and feedback session with FI, Advisory board and experts
No of participants 30
Food per head 1200
Venue 30000
Logistics 10000
Travel, Accomodation & Commuication 50000
Total 126000
1050
Writing the report (Conceptual work that frames need to do in order to formulate the rights and expectations of citizens from
Editor ( 10 days* 250USD/perday) 275000
Total 275000
2292
Communication and visual documentation and production of activities and outcome
Number of documents Cost per production
1 150000
Activity 3
Identify leading organizations and voices working and communicating on issues of equitable urban transition and wil
develop a plan to sample public-facing communications materials from these organizations.
ii. Findings sharing and feedback session with FI, Advisory board and experts on Draft Framework
No of participants 25
Food per head 1200
Venue 30000
Logistics 10000
Travel, Accomodation & Commuication 50000
Total 120000
1000
Writing the report on Map the Gap of previous and existing legal instruments, initiatives and practices.
Report Editor ( 2 weeks* 250 USD/perday) 275000
Total 275000
EURO 2292
Writing the report on Map the Gap of previous and existing legal instruments, initiatives and practices.
Report Editor ( 2 weeks* 250 USD/perday) 275000
Total 275000
EURO 2292
#REF!
sh a shared understanding of the project
y2
350,000 -
200,000 -
200,000 -
200,000 -
200,000 -
1 200,000 200,000
1 150,000 150,000
expectations of citizens from field)
y2
350,000 -
200,000 -
200,000 -
200,000 -
200,000 -
1 200,000 200,000
Funding Sources
Total (EUR)
Amount (EUR)
i. Conduct a systematic analysis of materials to identify current framing and narrative practic
ii. Draft the empirical findings
iii. Findings sharing and feedback session with FI, Advisory board and experts
388621
25125 379991
23946 344990
7550 35001
Err:509
Err:509
raming and narrative practices and analyse (2 months for five experts)
nd experts