NAGUILIAN, LA UNION

ITEM NO. DESCRIPTION COST

% CONTRACT
VALUE
DURATION
DURATION: 34.5
CALENDAR
DAYS
S-CURVE
1st Month CUMMULATIVE DAILY 2nd Month % COMPLETE
0.5170596703 100
PART A
FACILITIES FOR
₱5,000.00 0.51705967027849 1 100.0000000000
ENGINEER

8.0217878190
PART B
OTHER GENERAL
₱77,571.20 8.02178781902142 1 90.0000000000
REQUIREMENTS

PART C STRUCTURE ₱311,058.63 32.167174533016 5.2 80.0000000000 6.1859951025 6.1859951025 6.1859951025 6.1859951025 6.1859951025

70

70.0000000000 5.8403371996
PART D MASONRY ₱67,771.72 7.00840463948128 1.2
60
60.0000000000 1.5152833497 1.5152833497 1.5152833497 1.5152833497 1.5152833497 1.5152833497 1.5152833497 0.2020377800 0.2020377800
PART E FINISHES ₱109,896.65 11.3646251227422 7.5
40
50.0000000000 2.0180965043 2.0180965043 2.0180965043 2.0180965043 2.0180965043
PART G DOORS AND WINDOWS ₱80,012.00 8.27419566766457 4.1
30
40.0000000000 2.0778377905 2.0778377905 2.0778377905 2.0778377905 2.0778377905 2.0778377905 2.0778377905 2.0778377905
PART H ROOF FRAMING ₱150,696.18 15.5837834286057 7.5

30.0000000000 2.4375670170 2.4375670170 2.4375670170 2.4375670170 2.4375670170 2.4375670170 2.4375670170

PART I MISCELLANEOUS ₱165,000.00 17.0629691191903 7
20
20.0000000000
TOTAL ₱967,006.38 100 34.5
10
DAILY 10.0000000000
8.5388474893 6.1859951025 6.1859951025 6.1859951025 6.1859951025 6.1859951025 5.8403371996 1.5152833497 1.5152833497 1.5152833497 1.5152833497 1.5152833497 1.5152833497 1.5152833497 2.2201342843 2.0180965043 2.0180965043 2.0180965043 2.0180965043 2.0778377905 2.0778377905 2.0778377905 2.0778377905 2.0778377905 2.0778377905 2.0778377905 2.0778377905 2.4375670170 2.4375670170 2.4375670170 2.4375670170 2.4375670170 2.4375670170 2.4375670170 0.2020377800
ACTUAL
CUMMULATIVE 8.5388474893 14.7248425918 20.9108376943 27.0968327968 33.2828278993 39.4688230018 45.3091602014 46.8244435511 48.3397269008 49.8550102505 51.3702936002 52.8855769499 54.4008602996 55.9161436493 58.1362779335 60.1543744379 62.1724709422 64.1905674465 66.2086639508 68.2865017413 70.3643395317 72.4421773222 74.5200151127 76.5978529032 78.6756906937 80.7535284841 82.8313662746 85.2689332917 87.7065003087 90.1440673257 92.5816343427 95.0192013598 97.4567683768 99.8943353938 100.0963731738 0
DAILY 0.0000000000
0.457 10.873 21.289 3 1.705 4 2.121 5 2.537 6 2.953 7 3.369 8 3.785 9 4.201 10 4.617 11 5.033 12 5.449 13 5.865 14 6.281 15 6.697 16 7.113 17 7.529 18 7.945 19 8.361 20 8.777 21 9.193 22 9.609 23 10.025 24 10.441 25 10.857 26 11.273 27 11.689 28 12.10529 12.52130 12.93731 13.35332 13.76933 14.185
34 14.601
35
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35