Professional Documents
Culture Documents
STATEMENT OF
COMPREHENSIVE
INCOME
3.1 DEFINITION
January 1 December 31
Total assets 1,800,000 2,600,000
Total liabilities 1,200,000 1,500,000
Withdrawals made during the year 600,000
Additional investment 400,000
By reason of changes in prices and inflation rates, the total
assets and liabilities on January 1 had a current cost of
P2,100,000 and P1,400,000 respectively.
The basic formula to compute the net income will appear as follows:
Income xxxxxx
Less: Expenses xxxxxx
Net income (loss) xxxxxx
The framework defines income as follows:
Revenue xxxxx
other income xxxxx
Change in inventories of finished goods and works in process xxxxx
Total income xxxxx
Expenses
Raw materials or inventory purchases xxxxx
Employee benefit costs xxxxx
Depreciation and amortization xxxxx
Other expenses xxxxx xxxxx
Net income xxxxx
FUNCTION OF EXPENSE OR COST OF SALES
METHOD
This method of presenting the statement of comprehensive
income classifies expenses according to their function as part of cost of
sales,distribution or administrative activities.
At a minimum,an entity discloses the cost of sales under this
method separately from other expenses.This method can provide more
relevant information to users than classification of expense by nature,but
allocating costs to function may require arbitrary allocations and involve
cinsiderable judgement.
Entities classifying expenses by function shall disclose additional
information on the nature of expenses,including depreciation and
amortization expenses and employee benefit expense.
The statement of comprehensive income using the
function of expenses method may appear as follows:
Revenue xxxxx
Less of cost sales xxxxx
Gross income xxxxx
Less:Selling or distribution expenses xxxxx
Administrative expenses xxxxx
Finance cost xxxxx
Other expenses xxxxx xxxxx
Net income xxxxx
ILLUSTRATION 3- Preparation of Statement of
Comprehensive Income
NICANOR trading provided the following information for
the year 2018 as follows:
Sales 7,800,000
Sales return and allowances 180,000
Sales discounts 120,000
Merchandise inventory, January 1 800,000
Merchandise inventroy, December 31 1,200,000
Purchases 4,500,000
Freight in 150,000
Purchase returns and allowances 110,000
Purchase discount 140,000
Rent income 250,000
Dividend income 150,000
Interest income 100,000
Doubtful account 50,000
Distribution expenses
Sales salaries 300,000
SSS contribution 15,000
PAG-IBIG contribution 5,000
Salesmen's commission 100,000
Depreciation expenses-Delivery Vehicle 40,000
Administrative expenses:
Officer and staff salaries 500,000
Depreciation-Office furniture 50,000
SSS contribution 18,000
PAG-IBIG contribution 12,000
Advertising expenses 20,000
Office supplies 10,000
Store supplies 15,000
Interest expense on bank loan 20,000
The applicable tax rate is 30%.
REQUIRED: Prepare a statement of comprehensive.
income for the year using the following methods:
Note 7-Supplies
Office supplies 10,000
Store supplies 15,000
Total 25,000
Note 8-Finance cost
Interest expense on bank loan 20,000
NICANOR TRADING
Statement of comprehensive income
Year ended December 31,2018
Net sales revenue (Note 1) 7,500,000
Less:Cost of sales (Note 2) 4,000,000
Gross income 3,500,000
Other income (Note 3) 500,000
Total income 4,000,000
Expenses:
Distribution expenses(Note 4) 495,000
Administrative expenses(Note 5) 640,000
Finance costs (Note 6) 20,000 1,155,000
Income before tax 2,845,000
Income tax 853,500
Net income 1,991,500
Note 1- Net sales revenue
Sales 7,800,000
Sales returns and allowances (180,000)
Sales discounts (120,000)
Net sales revenue 7,500,000
Note 2-Cost of sales
Merchandise inventory,January 1 800,000
Purchases 4,500,000
Freight-in 150,000
Total 4,650,000
Purchase returns and allowances (110,000)
Purchase discounts (140,000) 4,400,000
Good available for sale 5,200,000
Less:Merchandise Inventory,December 31 1,200,000
Cost of sales 4,000,000
1.revaluation surplus;
2.gains and losses arising on translating the financial
statements of a foreign operation;
3.gains or losses on remmesuring available-for-sale
financial assets;
4.correction of errors;and
5.effect of changes in accounting policies
As a minimum,the face of the statement of comprehensive
income shall include line items that present the following
amounts for the period.
1. revenue
2. finance costs
3. share of the profit or loss of associates and joint ventures
accounted for using the equity method
4. tax expense
5. single amount comprising the total of post-tax profit or
loss on the disposal of assets from discontinued operation
6. profit or loss
The following items shall be disclosed on the face of the
statement of comprehensive income as allocations of profit or
loss for the period.
1. profit or loss attributable to minority interest;and
2. profit and loss attributable to equoty holders of the parent
Additional line items, headings and subtotals shall be
presented on the face of the income statement when such
presentation is relevant to an understanding of the enity's
financial performance.
In adding additional line items, headings and subtotals,
the factors to be considered include materiality and the nature
and function of the components of income and expenses.
Generally, income and expense items are not offset.
A. Transaction approach
B. Financial capital maintenance only
C. Physical capital maintenance only
D. Both financial capital and physical capital maintenance
9. Which of the following statement is false?
A. The definition of income encompasses both revenue and
gains
B. The definition of revenue encompasses both income and
gains
C. Revenue usually arises in the course of the ordinary
activities of a business entity
D. Gains are not different in nature from revenue
10.Statement 1 Gains when recognized are usually
presented separately in the income statement
Statement 2 Gains are often reported in the income
statement net of related expenses.
A. Only the first statement is correct
B. Only the second statement is correct
C. Both statement is correct
D. Neither statement is correct
3.3 – MULTIPLE CHOICE
A. 1,410,000 C. 710,000
B. 1,310,000 D. 1,060,000
3.4 PROBLEM
Angel Company provided the following information for year 2018:
Purchases 5,250,000
Freight in 150,000
Freight out 100,000
Purchases discount 280,000
Purchase returns and allowances 120,000
Sales 9,000,000
Sales returns and allowances 200,000
Sales discounts 100,000
Merchandise inventory, January 1 2,000,000
Merchandise inventory, December 31 3,200,000
The goods available for sale would be
A. 7,000,000 C. 6,700,000
B. 7,100,000 D.6,800,000
3.5 – PROBLEM
You are provided by the following information for year 2018:
January 1 December 31
Finished goods 500,000 300,000
Goods in process 600,000 850,000
Raw materials 350,000 480,000
Additional information:
Raw materials purchased 4,200,000
Direct labor incurred 2,400,000
Factory overhead 1,900,000
3-7 PROBLEM
Using the same information in Problem 3-6, the cost of
sales of the company during the year would be
a. 6,200,000 c. 7,200,000
b. 6,900,000 d. 7,500,000
3.8- PROBLEM
Hazel Company provided the following information for the year 2018.
Sales 10,000,000
Merchandise inventory, January 1 2,000,000
Merchandise inventory, December 31 1,800,000
Purchases 6,000,000
Freight in 200,000
Office salaries 600,000
Sales salaries 800,000
Office supplies 150,000
Store supplies 100,000
Depreciation-building 500,000
Depreciation-office equipment 200,000
Depreciation-store equipment 300,000
Sales returns and allowances 120,000
Sales discount 80,000
Purchases returns and allowances 140,000
Purchase discounts 100,000
Income tax expense 297,000
a. share capital:
b. retained earnings : and
c. reserves.
The classifications can be relevant to the decision-making
needs of the users of financial statements when they
indicate legal or other restrictions on the ability of the entity
to distribute or otherwise apply its equity.
The classification may also reflect the fact that parties with
ownership interest in an entity have differing rights in relation to
the receipt of dividends or the repayment of contributed equity.
Investing Activities
Cash inflows
Collections from customers 4,000,000
Interest received on bonds 150,000
Collected dividends on stock 100,000 4,250,000
investment
Cash outflows
Payment to suppliers 1,500,000
Taxes on income paid 200,000 1,700,000
Net cash flow provided by operating activities 2,550,000
Answer 1b. The net cash provided (used) by
financing activities would be:
Cash inflows
Borrowings from the bank 2,500,000
Additional investment 1,500,000 4,000,000
Cash outflows
Rolly , drawing 400,000
Net cash flow provided by financing activities 3,600,000
Answer 1c. The net cash provided (used) by
investing activities its computed as follows :
Cash inflows
Proceeds from sale of machinery 500,000
Cash outflows
Purchase of bonds 3,200,000
Acquisition of equipment 400,000 3,600,000
Net cash flow used by investing activities 3,100,000
Answer 2. The statement of cash flows of
supersonic company will appear as follows:
ROLLY Merchandising
Statement of Cash Flows
December 31,2018
Cash provided by operating activities
Cash inflows
Collection on customers 4,000,000
Interest received on bonds 1 50,000
Collected dividends on stock 100,000 4,250,000
investment
Cash outflows
Payment to suppliers 1,500,000
Taxes on income paid 200,000 1,700,000
Net cash flow provided by 2,550,000
operating activities
Cash provided by financing activities
Cash inflows
Borrowing from the bank 2,500,000
Additional investment 1,500,000 4,000,000
Cash outflows
Rolly drawing 400,000
Net cash flow provided by 3,600,000
financing activities
Cash used in financing activities
Cash inflows
Proceeds from sale of 500,000
machinery
Cash outflows
Purchase of bonds 3,200,000
Acquisition of equipment 400,000 3,600,000
Net cash flow used by 3,100,000
investing activities
Net increase in cash 3,050,000
It can be observed that when the amount of cash
inflows in greater than the amount of cash outflows the
difference is labeled as “the net cash provided” . Hence, in
both the operating and financing activities of the statement of
cash flows shown above, the difference between the outflows
and the inflows has been labeled as net cash flows provided
by the activity .
However, if the cash outflows in different activities are
more than the inflow,the difference is labeled as “net cash
used”. Thus, in third section of statement of cash flows above
,the difference has been labeled as net cash used by
investing activities because the outflows are more than the
inflows.
There is a net increase in cash of P2,050,000
representing the sum of the cash flows and inflows from the
operating ,investing and financing activities broken down as
follows:
1. Cash inflows
a. cash collection from customers
b. dividends received ,interest ,fees and royalties
c. other operating cash receipts
2. Cash outflows
a. cash payments to suppliers of merchandise
b. operating expenses paid (salaries,advertising ,insurance )
c. interest paid
d. income taxes paid
12/31/2018 12/31/2017
Trade accounts receivable 1,200,000 800,000
Merchandise inventory 1,000,000 650,000
Prepaid advertising 20,000 40,000
Trade accounts payable 700,000 550,000
Accrued salaries payable 80,000 60,000
Unearned net income 30,000 50,000
The statement of comprehensive income showed the
following information:
Sales 9,000,000
Purchases 4,500,000
Rent income 120,000
Salaries 1,200,000
Advertising 90,000
Other expenses 600,000
During the period, 60% of the salaries and 70% of the
purchases where made on account.
Salaries 1,200,000
Add: Accrued salaries -beginning 60,000
Total 1,260,000
Less: Accrued salaries -end 80,000
Cash payment for salaries 1,180,000
4. Payment for advertising
Advertising 90,000
Add: Prepaid advertising -end 10,000
Total 110,000
Less: Prepaid advertising - beginning 40,000
Cash payment for advertising 70,000
5. Collection for rent income
JENNY TRADING
Statement of Comprehensive Income
December 31, 2018
Sales 6,000,000
Cost of sales (note1) 2,400,000
Gross income 3,600,000
Gain on sale equipment 80,000
Total income 3,680,000
Expenses
Administrative and selling salaries 1,800,000
Advertising 90,000
Doubtful accounts 40,000
Depreciation 200,000
Amortization of patent 20,000
Interest expense 100,000 2,250,000
Net income before tax 1,430,000
Income tax 440,000
Net income 990,000
Note 1 - Cost of Sales
12/31/2018 12/31/2017
Accounts receivable 1,400,000 60,000
Prepaid advertising 60,000 40,000
Accounts payable 700,000 850,000
Interest payable 90,000 70,000
Income tax payable 280,000 240,000
Required: Determine the cash flow from operating activities
using
1. Indirect method; and
2. Direct method
Sales 12,000,000
Cost of sales 7,290,000
Gross income 4,710,000
Gain on sale investment securities 120,000
Gain on sale of machinery 90,000
Total income 4,920,000
Expenses
Salaries 750,000
Depreciation 510,000
Other operating expenses 1,535,000
Rent expense 100,000
Interest expense 105,000 3,000,000
Net income before tax 1,920,000
Income tax 576,000
Net income 1,344,000
The information on the earnings is as follows:
EXERCISES
1. Discuss the method of determining cash flows from operating
activities.
2. State how to compute the following under the direct method.
a. Cash receipts from customers
b. Cash payments to suppliers or creditors
c. Cash payments of expense
d. Cash receipts of other income
CHAPTER REVIEW 4
4.1 TRUE OR FALSE
Write true if the statement is correct. If you believe
otherwise, write false and state your reason briefly.
1. Dividends payment to stockholders shall be classified as
cash outflows for investing activities in the statement of
cash flows.
2. The Standard requires the preparation of the statement of
cash flows as supporting schedule for the amount
appearing as cash and cash equivalents in the statement of
financial position.
3.The primary purpose of the statement of cash flows is to
assist investors or creditors in assessing the entity’s ability to
generate positive future net cash flows.
4.In the statement of cash flows, cash payments to acquire
equity instruments of other businesses and interest in joint
ventures are classified as cash outflows for financing
activities.
5.Noncash items like depreciation, deferred taxes and
unrealized foreign currency gains and losses are examples of
noncash investing and financing transactions.
6.Philippine Accounting Standard 7 requires entity to report
cash from operating activities using the direct method.
7.Cash equivalents refer to short and long term highly liquid
investments that are readily convertible to known amount of
cash and which are subject to an insignificant risk of changes
in value.
8.Cash flows arising from investing and financing activities are
reported in the statement of cash flows using either the direct
method or indirect method.
9.Interest received and dividends received are alternatively
classified in the statement of cash flows as cash from financing
activities
10.The Standard requires that cash flows arising from income
taxes shall be separately disclosed and classified as cash
flows from financing activities.
4.2 TRUE OR FALSE
Write true if the statement is correct. If you believe
otherwise, write false and state your reason briefly.
1. The net income or loss for the period is only found in the
income statement but not in the statement of changes in
equity.
2. The statement of changes in equity presents all the items
that made changes in the equity between two statements of
financial position dates.
3. Equity represents the interest of the owners in the entity
after paying all the liabilities.
4. The line items appearing on the shareholders’ equity of a
business are share capital, net income or loss, reserves and
retained earnings.
5. The share capital represents funds contributed by the
shareholders and is considered as the legal capital of a
business entity.
6. The share subscription of the shareholders are part of the
share capital line item.
7. The balance of retained earnings represents prior period
errors, net income, dividends distributions, and changes in
accounting estimates and policy.
8.Appropriation reserves are deducted from retained earnings
balance and treated as expense
9.Appropriation for contingencies and appropriation for plant
expansion are examples of voluntary creation of reserve.
10.Share premium is the excess of the par value or stated
value over the issued price of the shares of stocks
4.3-TRUE OR FALSE
Write true if the statement is correct. If you believe
otherwise, write false and state your reason briefly.
1. Revaluation increment in property arises from the cost model
of measuring property, plant and equipment.
2. Foreign currency translation gain or loss arises once the
company translates the items in the financial statements
from functional currency to foreign currency.
3. Cash dividends payments are deductions from the beginning
balance of the reserves.
4.When a business entity issued additional shares at a price
higher than par value share, the aggregate amounts are
shown as addition to share capital line item.
5.Current appropriations are transfers from the retained
earnings to the reserves.
6.A statement of comprehensive income is synonymous with
statement of changes in equity.
7.Cash includes cash on hand, petty cash fund, interest fund,
dividend fund and cash in bank not restricted for withdrawal.
8.Cash equivalents are short-term money market instruments
that are highly liquid and readily convertible to cash.
9.A time deposit with 120-day maturity period is classified as
cash equivalent.
10.A statement of cash flows is useful in providing users
information about the ability of the entity to generate and
utilize cash and cash equivalents.
4.4 TRUE OR FALSE
Write true if the statement is correct. If you believe
otherwise, write false and state your reason briefly.
1. Short-term highly liquid investments are held for the
purpose of investment or capital appreciation.
2. Cash flows classified as operating activities arise from the
principal revenue producing activities of the entity.
3. The statement of cash flows will indicate the amount,
timing and certainty of past cash flows of an entity.
4. Cash payment of bank borrowings and interest are
classified as financing activities.
5.Cash flows classified as investing activities are attributable to
the acquisition and disposal of property, plant and equipment
and other investments.
6.Cash flows activities between the entity and the shareholders
or creditors are classified as financing activities.
7.Cash payment for patents and copyrights are shown under
operating activities as utilization of cash.
8.Issuance of notes and bonds payable are financing activities.
9.Dividends received are classified as operating activities.
10.Reissuance of treasury shares above cost represents gain
and the cash flow is classified as financing activity.
4.5-TRUE OR FALSE
Write true if the statement is correct. If you believe otherwise,
write false and state your reason briefly.
1. Conversion of preference shares to ordinary shares is classified as
financing activities.
2. Entities are encourage to present cash flows from operating activities
using the indirect method.
3. To compute for cash collections from customers, sales on account are
added to the accounts receivable end.
4. To convert the accrual net income to cash basis ,decrease in current
assets except cash and cash equivalents are added to the adjusted net
income.
5. Amortization of discount or bonds payable is deducted from the net
income under the indirect method.
6. Increase in trade accounts payable is added to the adjusted net income
under the indirect method.
7. The cost of sales is added back to the net income in computing cash
flows from operating activities.
8. The amount of income tax that appears on the income statement
represents the amount of income tax.
9.Gain on sale of investment securities or gain on sale of property, plant
and equipment are deducted from operating activities since these accounts
were added in the determination of net income but cash and cash
equivalents are not involved.
10. Depreciation and doubtful accounts are added to operating activities
since these accounts were deducted in determining net income for the
period but they did not involve cash and cash equivalents.
4.1-MULTIPLE CHOICE
Select the best answer.
1. A financial statement that reflects all the items that caused
changes in an entity’s equity between dates of two
statement of financial position.
a. statement of financial position
b. statement of comprehensive income
c. statement of changes in equity
d. statement of cash flow
2. The following line items are the sub-classification of the
shareholders' equity in the balance sheet, except
a. share capital c. retained earnings
b. reserves d. net income or loss
3.The classification of items in the shareholders' equity of the
business
I. indicates legal or other restrictions on the ability of the business
to distribute or apply its equity.
ll. reflects the fact that parties with interest in the entity have
differrent rights in dividends and repayment of contributed capital.
a. I only c. Both I and II
b.II only d.Neither I nor II
4.This is the net amount of accumulate net income or loss,prior
period adjustments, distribution of dividends and adjustments for
changes in accounting policy.
a. retained earnings c. revaluation reserve
b. share capital d. appropriation reserve
a.4,437,500 c. 6,050,000
b.5,750,000 d. 9,937,500
4.6- PROBLEM
The following changes happened in some accounts of Hyzel
Trading as follows:
Sales 6,750,000
Cost of sales 4,500,000
Gross inome 2,250,000
Expenses:
Salaries 900,000
Advertising 30,000
Rent 375,000
Depreciation 75,000
Other expenses 150,000 1,530,000
Net income 720,000
Additional information:
January 1 December 31
Accounts receivable -trade 630,000 750,000
Merchandise inventory 1,125,000 900,000
Prepaid advertising 15,000 22,500
Accounts payable- trade 240,000 420,000
Accrued salaries payable 120,000 75,000
Equipment 1,800,000 1,800,000
Accumulated depreciation 360,000 435,000
Required: Determine the cash flow from operating activities using :
1. indirect method; and
2.direct method