Professional Documents
Culture Documents
Cost of Capital
Cost of Capital
Chapter 11
Sources of Capital
Component Costs
Adjusting for Flotation Costs
WACC
Adjusting for Risk
11-1
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
Capital
Preferred Common
Debt
Stock Equity
New
Notes Long-Term Retained
Payable Debt Common
Earnings
Stock
11-2
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
11-3
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
11-4
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
11-5
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
11-6
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
11-9
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
11-10
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
11-11
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
11-12
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
rp = Dp/Pp
= $10/$111.10
= 9%
11-13
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
11-14
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
11-15
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
11-16
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
11-17
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
• DCF: rs = (D1/P0) + g
• Bond-Yield-Plus-Risk-Premium:
rs = rd + RP
11-18
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
The rRF = 7%, RPM = 6%, and the firm’s beta is 1.2.
11-19
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
D1 = D0(1 + g)
= $4.19(1 + 0.05)
= $4.3995
rs = (D1/P0) + g
= ($4.3995/$50) + 0.05
= 13.8%
11-20
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
11-21
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
rs = rd + RP
rs = 10.0% + 4.0% = 14.0%
11-22
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
Method Estimate
CAPM
14.2%
DCF 13.8
rd + RP 14.0
11-23
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
11-24
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
11-25
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
D 0 (1 g)
re g
P0 (1 F)
$4.19(1.05)
5 .0 %
$50(1 0.15)
$4.3995
5.0%
$42.50
15.4%
11-26
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
Flotation Costs
11-27
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
11-28
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
11-29
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
INTRO SOURCES COMP COSTS ADJ/FLOTATION WACC ADJ/RISK
11-31
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.