Estimates

Cost Estimates of the Whole Structure

(bare unit only)
 The scope of our research only covers the structural part of the proposed project
with our particular goal to reduce the section of the structural elements. The
following are the scope of work to be covered in this cost estimate to be
presented:
 Columns
 Beams
 Slabs
 Footing 
 Wall
 Stairs
Bill of Quantities
Material Reference Cost (2021 update)
Element: Column (whole Structure)

UNIT
NO MATERIAL UNIT QTTY TOTAL
COST

1 Rebar 10 mmØ kg 4058 ₱ 45.40 ₱ 184,230.73

2 Rebar 12 mmØ kg 1560 ₱ 45.40 ₱ 70,837.62

3 Rebar 16 mmØ kg 2983 ₱ 45.00 ₱ 134,237.25

SUB-TOTAL ₱ 389,305.60

NO OF 10mm⌀ TO BE USED = 1,098 PCS

NO OF 12mm⌀ TO BE USED = 293 PCS

NO OF 16mm⌀ TO BE USED = 165 PCS

Note: each quantity is multiplied with 1.05 to add a 5% waste factor

4 Concrete cu.m 37 ₱ 3,500.00 ₱ 127,793.75

TOTAL ₱ 517,099.35

Note: each quantity is multiplied with 1.15 to add a 15% waste factor
Element: TIE BEAM (LEVEL 1.8)
UNIT
NO MATERIAL UNIT QTTY TOTAL
COST

1 Rebar 10 mmØ kg 1236 ₱ 45.40 ₱ 56,129.52

2 Rebar 12 mmØ kg 976 ₱ 45.40 ₱ 44,299.73

SUB-TOTAL ₱ 100,429.25

NO OF 10mm⌀ TO BE USED = 335 PCS

NO OF 12mm⌀ TO BE USED = 183 PCS

Note: each quantity is multiplied with 1.05 to add a 5% waste factor

3 Concrete cu.m 13 ₱ 3,500.00 ₱ 45,361.75

TOTAL ₱ 145,791.00

Note: each quantity is multiplied with 1.15 to add a 15% waste factor
Element: BEAM (LEVEL 4.8)
UNIT
NO MATERIAL UNIT QTTY TOTAL
COST

1 Rebar 10 mmØ kg 1571 ₱ 45.40 ₱ 71,336.25

2 Rebar 12 mmØ kg 1114 ₱ 45.40 ₱ 50,578.82

SUB-TOTAL ₱ 121,915.07

NO OF 10mm⌀ TO BE USED = 425 PCS

NO OF 12mm⌀ TO BE USED = 209 PCS

Note: each quantity is multiplied with 1.05 to add a 5% waste factor

3 Concrete cu.m 17 ₱ 3,500.00 ₱ 58,161.25

TOTAL ₱ 180,076.32

Note: each quantity is multiplied with 1.15 to add a 15% waste factor
Element: ROOF BEAM (LEVEL 7.8)
UNIT
NO MATERIAL UNIT QTTY
COST
TOTAL

1 Rebar 10 mmØ kg 1263 ₱ 45.40 ₱ 57,352.25

2 Rebar 12 mmØ kg 730 ₱ 45.40 ₱ 33,156.39

SUB-TOTAL ₱ 90,508.65

NO OF 10mm⌀ TO BE USED = 342 PCS

NO OF 12mm⌀ TO BE USED = 137 PCS

Note: each quantity is multiplied with 1.05 to add a 5% waste factor

3 Concrete cu.m 11 ₱ 3,500.00 ₱ 37,875.25

TOTAL ₱ 128,383.90

Note: each quantity is multiplied with 1.15 to add a 15% waste factor
Element: FOOTING (FOUNDATION)

UNIT
NO MATERIAL UNIT QTTY TOTAL
COST

1 Rebar 10 mmØ kg 191 ₱ 45.40 ₱ 8,651.15

2 Rebar 16 mmØ kg 837 ₱ 45.40 ₱ 37,992.51

SUB-TOTAL ₱ 46,643.66

NO OF 10mm⌀ TO BE USED = 52 PCS

NO OF 16mm⌀ TO BE USED = 88 PCS

Note: each quantity is multiplied with 1.05 to add a 5% waste factor

3 Concrete cu.m 19 ₱ 3,500.00 ₱ 67,326.00

TOTAL ₱ 113,969.66

Note: each quantity is multiplied with 1.20 to add a 20% waste factor
Element: SLAB (All unit)

UNIT
NO MATERIAL UNIT QTTY TOTAL
COST

1 Rebar 10 mmØ kg 5513 ₱ 45.40 ₱ 250,267.50

SUB-TOTAL ₱ 250,267.50

NO OF 10mm⌀ TO BE USED = 1,491 PCS

Note: each quantity is multiplied with 1.05 to add a 5% waste factor

3 Concrete cu.m 33 ₱ 3,500.00 ₱ 116,004.00

TOTAL ₱ 366,271.50

Note: each quantity is multiplied with 1.20 to add a 20% waste factor
Element: WALLS (All unit)
UNIT
NO MATERIAL UNIT QTTY TOTAL
COST

1 Lite Block pcs. 4585 ₱ 91.00 ₱ 417,209.52

2 Rebar 10 mmØ kg 1112 ₱ 45.40 ₱ 50,485.88

SUB-TOTAL ₱ 467,695.40

NO OF 10mm⌀ TO BE USED = 301 PCS

Note: each quantity above is multiplied with 1.05 to add a 5% waste factor

3 Adhessive sack 51 ₱ 3,500.00 ₱ 178,294.67

4 portland cement sack 102 ₱ 3,499.00 ₱ 356,487.45

5 wash sand cu.m 4 ₱ 1,850.00 ₱ 6,741.39

TOTAL ₱ 474,436.79
SUMMARY OF COST ESTIMATES MATERIAL, LABOR AND OTHER CONSTRUCTION
EXPENSES

Element: Column (whole Structure) ₱ 517,099.35

Element: TIE BEAM (LEVEL 1.8) ₱ 145,791.00

Element: BEAM (LEVEL 4.8) ₱ 180,076.32

Element: ROOF BEAM (LEVEL 7.8) ₱ 128,383.90

Element: FOOTING (FOUNDATION) ₱ 113,969.66

Element:SHUTTERING (PER STOREY) --- reference estimate: second floor only w/ slab ₱ 274,071.00

Element: SLAB (All unit) ₱ 366,271.50

Element: WALLS (All unit) ₱ 474,436.79

SUB TOTAL ₱ 2,200,099.52

ESTIMATED COST OF LABOR ₱ 990,044.78

MISCELLANEOUS ₱ 55,002.49

GRAND TOTAL ₱ 3,245,146.79