Scribd Logo
Upload

Welcome to Scribd!

  • 17 views

    DCF Template v1

    Uploaded by

    Jack Fuller

    Copyright:

    © All Rights Reserved
    Download as PPTX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    DCF Template v1

    Uploaded by

    Jack Fuller
    17 views1 page

    Copyright

    © © All Rights Reserved

    Available Formats

    PPTX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as PPTX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    17 views1 page

    DCF Template v1

    Uploaded by

    Jack Fuller

    Copyright:

    © All Rights Reserved
    Download as PPTX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    Illustrative DCF analysis for Happy Hour Co

    Summary financials and cash flow


    Management estimates J.P. Morgan outside-in extrapolation

    Net present value based on perpetuity growth method


    Sensitising firm value ($m) and implied offer price to WACC and TGR

    Source: Company Business Plan (January 2020); Equity research; J.P. Morgan analysis
    WORLDWIDE BREWING 1

    You might also like