Juice - O

MARKETING PLAN
Business Opportunity
For every Kabalikat

OUR BIG IDEA

At Juice-O, we believe in supporting our soldiers and
stakeholders by empowering them to become self-sustaining
entrepreneurs. Our mission is to provide soldiers and
stakeholders with the opportunity to invest in Juice-O franchises,
enabling them to create sustainable sources of income for
themselves and their families while serving their country.

2
 Products
( Distributors Guide)

3
Juice-O - Orange

Distributor Price: Php

58.00 per box

SRP : Php 66.00 to 70.00

4
Juice-O - Calamansi

Distributor Price: Php

90.00

SRP : Php 110.00 - 1

5
CeLamansi Drink 250ml

Distributor Price: Php 15.00

SRP : Php 20.00

CeLamansi Drink 350ml
Calamansi Extract

Distributor Price: Php 40.00

SRP : Php 50.00

7
CeLamansi Drink 350ml
Lemongrass and Turmeric Extract

Distributor Price: Php 45.00

Reseller Price : Php 50.00

SRP : Php 55.00

Investment Opportunity

9
Investment Opportunity

Php 250,000.00 Total Investment Needed

Php 5,000.00 Price per Share

50 Available Shares

10
 Income Distribution

Business Expansion
20% of Net Income

Return of Investment
80% of Net Income

11
Products
( Investors Guide)

12
Juice O - Orange

Product Price : Php 50.00

Distributor Price: Php 58.00

Reseller Price : Php 60.00

SRP : Php 66.00

13
CeLamansi Tetra Pack

Product Price : Php 80.00

Distributor Price: Php 90.00

Reseller Price : Php 100.00

SRP : Php 110.00

14
CeLamansi Drink 250ml

Product Price: Php 12.00

Distributor Price: Php 15.00

Reseller Price : Php 17.00

SRP : Php 20.00

CeLamansi Drink 350ml
Calamansi Extract

Product Price: Php 35.00

Distributor Price: Php 40.00

Reseller Price : Php 45.00

SRP : Php 50.00

1
6
CeLamansi Drink 350ml
Lemongrass and Turmeric Extract

Product Price: Php 40.00

Distributor Price: Php 45.00

Reseller Price : Php 50.00

SRP : Php 55.00

Income Calculation

18
Income Calculation

Number of Unit Sold x price per unit = Sales Revenue

Sales Revenue – Capital = Net Revenue
Net Revenue – Operational Expense = Net Income

Net income x 20% = Business Expansion

Net income x 80% = Total Investor Profit

Investor Profit x Number of Share/ Total Shares =

Individual Investor Profit

19
Income Calculation

Example: ( 1 Cycle )

Our investment is 250,000.00 ; we could acquire 5,000 boxes

costing 50 pesos per box. Each box, we could sell 62 pesos.

50,000 x 62 = 310,000.00

310,000.00 – 250,000.00 = 60,000.00

60,000.00 – 20,000.00 = 40,000.00

40,000.00 x 20% = 8,000.00

40,000.00 x 80% = 32,000.00

32,000.00 x (1/50) = 640 per share 20

Income Calculation

Example: ( 2nd cycle)

At this time. Our total Capital would be 258,000.00.

W e could now buy 5160 boxes

5,160 x 62 = 319,920.00

319,920.00 – 258,000.00 = 61,920

61,920 – 20,000.00 = 41,920.00

41,920.00 x 20% = 8384.00

41,920.00 x 80% = 33,536.00

33,536.00 x (1/50) = 670.72 per share 21

Income Calculation

Example: ( 3rd cycle)

At this time. Our total Capital would be 266,384.00.

W e could now buy 5327 boxes

5327 x 62 = 330,274.00

330,274.00 – 266,384.00 = 63,890

63,890 – 20,000.00 = 43,890.00

43,890.00 x 20% = 4,155.00

43,890.00 x 80% = 35,112.00

35,112.00 x (1/50) = 702.24 per share 22

After 3 cycles

1st Cycle : 640.00

2nd Cycle : 670.72
3rd Cycle : 702.24

Income per share : 2012.96

23
THE TEAM

Name Name
Position Position
Name
Position
24